指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -9.88% | 0.47% | 5.67% | 6.27% | 5.32% | 11.77% | 10.87% | 2.16% |
营业利润增长率 | -2211.19% | 26.46% | -55.76% | -17.45% | 8.16% | 431.21% | -76.90% | 23.65% |
利润总额增长率 | -1949.95% | 23.97% | -54.52% | -20.54% | 17.63% | 459.57% | -79.45% | 17.45% |
归母净利润增长率 | -594.31% | 0.30% | -45.10% | -20.92% | 26.64% | 792.26% | -86.09% | 25.06% |
扣非净利润增长率 | -1576.64% | -11.34% | -25.72% | 46.14% | -33.93% | 349.72% | -149.43% | 8.58% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 15.53% | 15.35% | 15.28% | 17.09% | 17.09% | 18.57% | 18.63% | 20.79% |
营业利润率 | -4.56% | 1.94% | 1.54% | 3.68% | 4.73% | 4.61% | 0.97% | 4.65% |
净利润率 | -3.19% | 1.72% | 1.72% | 3.31% | 4.45% | 3.70% | 0.46% | 3.70% |
ROE | -0.91% | 3.36% | 3.45% | 6.58% | 8.81% | 7.44% | 0.86% | 6.38% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 96.10% | 100.74% | 98.76% | 101.52% | 97.72% | 106.28% | 111.95% | 99.59% |
扣除非经常损益后的净利润/净利润 | 101.67% | 100.11% | 113.25% | 83.70% | 45.29% | 86.82% | -310.20% | 87.28% |
经营性现金流净额/净利润 | 2523.82% | 113.42% | 97.45% | 98.78% | 67.66% | 77.20% | 563.59% | 113.55% |
销售商品、提供劳务收到的现金/营业收入 | 103.01% | 102.51% | 102.80% | 104.23% | 105.23% | 103.25% | 111.50% | 108.52% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 46.40% | 50.56% | 50.69% | 51.49% | 52.82% | 50.52% | 53.03% | 53.77% |
有息债务率 | 2.40% | 1.43% | 2.60% | 2.06% | 6.22% | 9.27% | 16.18% | 14.29% |
无息债务率 | 44.00% | 49.13% | 48.09% | 49.42% | 46.83% | 48.29% | 36.94% | 39.48% |
权益乘数 | 1.87 | 2.02 | 2.03 | 2.06 | 2.12 | 2.02 | 2.13 | 2.16 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.70% | 1.60% | 1.58% | 1.53% | 1.48% | 1.45% | 1.38% | 1.34% |
速动比率 | 1.28% | 1.29% | 1.20% | 1.05% | 1.04% | 1.10% | 1.07% | 1.03% |
利息保障倍数 | -- | 10.20 | 7.98 | 12.53 | 12.73 | 6.49 | 1.84 | 5.28 |
现金/短期有息负债 | 355.86% | 2126.86% | 768.46% | 788.94% | 268.78% | 605.14% | 90.03% | 121.39% |
(现金+可供出售金融资产)/短期有息负债 | 413.98% | 2387.71% | 1062.23% | 1168.23% | 372.61% | 937.83% | 97.86% | 128.85% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 3.41% | 4.52% | 4.59% | 4.33% | 4.21% | 4.97% | 6.08% | 6.46% |
管理费用率 | 3.35% | 2.06% | 2.22% | 2.57% | 2.69% | 3.97% | 5.26% | 6.01% |
财务费用/有息负债 | 1.08% | 9.24% | 10.46% | 17.68% | 5.15% | 8.17% | 3.63% | 3.70% |
存货周转率(次) | 0.71 | 4.71 | 3.77 | 3.24 | 3.79 | 4.57 | 4.21 | 4.17 |
应收账款周转率(次) | 1.19 | 4.20 | 4.34 | 5.22 | 4.03 | 3.03 | 3.00 | 2.51 |
固定资产周转率(次) | 4.33 | 29.91 | 29.64 | 26.18 | 22.65 | 19.83 | 15.63 | 14.05 |
总资产周转率(次) | 0.14 | 0.95 | 0.97 | 0.93 | 0.94 | 0.95 | 0.85 | 0.81 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -9.88% | 0.47% | -7.77% | -4.43% | 1.96% | 5.67% | 1.18% | -9.86% | -5.75% | 6.27% | 4.90% | 12.70% | -3.83% | 5.32% | 8.44% | 5.91% | -1.91% |
营业利润增长率 | -2211.19% | 26.46% | 166.28% | 13.87% | -122.79% | -55.76% | -91.73% | -73.74% | -63.83% | -17.45% | -14.54% | 14.94% | 46.07% | 8.16% | 1.09% | 15.76% | -24.32% |
利润总额增长率 | -1949.95% | 23.97% | -30.18% | -40.29% | -123.10% | -54.52% | -65.84% | -47.68% | -58.43% | -20.54% | -10.07% | 21.89% | 47.92% | 17.63% | -4.09% | 8.74% | -23.74% |
归母净利润增长率 | -594.31% | 0.30% | -27.92% | -30.21% | -63.33% | -45.10% | -39.11% | -34.19% | -20.36% | -20.92% | -9.61% | 12.36% | 32.73% | 26.64% | 14.89% | 21.34% | -13.68% |
扣非净利润增长率 | -1576.64% | -11.34% | -47.95% | -40.57% | -77.39% | -25.72% | -47.84% | -44.77% | -50.81% | 46.14% | -5.26% | 8.14% | 47.64% | -33.93% | 34.99% | 28.77% | -26.85% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 15.53% | 15.35% | 16.69% | 16.77% | 15.39% | 15.28% | 17.21% | 17.67% | 19.42% | 17.09% | 18.15% | 18.25% | 19.49% | 17.09% | 17.36% | 16.62% | 15.68% |
营业利润率 | -4.56% | 1.94% | 0.57% | 1.17% | -0.18% | 1.54% | 0.20% | 0.98% | 0.80% | 3.68% | 2.42% | 3.36% | 2.07% | 4.73% | 2.96% | 3.30% | 1.37% |
净利润率 | -3.19% | 1.72% | 1.31% | 1.90% | 0.58% | 1.72% | 1.68% | 2.61% | 1.62% | 3.31% | 2.79% | 3.57% | 1.92% | 4.45% | 3.23% | 3.58% | 1.39% |
ROE | -0.91% | 3.36% | 1.42% | 1.33% | 0.19% | 3.45% | 2.02% | 1.94% | 0.52% | 6.58% | 3.52% | 3.13% | 0.70% | 8.81% | 4.07% | 2.95% | 0.56% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 96.10% | 100.74% | 91.59% | 95.40% | 85.24% | 98.76% | 24.02% | 50.03% | 86.37% | 101.52% | 99.19% | 99.68% | 99.26% | 97.72% | 104.37% | 105.70% | 100.51% |
扣除非经常损益后的净利润/净利润 | 101.67% | 100.11% | 53.47% | 67.04% | 34.03% | 113.25% | 74.04% | 78.74% | 55.19% | 83.70% | 86.43% | 93.82% | 89.36% | 45.29% | 82.47% | 97.48% | 80.34% |
经营性现金流净额/净利润 | 2523.82% | 113.42% | -1144.68% | -1275.39% | -10820.02% | 97.45% | -441.89% | -696.44% | -2352.10% | 98.78% | -236.72% | -284.25% | -1681.89% | 67.66% | -248.26% | -447.35% | -2043.61% |
销售商品、提供劳务收到的现金/营业收入 | 103.01% | 102.51% | 104.46% | 104.02% | 97.83% | 102.80% | 96.44% | 90.72% | 101.13% | 104.23% | 95.27% | 86.61% | 96.96% | 105.23% | 92.26% | 80.47% | 64.90% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 46.40% | 50.56% | 47.09% | 46.42% | 44.76% | 50.69% | 50.92% | 48.43% | 48.84% | 51.49% | 50.23% | 49.60% | 48.10% | 52.82% | 46.96% | 46.04% | 43.50% |
有息债务率 | 2.40% | 1.43% | 2.96% | 3.01% | 2.81% | 2.60% | 2.07% | 2.70% | 2.35% | 2.06% | 4.17% | 4.46% | 4.71% | 6.22% | 6.17% | 7.73% | 6.04% |
无息债务率 | 44.00% | 49.13% | 44.13% | 43.41% | 41.96% | 48.09% | 48.85% | 45.73% | 46.49% | 49.42% | 46.06% | 45.13% | 43.39% | 46.83% | 40.79% | 38.32% | 37.46% |
权益乘数 | 1.87 | 2.02 | 1.89 | 1.87 | 1.81 | 2.03 | 2.04 | 1.94 | 1.95 | 2.06 | 2.01 | 1.98 | 1.93 | 2.12 | 1.89 | 1.85 | 1.77 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.70% | 1.60% | 1.67% | 1.70% | 1.75% | 1.58% | 1.57% | 1.63% | 1.60% | 1.53% | 1.54% | 1.55% | 1.59% | 1.48% | 1.54% | 1.57% | 1.62% |
速动比率 | 1.28% | 1.29% | 1.18% | 1.18% | 1.23% | 1.20% | 1.07% | 1.10% | 1.05% | 1.05% | 1.07% | 1.09% | 1.10% | 1.04% | 1.20% | 1.27% | 1.34% |
利息保障倍数 | -- | 10.20 | 3.20 | 5.23 | -- | 7.98 | 4.33 | 6.83 | 4.97 | 12.53 | 7.78 | 11.57 | 7.79 | 12.73 | 6.87 | 6.60 | 3.84 |
现金/短期有息负债 | 355.86% | 2126.86% | 351.09% | 345.67% | 262.18% | 768.46% | 832.62% | 456.61% | 437.69% | 788.94% | 201.22% | 212.52% | 218.79% | 268.78% | 85.42% | 78.67% | 99.33% |
(现金+可供出售金融资产)/短期有息负债 | 413.98% | 2387.71% | 484.17% | 486.27% | 521.21% | 1062.23% | 1208.45% | 740.02% | 715.69% | 1168.23% | 382.65% | 373.37% | 363.62% | 372.61% | 182.20% | 154.66% | 200.42% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 3.41% | 4.52% | 4.77% | 4.78% | 3.83% | 4.59% | 4.07% | 4.12% | 3.83% | 4.33% | 4.23% | 3.76% | 4.17% | 4.21% | 3.97% | 3.79% | 3.51% |
管理费用率 | 3.35% | 2.06% | 2.26% | 2.36% | 2.17% | 2.22% | 1.97% | 2.30% | 2.17% | 2.57% | 2.09% | 2.14% | 2.26% | 2.69% | 2.69% | 2.09% | 1.75% |
财务费用/有息负债 | 1.08% | 9.24% | 4.07% | 2.32% | 0.44% | 10.46% | 11.52% | 5.42% | 0.18% | 17.68% | 6.49% | 3.72% | 1.70% | 5.15% | 5.32% | 3.67% | 1.77% |
存货周转率(次) | 0.71 | 4.71 | 2.18 | 1.39 | 0.68 | 3.77 | 1.95 | 1.23 | 0.50 | 3.24 | 2.12 | 1.51 | 0.62 | 3.79 | 3.14 | 2.23 | 1.19 |
应收账款周转率(次) | 1.19 | 4.20 | 2.64 | 1.60 | 0.74 | 4.34 | 2.52 | 1.80 | 0.86 | 5.22 | 2.88 | 2.06 | 1.03 | 4.03 | 2.32 | 1.47 | 0.77 |
固定资产周转率(次) | 4.33 | 29.91 | 17.00 | 10.87 | 5.00 | 29.64 | 17.69 | 10.92 | 4.71 | 26.18 | 16.18 | 11.13 | 4.57 | 22.65 | 14.18 | 9.10 | 4.38 |
总资产周转率(次) | 0.14 | 0.95 | 0.55 | 0.35 | 0.17 | 0.97 | 0.58 | 0.37 | 0.16 | 0.93 | 0.60 | 0.42 | 0.18 | 0.94 | 0.63 | 0.42 | 0.21 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | -0.06 | 0.12 | 0.01 | 0.07 | 0.01 | 0.09 | 0.00 | 0.09 | 0.03 | 0.18 | 0.02 | 0.14 | 0.04 | 0.26 | 0.06 | 0.13 | 0.03 |
销售毛利率 | 15.53% | 13.71% | 16.55% | 17.96% | 15.39% | 12.41% | 16.45% | 16.33% | 19.42% | 15.34% | 17.92% | 17.37% | 19.49% | 16.64% | 18.70% | 17.51% | 15.68% |
营业收入同比增长率 | -9.88% | 12.73% | -13.20% | -9.31% | 1.96% | 13.14% | 26.34% | -12.76% | -5.75% | 8.62% | -9.39% | 28.28% | -3.83% | 0.35% | 13.40% | 14.53% | -1.91% |
净利润同比增长率 | -594.31% | 39.70% | 31.43% | -18.03% | -63.33% | -51.74% | -79.28% | -38.14% | -20.36% | -30.54% | -65.15% | 7.64% | 32.73% | 38.71% | 1.29% | 33.92% | -13.68% |
营业收入环比增长率 | -67.48% | 129.41% | 3.76% | 16.43% | -59.32% | 76.63% | 8.41% | 30.89% | -54.86% | 97.24% | -25.14% | 41.42% | -47.98% | 64.53% | 5.99% | 6.02% | -45.72% |
净利润环比增长率 | -146.90% | 1946.71% | -91.53% | 508.05% | -86.74% | 1825.52% | -94.72% | 172.00% | -82.55% | 726.82% | -84.23% | 250.18% | -84.78% | 314.80% | -51.30% | 331.82% | -84.10% |
现金净流量同比增长率 | -15.30% | 67.51% | -86.05% | 375.01% | -68.68% | -12.68% | 744.93% | -147.24% | -11.38% | -2.92% | -79.41% | 259.15% | -9.24% | -4.44% | 1.62% | 54.87% | -9.20% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 17.68亿 | 54.39亿 | 23.71亿 | 22.85亿 | 19.62亿 | 48.24亿 | 27.31亿 | 25.19亿 | 19.25亿 | 42.64亿 | 21.62亿 | 28.88亿 | 20.42亿 | 39.26亿 | 23.86亿 | 22.51亿 | 21.23亿 |
营业成本 | 14.94亿 | 46.93亿 | 19.78亿 | 18.74亿 | 16.60亿 | 42.25亿 | 22.82亿 | 21.08亿 | 15.51亿 | 36.10亿 | 17.75亿 | 23.86亿 | 16.44亿 | 32.73亿 | 19.40亿 | 18.57亿 | 17.90亿 |
营业税金及附加 | 578.79万 | 2353.48万 | 701.33万 | 538.64万 | 530.94万 | 1916.70万 | 1147.50万 | 672.26万 | 544.88万 | 1587.10万 | 895.44万 | 768.37万 | 734.55万 | 2154.44万 | 910.96万 | 902.09万 | 478.51万 |
销售费用 | 6037.49万 | 2.29亿 | 1.13亿 | 1.28亿 | 7517.07万 | 2.58亿 | 1.09亿 | 1.09亿 | 7368.07万 | 1.92亿 | 1.14亿 | 1.00亿 | 8522.24万 | 1.81亿 | 1.03亿 | 9124.52万 | 7458.63万 |
管理费用 | 5916.48万 | 9940.01万 | 4909.34万 | 5775.18万 | 4256.93万 | 1.25亿 | 3893.39万 | 6048.96万 | 4174.52万 | 1.44亿 | 4276.39万 | 5949.57万 | 4614.26万 | 1.05亿 | 9031.99万 | 5414.69万 | 3707.58万 |
财务费用 | 301.33万 | 274.36万 | 606.93万 | 674.75万 | 139.73万 | 467.49万 | 1205.51万 | 1661.11万 | 50.92万 | 1376.60万 | 1251.51万 | 1027.31万 | 874.28万 | 398.32万 | 592.34万 | 1853.91万 | 1015.03万 |
投资收益 | 298.49万 | 6632.78万 | 465.53万 | 455.98万 | 501.00万 | 197.44万 | 419.08万 | 698.64万 | 1269.41万 | 3088.43万 | 781.05万 | 712.89万 | 976.42万 | 2.57亿 | 3433.63万 | 2313.41万 | -542.07万 |
营业利润 | -8071.07万 | 1.96亿 | -1187.37万 | 5309.55万 | -349.22万 | 1.71亿 | -2939.32万 | 2824.08万 | 1532.13万 | 2.46亿 | 539.72万 | 1.24亿 | 4235.42万 | 3.05亿 | 5610.54万 | 1.15亿 | 2899.61万 |
营业外收入 | 22.03万 | 40.08万 | 198.98万 | 898.44万 | 21.51万 | 381.14万 | 142.34万 | 4223.53万 | 249.54万 | 359.56万 | 124.74万 | 78.37万 | 52.86万 | 2118.70万 | 82.86万 | 26.61万 | 27.19万 |
营业外支出 | 349.58万 | 557.82万 | 91.97万 | 598.53万 | 82.00万 | 4631.21万 | 11.02万 | 113.75万 | 7.78万 | 1126.62万 | 37.66万 | 56.67万 | 21.09万 | 100.94万 | 144.18万 | 790.28万 | 41.96万 |
利润总额 | -8398.63万 | 1.91亿 | -1080.36万 | 5609.45万 | -409.70万 | 1.28亿 | -2807.99万 | 6933.86万 | 1773.89万 | 2.38亿 | 626.79万 | 1.24亿 | 4267.19万 | 3.25亿 | 5549.22万 | 1.08亿 | 2884.84万 |
所得税费用 | -1368.65万 | 4825.27万 | -766.92万 | -394.67万 | -831.38万 | 2713.56万 | -2792.01万 | -761.65万 | -1102.52万 | 3900.34万 | -1229.77万 | -1501.22万 | 1164.44万 | 6506.99万 | -113.24万 | -1816.46万 | 530.38万 |
净利润 | -7029.98万 | 1.42亿 | -313.45万 | 6004.12万 | 421.68万 | 1.01亿 | -15.98万 | 7695.51万 | 2876.41万 | 1.99亿 | 1856.56万 | 1.39亿 | 3102.75万 | 2.60亿 | 5662.46万 | 1.26亿 | 2354.46万 |
少数股东损益 | -1384.29万 | 2202.33万 | -901.59万 | -940.71万 | -720.47万 | 1471.74万 | -463.47万 | -776.81万 | -238.45万 | 2096.14万 | -302.64万 | 180.79万 | -808.22万 | 334.75万 | -533.57万 | -138.24万 | -592.04万 |
归属于母公司股东的净利润 | -5645.69万 | 1.20亿 | 588.14万 | 6944.83万 | 1142.14万 | 8616.55万 | 447.49万 | 8472.32万 | 3114.86万 | 1.79亿 | 2159.20万 | 1.37亿 | 3910.97万 | 2.57亿 | 6196.03万 | 1.27亿 | 2946.50万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 20.20亿 | 54.64亿 | 25.11亿 | 25.55亿 | 19.43亿 | 54.76亿 | 29.09亿 | 21.35亿 | 19.80亿 | 50.96亿 | 25.53亿 | 23.25亿 | 21.55亿 | 50.20亿 | 27.31亿 | 21.71亿 | 14.61亿 |
经营现金流出小计 | 34.45亿 | 42.36亿 | 24.73亿 | 23.50亿 | 31.79亿 | 47.43亿 | 26.34亿 | 22.09亿 | 27.12亿 | 42.56亿 | 25.20亿 | 21.67亿 | 28.13亿 | 41.55亿 | 25.73亿 | 22.70亿 | 20.63亿 |
经营现金流量净额 | -14.25亿 | 12.28亿 | 3838.15万 | 2.04亿 | -12.36亿 | 7.33亿 | 2.75亿 | -7432.53万 | -7.33亿 | 8.39亿 | 3256.77万 | 1.57亿 | -6.58亿 | 8.65亿 | 1.58亿 | -9885.24万 | -6.02亿 |
投资现金流入小计 | 13.67亿 | 26.39亿 | 21.67亿 | 24.66亿 | 27.27亿 | 30.04亿 | 26.18亿 | 25.67亿 | 34.87亿 | 21.04亿 | 27.00亿 | 30.06亿 | 40.94亿 | 56.42亿 | 25.13亿 | 21.71亿 | 20.40亿 |
投资现金流出小计 | 12.36亿 | 26.53亿 | 21.69亿 | 23.16亿 | 25.79亿 | 32.39亿 | 25.91亿 | 25.08亿 | 33.72亿 | 20.32亿 | 27.69亿 | 31.27亿 | 39.57亿 | 52.49亿 | 25.83亿 | 21.82亿 | 18.20亿 |
投资现金流量净额 | 1.31亿 | -1401.14万 | -196.06万 | 1.50亿 | 1.48亿 | -2.35亿 | 2637.53万 | 5932.05万 | 1.16亿 | 7172.76万 | -6874.71万 | -1.21亿 | 1.37亿 | 3.93亿 | -6972.16万 | -1088.68万 | 2.20亿 |
筹资现金流入小计 | 1.19亿 | 400.00万 | 820.00万 | 2.11亿 | 450.00万 | 1.17亿 | 4969.69万 | 1.07亿 | 1.38亿 | 1.65亿 | 1.37亿 | 1.74亿 | 1.13亿 | 4.80亿 | 1.49亿 | 3.84亿 | 8834.73万 |
筹资现金流出小计 | 6327.26万 | 1.83亿 | 1856.18万 | 2.22亿 | 2346.03万 | 2252.92万 | 1.35亿 | 2.05亿 | 7310.30万 | 4.14亿 | 1.43亿 | 2.42亿 | 4.75亿 | 4.78亿 | 2.97亿 | 2.26亿 | 5.23亿 |
筹资现金流量净额 | 5530.20万 | -1.79亿 | -1036.18万 | -1114.34万 | -1896.03万 | 9422.47万 | -8563.19万 | -9792.83万 | 6464.32万 | -2.49亿 | -670.03万 | -6825.58万 | -3.61亿 | 226.85万 | -1.47亿 | 1.58亿 | -4.35亿 |
汇率变动对现金的影响 | -575.91 | -13.20万 | 1.48万 | 57.23万 | -3.19万 | -25.06万 | 7.06万 | -2.80万 | -11.77万 | -3.28万 | -19.59万 | -19.99万 | 13.52万 | -67.23万 | -28.48万 | -16.33万 | -106.98万 |
现金及现金等价物净增加额 | -12.39亿 | 10.34亿 | 2607.39万 | 3.44亿 | -11.06亿 | 5.92亿 | 2.16亿 | -1.13亿 | -5.52亿 | 6.62亿 | -4307.55万 | -3248.71万 | -8.82亿 | 12.59亿 | -5931.95万 | 4796.47万 | -8.18亿 |