指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -43.81% | -54.53% | -79.09% | -7.53% | -44.21% | 37.55% | 98.88% | 133.71% |
营业利润增长率 | -43.62% | -390.71% | 86.42% | -26.53% | -357.58% | 8.90% | 97.61% | 189.64% |
利润总额增长率 | -44.76% | -387.11% | 86.33% | -26.24% | -358.02% | 8.68% | 95.16% | 187.97% |
归母净利润增长率 | -16.93% | -354.13% | 87.31% | -31.16% | -400.64% | 15.96% | 133.34% | 343.95% |
扣非净利润增长率 | -13.44% | -340.20% | 86.81% | -28.44% | -446.05% | 12.27% | 158.90% | 286.36% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | -1.70% | 6.99% | 10.36% | 4.38% | 2.86% | 5.67% | 6.76% | 8.25% |
营业利润率 | 10.01% | -138.29% | -12.81% | -19.71% | -14.40% | 3.12% | 3.95% | 3.97% |
净利润率 | 13.71% | -120.85% | -12.10% | -19.94% | -14.06% | 2.61% | 3.09% | 2.64% |
ROE | 1.45% | -44.20% | -7.67% | -45.15% | -24.50% | 7.47% | 6.86% | 6.17% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.94% | 99.95% | 99.22% | 99.93% | 99.70% | 99.87% | 99.67% | 98.43% |
扣除非经常损益后的净利润/净利润 | 91.52% | 101.70% | 104.92% | 100.92% | 103.05% | 89.53% | 92.47% | 83.34% |
经营性现金流净额/净利润 | -287.26% | -26.15% | -151.87% | 15.15% | 11.10% | -16.99% | -73.77% | -192.92% |
销售商品、提供劳务收到的现金/营业收入 | 148.15% | 126.96% | 80.50% | 116.42% | 112.75% | 105.65% | 107.95% | 96.12% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 55.31% | 54.53% | 33.68% | 41.27% | 35.17% | 31.27% | 20.34% | 24.90% |
有息债务率 | 18.31% | 17.54% | 8.31% | 10.33% | 14.76% | 9.35% | 6.24% | 2.60% |
无息债务率 | 37.00% | 36.98% | 25.37% | 30.95% | 20.41% | 21.93% | 14.10% | 22.30% |
权益乘数 | 2.24 | 2.20 | 1.51 | 1.70 | 1.54 | 1.46 | 1.26 | 1.33 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.43% | 1.44% | 2.21% | 1.86% | 1.83% | 1.90% | 2.64% | 2.19% |
速动比率 | 1.15% | 1.22% | 1.58% | 1.05% | 1.33% | 1.60% | 2.04% | 1.61% |
利息保障倍数 | 5.96 | -- | -- | -- | -- | 13.77 | 114.45 | 52.60 |
现金/短期有息负债 | 61.38% | 88.00% | 144.68% | 42.93% | 31.36% | 76.72% | 75.31% | 453.98% |
(现金+可供出售金融资产)/短期有息负债 | 61.38% | 88.00% | 198.95% | 79.97% | 31.60% | 79.94% | 75.31% | 453.98% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 4.61% | 5.79% | 3.13% | 0.74% | 0.43% | 0.82% | 1.02% | 1.40% |
管理费用率 | 17.05% | 19.08% | 6.21% | 2.08% | 1.21% | 0.66% | 0.78% | 2.01% |
财务费用/有息负债 | 0.34% | 0.68% | 5.96% | 10.17% | 5.89% | 4.62% | 0.94% | 13.58% |
存货周转率(次) | 0.39 | 1.30 | 1.39 | 5.80 | 8.65 | 18.49 | 11.69 | 6.81 |
应收账款周转率(次) | -- | 1.49 | 1.64 | 6.07 | 3.96 | 5.20 | 6.16 | 4.14 |
固定资产周转率(次) | 0.42 | 1.47 | 2.89 | 13.92 | 15.92 | 39.61 | 37.83 | 24.15 |
总资产周转率(次) | 0.05 | 0.21 | 0.39 | 1.39 | 1.14 | 2.06 | 1.68 | 1.28 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -43.81% | -54.53% | -31.02% | -35.75% | -37.34% | -79.09% | -89.15% | -85.56% | -73.32% | -7.53% | 27.14% | 28.17% | -7.09% | -44.21% | -41.58% | -42.93% | -31.28% |
营业利润增长率 | -43.62% | -390.71% | -293.92% | -222.92% | -6.47% | 86.42% | 267.58% | -35.74% | -33.18% | -26.53% | -127.22% | -0.02% | 48.25% | -357.58% | -44.57% | -43.75% | -45.69% |
利润总额增长率 | -44.76% | -387.11% | -302.46% | -229.64% | -6.54% | 86.33% | 260.98% | -37.78% | -31.57% | -26.24% | -128.06% | 1.75% | 54.54% | -358.02% | -45.89% | -45.13% | -48.03% |
归母净利润增长率 | -16.93% | -354.13% | -616.67% | -249.76% | 2.17% | 87.31% | 120.50% | -35.05% | -0.36% | -31.16% | -183.04% | -19.59% | -13.79% | -400.64% | -44.86% | -44.43% | -30.50% |
扣非净利润增长率 | -13.44% | -340.20% | -991.23% | -297.93% | -3.27% | 86.81% | 119.62% | -35.74% | -3.16% | -28.44% | -175.11% | 17.40% | 779.08% | -446.05% | -50.08% | -52.70% | -85.17% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | -1.70% | 6.99% | 15.34% | 15.54% | 23.76% | 10.36% | 14.59% | 14.11% | 11.55% | 4.38% | 4.53% | 5.07% | 4.27% | 2.86% | 4.61% | 5.51% | 2.50% |
营业利润率 | 10.01% | -138.29% | -20.09% | -14.67% | 9.97% | -12.81% | 7.14% | 7.67% | 6.68% | -19.71% | -0.46% | 1.72% | 2.67% | -14.40% | 2.16% | 2.21% | 1.67% |
净利润率 | 13.71% | -120.85% | -15.75% | -11.86% | 9.27% | -12.10% | 2.10% | 5.09% | 5.69% | -19.94% | -1.11% | 1.13% | 1.52% | -14.06% | 1.70% | 1.80% | 1.64% |
ROE | 1.45% | -44.20% | -3.69% | -2.05% | 1.12% | -7.67% | 0.65% | 1.25% | 1.01% | -45.15% | -2.03% | 1.22% | 0.64% | -24.50% | 1.86% | 1.17% | 0.58% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.94% | 99.95% | 98.74% | 98.05% | 97.92% | 99.22% | 103.09% | 103.41% | 97.85% | 99.93% | 99.03% | 100.13% | 100.19% | 99.70% | 102.09% | 101.90% | 104.44% |
扣除非经常损益后的净利润/净利润 | 91.52% | 101.70% | 113.15% | 122.97% | 87.83% | 104.92% | 65.60% | 93.04% | 92.77% | 100.92% | 68.54% | 94.04% | 95.45% | 103.05% | 75.78% | 64.40% | 9.36% |
经营性现金流净额/净利润 | -287.26% | -26.15% | 5.86% | -73.63% | 11.72% | -151.87% | 513.59% | 131.64% | -76.57% | 15.15% | 178.57% | -108.52% | -265.08% | 11.10% | -105.85% | -217.73% | 150.36% |
销售商品、提供劳务收到的现金/营业收入 | 148.15% | 126.96% | 93.68% | 87.62% | 68.95% | 80.50% | 104.07% | 88.79% | 62.11% | 116.42% | 114.62% | 114.27% | 120.81% | 112.75% | 120.63% | 124.40% | 129.05% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 55.31% | 54.53% | 40.52% | 33.87% | 30.97% | 33.68% | 36.76% | 35.97% | 37.66% | 41.27% | 30.25% | 40.29% | 35.07% | 35.17% | 28.24% | 30.28% | 32.25% |
有息债务率 | 18.31% | 17.54% | 5.21% | 8.00% | 7.79% | 8.31% | 5.53% | 6.12% | 8.49% | 10.33% | 8.42% | 15.27% | 13.95% | 14.76% | 12.94% | 11.54% | 9.69% |
无息债务率 | 37.00% | 36.98% | 35.30% | 25.87% | 23.18% | 25.37% | 31.23% | 29.85% | 29.17% | 30.95% | 21.83% | 25.02% | 21.12% | 20.41% | 15.30% | 18.74% | 22.56% |
权益乘数 | 2.24 | 2.20 | 1.68 | 1.51 | 1.45 | 1.51 | 1.58 | 1.56 | 1.60 | 1.70 | 1.43 | 1.67 | 1.54 | 1.54 | 1.39 | 1.43 | 1.48 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.43% | 1.44% | 1.44% | 2.04% | 2.41% | 2.21% | 2.10% | 2.15% | 2.04% | 1.86% | 2.06% | 1.68% | 1.85% | 1.83% | 2.08% | 1.97% | 1.86% |
速动比率 | 1.15% | 1.22% | 1.05% | 1.56% | 1.78% | 1.58% | 1.17% | 1.25% | 1.23% | 1.05% | 1.20% | 1.16% | 1.23% | 1.33% | 1.54% | 1.51% | 1.52% |
利息保障倍数 | 5.96 | -- | -- | -- | 8.21 | -- | 5.48 | 6.02 | 9.53 | -- | 0.15 | 4.04 | 4.43 | -- | 4.11 | 3.58 | 4.42 |
现金/短期有息负债 | 61.38% | 88.00% | 206.31% | 205.35% | 198.93% | 144.68% | 109.18% | 81.87% | 67.06% | 42.93% | 18.22% | 25.86% | 15.36% | 31.36% | 35.08% | 43.90% | 72.41% |
(现金+可供出售金融资产)/短期有息负债 | 61.38% | 88.00% | 206.87% | 205.78% | 198.93% | 198.95% | 109.18% | 100.90% | 75.90% | 79.97% | 18.22% | 26.06% | 16.19% | 31.60% | 36.64% | 45.36% | 80.57% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 4.61% | 5.79% | 4.96% | 5.39% | 3.95% | 3.13% | 3.97% | 3.41% | 0.96% | 0.74% | 0.51% | 0.56% | 0.69% | 0.43% | 0.39% | 0.37% | 0.44% |
管理费用率 | 17.05% | 19.08% | 14.21% | 11.81% | 8.54% | 6.21% | 8.72% | 7.45% | 5.23% | 2.08% | 1.52% | 1.76% | 1.86% | 1.21% | 1.03% | 1.74% | 1.30% |
财务费用/有息负债 | 0.34% | 0.68% | -- | -- | 1.87% | 5.96% | 5.64% | 2.96% | 1.42% | 10.17% | 8.39% | 2.50% | 1.44% | 5.89% | 4.27% | 2.93% | 1.19% |
存货周转率(次) | 0.39 | 1.30 | 0.76 | 0.60 | 0.36 | 1.39 | 0.52 | 0.43 | 0.32 | 5.80 | 5.51 | 3.31 | 1.34 | 8.65 | 5.99 | 3.69 | 2.30 |
应收账款周转率(次) | -- | 1.49 | 0.70 | 0.47 | 0.29 | 1.64 | 0.68 | 0.48 | 0.35 | 6.07 | 4.84 | 2.19 | 0.92 | 3.96 | 2.41 | 1.28 | 0.66 |
固定资产周转率(次) | 0.42 | 1.47 | 1.10 | 0.81 | 0.51 | 2.89 | 1.44 | 1.29 | 0.92 | 13.92 | 13.57 | 7.68 | 3.04 | 15.92 | 11.90 | 7.13 | 4.12 |
总资产周转率(次) | 0.05 | 0.21 | 0.15 | 0.11 | 0.08 | 0.39 | 0.19 | 0.15 | 0.11 | 1.39 | 1.21 | 0.65 | 0.27 | 1.14 | 0.75 | 0.44 | 0.24 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.02 | -0.72 | -0.04 | -0.07 | 0.02 | -0.19 | -0.01 | 0.01 | 0.02 | -1.32 | -0.12 | 0.02 | 0.02 | -1.16 | 0.03 | 0.03 | 0.03 |
销售毛利率 | -1.70% | -20.82% | 14.79% | -4.24% | 23.76% | 6.02% | 16.48% | 20.83% | 11.55% | -1.81% | 3.72% | 5.58% | 4.27% | -1.45% | 3.30% | 9.05% | 2.50% |
营业收入同比增长率 | -43.81% | -78.70% | -12.30% | -31.57% | -37.34% | 341.03% | -94.53% | -93.45% | -73.32% | -92.54% | 25.62% | 69.72% | -7.09% | -49.75% | -39.46% | -52.44% | -31.28% |
净利润同比增长率 | -16.93% | -275.54% | -143.85% | -1318.89% | 2.17% | 85.40% | 88.13% | -73.79% | -0.36% | -14.18% | -461.29% | -25.22% | -13.79% | -715.28% | -45.56% | -53.47% | -30.50% |
营业收入环比增长率 | -1.71% | 17.07% | 17.43% | -58.42% | -62.75% | 382.10% | -8.36% | -61.93% | 162.20% | -94.02% | 9.75% | 55.05% | -26.69% | 0.70% | 48.28% | -15.13% | -60.35% |
净利润环比增长率 | 102.86% | -1940.94% | 49.39% | -381.12% | 112.93% | -1225.26% | -352.99% | -76.44% | 101.85% | -977.58% | -658.65% | -10.44% | 102.12% | -3509.61% | 15.63% | 3.25% | -84.89% |
现金净流量同比增长率 | -2136.04% | 13.89% | -193.86% | -48.05% | 115.64% | 349.89% | 147.30% | 301.52% | 71.22% | -256.54% | -397.98% | 108.63% | -251.99% | -131.51% | 127.07% | -262.94% | 71.05% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 1.52亿 | 1.55亿 | 1.32亿 | 1.13亿 | 2.71亿 | 7.28亿 | 1.51亿 | 1.65亿 | 4.33亿 | 1.65亿 | 27.59亿 | 25.14亿 | 16.21亿 | 22.12亿 | 21.96亿 | 14.81亿 | 17.45亿 |
营业成本 | 1.55亿 | 1.87亿 | 1.13亿 | 1.17亿 | 2.07亿 | 6.84亿 | 1.26亿 | 1.30亿 | 3.83亿 | 1.68亿 | 26.56亿 | 23.74亿 | 15.52亿 | 22.44亿 | 21.24亿 | 13.47亿 | 17.02亿 |
营业税金及附加 | 164.80万 | 250.32万 | 48.31万 | 225.71万 | 429.18万 | 227.22万 | 137.22万 | 123.87万 | 155.83万 | 263.58万 | 255.34万 | 374.98万 | 149.40万 | 350.25万 | 229.61万 | 294.84万 | 153.07万 |
销售费用 | 701.65万 | 1327.86万 | 490.35万 | 998.45万 | 1071.58万 | 1642.46万 | 933.14万 | 1624.22万 | 413.82万 | 1702.58万 | 1199.73万 | 1181.46万 | 1124.27万 | 1149.11万 | 952.98万 | 418.07万 | 771.91万 |
管理费用 | 2596.60万 | 5471.94万 | 2798.57万 | 2218.18万 | 2315.33万 | 2641.40万 | 2077.15万 | 2187.89万 | 2260.34万 | 4202.33万 | 3230.25万 | 4259.54万 | 3013.26万 | 3599.01万 | -15.85万 | 3367.91万 | 2263.73万 |
财务费用 | 200.50万 | 593.87万 | 113.51万 | -813.78万 | 478.94万 | 473.80万 | 507.76万 | 218.72万 | 471.88万 | 522.25万 | 1260.68万 | 1309.74万 | 1222.91万 | 1347.10万 | 1467.07万 | 1587.80万 | 865.65万 |
投资收益 | -7.55万 | 376.93万 | -377.13万 | 68.38万 | 111.36万 | 75.62万 | 27.72万 | 34.70万 | 26.71万 | 2792.88万 | -2560.43万 | -42.35万 | -15.29万 | 184.73万 | -204.67万 | 1666.81万 | -25.56万 |
营业利润 | 1523.85万 | -8.24亿 | -4735.19万 | -8333.96万 | 2703.02万 | -2.43亿 | 764.90万 | 1690.85万 | 2889.95万 | -13.61亿 | -1.03亿 | 2804.34万 | 4324.69万 | -12.18亿 | 4588.45万 | 4213.24万 | 2917.22万 |
营业外收入 | 9824.79 | 100.96万 | 1.59万 | -55.04万 | 67.32万 | 27.26万 | 4533.00 | 8724.03 | 64.85万 | 5.83万 | 27.30万 | -5522.87 | 4.80万 | 27.61万 | 4592.68 | -9240.19 | 21.82万 |
营业外支出 | 1136.99 | 10.81万 | 21.90万 | 114.10万 | 10.02万 | 14.88万 | 9.96万 | 215.34万 | 1.30万 | 79.17万 | 49.45万 | 976.91 | 13.09万 | 122.90万 | 107.28万 | 7.75万 | 145.88万 |
利润总额 | 1524.72万 | -8.23亿 | -4755.50万 | -8503.10万 | 2760.32万 | -2.42亿 | 755.39万 | 1476.39万 | 2953.50万 | -13.62亿 | -1.03亿 | 2803.69万 | 4316.40万 | -12.19亿 | 4481.63万 | 4204.56万 | 2793.15万 |
所得税费用 | -48.84万 | -7357.65万 | -735.90万 | -1413.48万 | 247.37万 | -4814.20万 | 2221.63万 | 896.81万 | 493.88万 | -1006.49万 | -260.22万 | 470.71万 | 1055.25万 | -5225.57万 | 742.47万 | 605.88万 | 540.12万 |
净利润 | 1573.56万 | -7.50亿 | -4019.60万 | -7089.62万 | 2512.95万 | -1.94亿 | -1466.24万 | 579.58万 | 2459.63万 | -13.52亿 | -1.01亿 | 2332.99万 | 3261.15万 | -11.67亿 | 3739.16万 | 3598.68万 | 2253.03万 |
少数股东损益 | -513.92万 | -2016.80万 | -444.12万 | -25.23万 | -- | -- | -- | -- | -- | -2067.41万 | 2270.16万 | 122.10万 | 792.60万 | -108.41万 | 320.59万 | 642.21万 | -610.31万 |
归属于母公司股东的净利润 | 2087.48万 | -7.30亿 | -3575.48万 | -7064.40万 | 2512.95万 | -1.94亿 | -1466.24万 | 579.58万 | 2459.63万 | -13.31亿 | -1.24亿 | 2210.89万 | 2468.55万 | -11.66亿 | 3418.57万 | 2956.46万 | 2863.34万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 2.46亿 | 6.41亿 | 1.56亿 | 1.51亿 | 1.92亿 | 4.14亿 | 2.63亿 | 2.84亿 | 2.71亿 | 3.37亿 | 48.71亿 | 58.34亿 | 19.80亿 | 36.87亿 | 37.12亿 | 37.09亿 | 23.04亿 |
经营现金流出小计 | 3.06亿 | 4.25亿 | 1.94亿 | 1.20亿 | 1.89亿 | 2.23亿 | 2.22亿 | 2.25亿 | 2.90亿 | 4.14亿 | 49.57亿 | 58.20亿 | 20.46亿 | 37.09亿 | 36.83亿 | 38.79亿 | 22.61亿 |
经营现金流量净额 | -5996.61万 | 2.17亿 | -3827.35万 | 3056.55万 | 294.52万 | 1.90亿 | 4077.78万 | 5884.15万 | -1883.41万 | -7620.68万 | -8620.87万 | 1465.45万 | -6543.52万 | -2137.37万 | 2893.13万 | -1.70亿 | 4305.28万 |
投资现金流入小计 | 1.20亿 | -1.66亿 | 3984.48万 | 2.68亿 | 3.60亿 | 2.00亿 | 6527.66万 | 1.33亿 | 1.96亿 | 4.65亿 | 470.24万 | 6610.45万 | 1.22亿 | 3.37亿 | 3044.67万 | 3.86亿 | 1.41亿 |
投资现金流出小计 | 1.57亿 | 1.81亿 | 1.00亿 | 2.64亿 | 2.29亿 | 3.52亿 | 3411.74万 | 1.35亿 | 5384.35万 | 3.65亿 | 6583.26万 | 9044.01万 | 1.34亿 | 3.61亿 | 4348.04万 | 3.21亿 | 1.94亿 |
投资现金流量净额 | -3681.66万 | -3.47亿 | -6036.75万 | 384.30万 | 1.30亿 | -1.51亿 | 3115.92万 | -234.37万 | 1.42亿 | 1.01亿 | -6113.03万 | -2433.56万 | -1206.07万 | -2374.22万 | -1303.38万 | 6485.43万 | -5337.27万 |
筹资现金流入小计 | 2.75亿 | 1.54亿 | 8276.59万 | 1.13亿 | 2504.00万 | 1.40亿 | 7665.97万 | 5302.95万 | 4703.74万 | 5156.50万 | 18.80亿 | 11.75亿 | 2.81亿 | 2.41亿 | 2.46亿 | 3.28亿 | 2.30亿 |
筹资现金流出小计 | 1.06亿 | 2047.10万 | 2.87亿 | 9551.51万 | 6494.83万 | 8035.45万 | 1.16亿 | 1.57亿 | 1.48亿 | -411.36万 | 18.99亿 | 10.52亿 | 3.27亿 | 1.62亿 | 2.37亿 | 3.95亿 | 2.00亿 |
筹资现金流量净额 | 1.69亿 | 1.33亿 | -2.04亿 | 1726.92万 | -3990.83万 | 5987.09万 | -3955.28万 | -1.04亿 | -1.01亿 | 5567.86万 | -1902.83万 | 1.23亿 | -4528.02万 | 7853.47万 | 859.47万 | -6718.05万 | 3064.02万 |
汇率变动对现金的影响 | -2.37万 | 71.77万 | -2.82万 | 256.54万 | -1.63万 | 80.60万 | -36.07万 | 306.25万 | 2.20万 | -2.17万 | -3.28万 | -4.91万 | -4.22万 | -179.85万 | -292.93万 | 11.47万 | 216.97万 |
现金及现金等价物净增加额 | 7231.80万 | 392.62万 | -3.02亿 | 5424.31万 | 9303.78万 | 9978.55万 | 3202.34万 | -4463.35万 | 2241.52万 | 8004.24万 | -1.66亿 | 1.13亿 | -1.23亿 | 3162.03万 | 2156.30万 | -1.72亿 | 2249.00万 |