指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 17.53% | -5.22% | 44.43% | 12.67% | -23.84% | -5.14% | 62.13% | 16.33% |
营业利润增长率 | 9.36% | -20.41% | 158.29% | -7.44% | -55.99% | 5.83% | 55.43% | 1.43% |
利润总额增长率 | 15.01% | -18.62% | 159.20% | -6.83% | -56.72% | 8.18% | 53.32% | -1.28% |
归母净利润增长率 | 10.80% | -13.86% | 150.91% | -5.10% | -55.01% | 10.03% | 52.57% | -1.27% |
扣非净利润增长率 | 9.04% | -20.46% | 180.39% | 3.07% | -58.74% | 0.23% | 65.86% | -12.65% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 30.90% | 29.40% | 32.78% | 27.92% | 30.26% | 33.42% | 34.41% | 35.91% |
营业利润率 | 15.18% | 18.22% | 21.70% | 12.13% | 14.77% | 25.56% | 22.91% | 23.89% |
净利润率 | 14.22% | 17.53% | 19.29% | 11.10% | 13.18% | 22.31% | 19.23% | 20.44% |
ROE | 2.30% | 11.60% | 14.44% | 6.00% | 5.87% | 13.49% | 13.10% | 9.19% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 95.16% | 98.25% | 100.46% | 100.81% | 101.47% | 99.79% | 102.01% | 100.62% |
扣除非经常损益后的净利润/净利润 | 81.98% | 88.09% | 95.40% | 85.37% | 78.60% | 85.70% | 94.08% | 86.54% |
经营性现金流净额/净利润 | 139.06% | 74.15% | 58.41% | 96.34% | 5.83% | 140.96% | 26.98% | 134.13% |
销售商品、提供劳务收到的现金/营业收入 | 101.36% | 87.77% | 91.47% | 93.28% | 83.41% | 121.59% | 80.11% | 103.44% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 21.75% | 18.14% | 14.92% | 11.35% | 10.06% | 11.64% | 17.31% | 11.13% |
有息债务率 | 0.01% | 0.02% | 0.05% | 0.11% | 0.00% | 0.11% | 0.00% | 0.00% |
无息债务率 | 21.75% | 18.13% | 14.87% | 11.25% | 10.06% | 11.53% | 17.31% | 11.13% |
权益乘数 | 1.28 | 1.22 | 1.18 | 1.13 | 1.11 | 1.13 | 1.21 | 1.13 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 3.73% | 4.56% | 5.16% | 7.23% | 7.03% | 7.43% | 4.96% | 8.15% |
速动比率 | 3.08% | 3.85% | 4.15% | 6.05% | 5.85% | 6.35% | 4.27% | 7.38% |
利息保障倍数 | 9410.51 | 4766.00 | 2517.81 | 2139.76 | 28.69 | -- | -- | 9.65 |
现金/短期有息负债 | 328876.96% | 126327.52% | 47009.87% | 100248.86% | -- | 45718.63% | -- | -- |
(现金+可供出售金融资产)/短期有息负债 | 443517.00% | 206040.73% | 82947.34% | 100248.86% | -- | 45718.63% | -- | -- |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 1.56% | 1.58% | 1.90% | 1.23% | 1.89% | 2.17% | 1.78% | 1.99% |
管理费用率 | 6.64% | 5.68% | 6.72% | 7.57% | 6.97% | 6.64% | 6.59% | 4.36% |
财务费用/有息负债 | -- | -- | -- | 432.64% | -- | -- | -- | -- |
存货周转率(次) | 0.69 | 2.94 | 3.28 | 2.92 | 2.46 | 3.01 | 4.05 | 3.80 |
应收账款周转率(次) | 1.08 | 2.14 | 3.89 | 3.24 | 3.61 | 9.83 | 5.54 | 7.29 |
固定资产周转率(次) | 1.18 | 4.34 | 4.32 | 2.98 | 2.64 | 3.43 | 5.54 | 8.84 |
总资产周转率(次) | 0.13 | 0.55 | 0.64 | 0.46 | 0.39 | 0.51 | 0.58 | 0.40 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 17.53% | -5.22% | -11.45% | -17.99% | 5.40% | 44.43% | 49.55% | 50.52% | 14.53% | 12.67% | 25.96% | 37.99% | 52.95% | -23.84% | -40.10% | -46.69% | -53.49% |
营业利润增长率 | 9.36% | -20.41% | -36.27% | -31.88% | 20.05% | 158.29% | 139.71% | 124.90% | 4.97% | -7.44% | 15.57% | 6.59% | 57.99% | -55.99% | -64.18% | -62.21% | -62.23% |
利润总额增长率 | 15.01% | -18.62% | -36.19% | -31.80% | 20.17% | 159.20% | 139.66% | 125.83% | 4.80% | -6.83% | 17.10% | 8.36% | 68.72% | -56.72% | -64.81% | -63.19% | -64.60% |
归母净利润增长率 | 10.80% | -13.86% | -30.32% | -24.72% | 21.73% | 150.91% | 137.12% | 125.19% | 6.76% | -5.10% | 15.83% | 7.73% | 73.33% | -55.01% | -63.04% | -61.53% | -63.58% |
扣非净利润增长率 | 9.04% | -20.46% | -36.05% | -30.14% | 10.53% | 180.39% | 168.26% | 143.79% | 18.43% | 3.07% | 16.17% | 15.77% | 80.10% | -58.74% | -63.64% | -61.72% | -63.06% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 30.90% | 29.40% | 28.83% | 29.61% | 32.07% | 32.78% | 32.91% | 33.17% | 30.98% | 27.92% | 29.11% | 31.24% | 23.84% | 30.26% | 30.47% | 31.17% | 27.23% |
营业利润率 | 15.18% | 18.22% | 17.33% | 18.52% | 16.31% | 21.70% | 24.08% | 22.29% | 14.32% | 12.13% | 15.02% | 14.92% | 15.63% | 14.77% | 16.37% | 19.32% | 15.13% |
净利润率 | 14.22% | 17.53% | 16.82% | 18.36% | 15.08% | 19.29% | 21.38% | 20.00% | 13.06% | 11.10% | 13.48% | 13.37% | 14.01% | 13.18% | 14.66% | 17.12% | 12.36% |
ROE | 2.30% | 11.60% | 7.84% | 5.33% | 2.16% | 14.44% | 12.16% | 7.73% | 1.97% | 6.00% | 5.23% | 3.45% | 1.77% | 5.87% | 4.23% | 2.97% | 0.97% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 95.16% | 98.25% | 100.38% | 100.10% | 100.07% | 100.46% | 100.51% | 100.21% | 100.16% | 100.81% | 100.49% | 100.62% | 100.01% | 101.47% | 101.82% | 102.29% | 106.80% |
扣除非经常损益后的净利润/净利润 | 81.98% | 88.09% | 88.35% | 88.19% | 83.30% | 95.40% | 96.26% | 95.04% | 91.74% | 85.37% | 85.09% | 87.78% | 82.70% | 78.60% | 84.84% | 81.69% | 79.59% |
经营性现金流净额/净利润 | 139.06% | 74.15% | 99.21% | 84.54% | 12.22% | 58.41% | 63.79% | 15.56% | 31.09% | 96.34% | 132.22% | 108.08% | 172.86% | 5.83% | -34.14% | -61.16% | -143.28% |
销售商品、提供劳务收到的现金/营业收入 | 101.36% | 87.77% | 88.64% | 99.36% | 87.70% | 91.47% | 95.16% | 85.67% | 98.72% | 93.28% | 100.64% | 97.19% | 109.10% | 83.41% | 85.98% | 91.15% | 82.98% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 21.75% | 18.14% | 18.53% | 20.68% | 14.52% | 14.92% | 15.37% | 15.02% | 12.34% | 11.35% | 9.57% | 14.04% | 10.46% | 10.06% | 10.02% | 16.00% | 11.16% |
有息债务率 | 0.01% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.08% | 0.09% | 0.11% | 0.12% | 0.00% | 0.00% | 0.00% | 0.18% | 0.17% | 0.11% |
无息债务率 | 21.75% | 18.13% | 18.50% | 20.65% | 14.47% | 14.87% | 15.31% | 14.94% | 12.24% | 11.25% | 9.45% | 14.04% | 10.46% | 10.06% | 9.84% | 15.84% | 11.05% |
权益乘数 | 1.28 | 1.22 | 1.23 | 1.26 | 1.17 | 1.18 | 1.18 | 1.18 | 1.14 | 1.13 | 1.11 | 1.16 | 1.12 | 1.11 | 1.11 | 1.19 | 1.13 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 3.73% | 4.56% | 4.30% | 3.84% | 5.50% | 5.16% | 5.19% | 5.16% | 6.91% | 7.23% | 8.57% | 5.40% | 6.25% | 7.03% | 8.76% | 5.30% | 7.78% |
速动比率 | 3.08% | 3.85% | 3.52% | 3.14% | 4.41% | 4.15% | 4.25% | 4.18% | 5.70% | 6.05% | 7.26% | 4.58% | 5.05% | 5.85% | 7.38% | 4.48% | 6.66% |
利息保障倍数 | 9410.51 | 4766.00 | 3335.17 | 2605.98 | 2912.35 | 2517.81 | 2319.37 | 2025.25 | 1691.19 | 2139.76 | 3124.06 | 150.51 | -- | 28.69 | -- | -- | -- |
现金/短期有息负债 | 328876.96% | 126327.52% | 82020.33% | 73217.55% | 59710.10% | 47009.87% | 79163.25% | 67331.86% | 100903.05% | 100248.86% | -- | -- | -- | -- | 23432.76% | 31628.69% | 50234.43% |
(现金+可供出售金融资产)/短期有息负债 | 443517.00% | 206040.73% | 129338.43% | 108686.21% | 95457.34% | 82947.34% | 79163.25% | 67331.86% | 100903.05% | 100248.86% | -- | -- | -- | -- | 23432.76% | 31628.69% | 50234.43% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 1.56% | 1.58% | 1.81% | 2.00% | 1.84% | 1.90% | 1.54% | 1.54% | 1.16% | 1.23% | 1.27% | 1.27% | 1.37% | 1.89% | 3.02% | 3.17% | 3.34% |
管理费用率 | 6.64% | 5.68% | 6.44% | 6.67% | 6.53% | 6.72% | 7.17% | 7.69% | 5.95% | 7.57% | 6.65% | 6.48% | 6.81% | 6.97% | 7.56% | 8.50% | 9.43% |
财务费用/有息负债 | -- | -- | -- | -- | -- | -- | -- | -- | 137.90% | 432.64% | -- | -- | -- | -- | -- | -- | -- |
存货周转率(次) | 0.69 | 2.94 | 2.01 | 1.23 | 0.58 | 3.28 | 2.55 | 1.75 | 0.70 | 2.92 | 2.20 | 1.44 | 0.77 | 2.46 | 1.50 | 0.89 | 0.44 |
应收账款周转率(次) | 1.08 | 2.14 | 2.05 | 1.34 | 0.64 | 3.89 | 2.77 | 1.73 | 0.89 | 3.24 | 3.04 | 1.93 | 1.08 | 3.61 | 2.80 | 2.24 | 1.18 |
固定资产周转率(次) | 1.18 | 4.34 | 3.02 | 1.87 | 0.90 | 4.32 | 3.28 | 2.20 | 0.83 | 2.98 | 2.18 | 1.46 | 0.73 | 2.64 | 1.76 | 1.08 | 0.48 |
总资产周转率(次) | 0.13 | 0.55 | 0.39 | 0.24 | 0.12 | 0.64 | 0.49 | 0.34 | 0.13 | 0.46 | 0.34 | 0.23 | 0.11 | 0.39 | 0.26 | 0.15 | 0.07 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.14 | 0.22 | 0.14 | 0.19 | 0.12 | 0.13 | 0.24 | 0.31 | 0.10 | 0.04 | 0.09 | 0.09 | 0.10 | 0.09 | 0.07 | 0.12 | 0.06 |
销售毛利率 | 30.90% | 30.76% | 27.51% | 27.29% | 32.07% | 32.39% | 32.38% | 34.50% | 30.98% | 24.74% | 24.73% | 38.57% | 23.84% | 29.89% | 29.35% | 34.37% | 27.23% |
营业收入同比增长率 | 17.53% | 13.83% | 2.26% | -32.25% | 5.40% | 30.75% | 47.56% | 86.16% | 14.53% | -12.13% | 6.85% | 25.80% | 52.95% | 54.33% | -25.48% | -39.47% | -53.49% |
净利润同比增长率 | 10.80% | 69.74% | -39.97% | -39.98% | 21.73% | 256.11% | 160.94% | 254.30% | 6.76% | -60.11% | 36.30% | -23.74% | 73.33% | 4.98% | -66.38% | -60.46% | -63.58% |
营业收入环比增长率 | -14.69% | 12.50% | 16.09% | 5.49% | -17.37% | 1.06% | -23.08% | 64.10% | 2.50% | 14.06% | -2.97% | 0.96% | -21.36% | 38.69% | 14.25% | 22.76% | -20.65% |
净利润环比增长率 | -36.84% | 51.57% | -22.90% | 50.11% | -3.24% | -46.39% | -22.91% | 204.42% | 183.05% | -60.72% | 4.67% | -8.27% | 5.77% | 34.21% | -41.43% | 108.47% | -35.94% |
现金净流量同比增长率 | 1161.36% | 19.36% | -46.50% | 661.56% | -52.17% | 162.46% | 112.45% | -1.03% | -80.80% | -163.83% | 620.26% | 231.19% | 309.11% | -70.35% | -89.93% | -399.03% | -117.46% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 2.23亿 | 2.62亿 | 2.33亿 | 2.00亿 | 1.90亿 | 2.30亿 | 2.28亿 | 2.96亿 | 1.80亿 | 1.76亿 | 1.54亿 | 1.59亿 | 1.57亿 | 2.00亿 | 1.44亿 | 1.26亿 | 1.03亿 |
营业成本 | 1.54亿 | 1.81亿 | 1.69亿 | 1.46亿 | 1.29亿 | 1.55亿 | 1.54亿 | 1.94亿 | 1.24亿 | 1.32亿 | 1.16亿 | 9761.25万 | 1.20亿 | 1.40亿 | 1.02亿 | 8289.10万 | 7487.56万 |
营业税金及附加 | 301.73万 | 152.04万 | 209.50万 | 136.43万 | 188.29万 | 145.47万 | 136.09万 | 267.56万 | 202.05万 | 197.20万 | 120.94万 | 98.82万 | 84.82万 | 27.96万 | 8389.93 | 23.56万 | 71.32万 |
销售费用 | 349.13万 | 272.59万 | 346.51万 | 430.21万 | 349.68万 | 682.24万 | 353.41万 | 523.83万 | 209.56万 | 199.13万 | 195.21万 | 186.32万 | 215.18万 | -41.93万 | 400.97万 | 382.58万 | 343.81万 |
管理费用 | 1481.64万 | 1013.68万 | 1409.58万 | 1362.90万 | 1240.01万 | 1227.06万 | 1388.02万 | 2586.81万 | 1073.15万 | 1765.43万 | 1080.69万 | 976.92万 | 1071.92万 | 1175.93万 | 875.57万 | 976.51万 | 970.57万 |
财务费用 | -460.67万 | 142.47万 | -73.01万 | -2320.38万 | -309.64万 | 346.46万 | -2436.48万 | -4468.60万 | 179.92万 | 942.97万 | -344.40万 | 490.88万 | -468.24万 | 1018.70万 | 438.21万 | -675.30万 | -480.07万 |
投资收益 | 2.23万 | 627.58万 | 2.92万 | 3.13万 | 3.15万 | -35.62万 | 33.34万 | 18.11万 | 4.06万 | 6.25万 | 17.23万 | 27.20万 | 93.05万 | 187.09万 | 46.83万 | 47.93万 | 138.74万 |
营业利润 | 3389.46万 | 5325.65万 | 3566.14万 | 4130.60万 | 3099.33万 | 3314.63万 | 6328.08万 | 8031.22万 | 2581.64万 | 775.05万 | 2348.33万 | 2259.31万 | 2459.52万 | 2357.16万 | 1687.90万 | 2870.32万 | 1556.76万 |
营业外收入 | 172.59万 | 330.54万 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 9999.36 |
营业外支出 | 1122.43 | 1.56万 | 34.26万 | 4.85万 | 2.14万 | 6.49万 | 63.83万 | 17.57万 | 4.24万 | 28.79万 | 5.27万 | 28.75万 | 1800.55 | 12.71万 | 10.11万 | 0.00 | 100.13万 |
利润总额 | 3561.94万 | 5654.62万 | 3531.87万 | 4125.75万 | 3097.19万 | 3308.14万 | 6264.26万 | 8013.65万 | 2577.40万 | 746.26万 | 2343.06万 | 2230.56万 | 2459.34万 | 2343.44万 | 1677.79万 | 2870.32万 | 1457.63万 |
所得税费用 | 334.33万 | 616.42万 | 361.99万 | -80.43万 | 336.10万 | 413.63万 | 741.30万 | 890.58万 | 274.66万 | -64.28万 | 229.87万 | 241.42万 | 309.62万 | 315.29万 | 227.71万 | 319.18万 | 268.35万 |
净利润 | 3227.61万 | 5038.20万 | 3169.88万 | 4206.18万 | 2761.09万 | 2894.51万 | 5522.96万 | 7123.08万 | 2302.74万 | 810.55万 | 2113.19万 | 1989.14万 | 2149.72万 | 2028.15万 | 1450.08万 | 2551.14万 | 1189.27万 |
少数股东损益 | 52.70万 | 11.73万 | -146.31万 | -94.83万 | -104.23万 | -66.84万 | -8075.28 | -42.31万 | -51.05万 | -21.02万 | -3.68万 | -33.27万 | -55.11万 | -56.36万 | -103.05万 | -100.80万 | -82.79万 |
归属于母公司股东的净利润 | 3174.91万 | 5026.47万 | 3316.19万 | 4301.01万 | 2865.32万 | 2961.34万 | 5523.77万 | 7165.38万 | 2353.78万 | 831.57万 | 2116.87万 | 2022.41万 | 2204.83万 | 2084.51万 | 1553.13万 | 2651.93万 | 1272.06万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 2.35亿 | 2.14亿 | 1.76亿 | 2.46亿 | 1.81亿 | 1.81亿 | 2.76亿 | 2.46亿 | 1.82亿 | 1.46亿 | 1.75亿 | 1.42亿 | 1.86亿 | 1.64亿 | 1.17亿 | 1.34亿 | 9261.41万 |
经营现金流出小计 | 1.91亿 | 2.03亿 | 1.33亿 | 1.89亿 | 1.77亿 | 1.72亿 | 1.95亿 | 2.38亿 | 1.75亿 | 1.61亿 | 1.37亿 | 1.35亿 | 1.48亿 | 1.41亿 | 1.12亿 | 1.39亿 | 1.11亿 |
经营现金流量净额 | 4414.95万 | 1099.59万 | 4341.49万 | 5708.63万 | 350.01万 | 921.23万 | 8114.35万 | 749.59万 | 731.76万 | -1474.89万 | 3819.42万 | 757.41万 | 3811.27万 | 2310.68万 | 530.28万 | -577.32万 | -1822.60万 |
投资现金流入小计 | 8434.16万 | -5.47亿 | 2.19亿 | 1.42亿 | 4.35亿 | -7.83亿 | 3.89亿 | 7.81亿 | 5059.28万 | 6605.74万 | 1.45亿 | 1.16亿 | 1.66亿 | 18.16亿 | -3.85亿 | 4.63亿 | 1.63亿 |
投资现金流出小计 | 5004.52万 | -5.90亿 | 2.48亿 | 1.43亿 | 3.60亿 | -5.94亿 | 4.30亿 | 9.30亿 | 4325.12万 | 3049.65万 | 1.12亿 | 4689.38万 | 1.89亿 | 16.70亿 | -2.85亿 | 5.58亿 | 7120.14万 |
投资现金流量净额 | 3429.63万 | 4313.41万 | -2931.37万 | -133.30万 | 7572.60万 | -1.89亿 | -4152.65万 | -1.49亿 | 734.16万 | 3556.09万 | 3347.86万 | 6884.38万 | -2282.43万 | 1.46亿 | -1.00亿 | -9457.61万 | 9192.65万 |
筹资现金流入小计 | 3051.00万 | 0.00 | 0.00 | 1809.05万 | -- | -- | -- | -- | -- | -13.41万 | 0.00 | 60.41万 | 10.00万 | -10.00万 | 310.21万 | 300.00万 | -- |
筹资现金流出小计 | 14.76万 | 17.67万 | 1.13亿 | 28.66万 | -- | -42.08万 | 0.00 | 6794.33万 | -- | -95.84万 | 6798.04万 | 10.00万 | 1.00亿 | -106.12万 | 1.05亿 | -- | -- |
筹资现金流量净额 | 3036.24万 | -17.67万 | -1.13亿 | 1780.39万 | -- | 42.08万 | 0.00 | -6794.33万 | -- | 82.43万 | -6798.04万 | 50.41万 | -9990.00万 | 96.12万 | -1.01亿 | 300.00万 | -- |
汇率变动对现金的影响 | 80.89万 | -2738.73万 | 2410.65万 | 1183.97万 | -195.45万 | 1011.87万 | 995.18万 | 2822.55万 | -271.61万 | -501.84万 | 162.13万 | -606.30万 | 238.45万 | -372.26万 | -723.65万 | 9.80万 | 221.14万 |
现金及现金等价物净增加额 | 1.10亿 | 2656.60万 | -7460.33万 | 8539.68万 | 7727.17万 | -1.69亿 | 4956.88万 | -1.81亿 | 1194.31万 | 1661.78万 | 531.37万 | 7085.89万 | -8222.72万 | 1.66亿 | -2.04亿 | -9725.13万 | 7591.19万 |