指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -4.26% | 4.34% | 6.11% | 11.80% | 18.06% | 14.96% | 12.67% | -75.51% |
营业利润增长率 | -10.29% | -8.17% | -0.29% | 0.55% | 10.35% | 6.89% | 13.28% | 27.29% |
利润总额增长率 | -10.03% | -8.55% | -0.01% | 2.40% | 9.02% | 7.36% | 11.02% | 23.03% |
归母净利润增长率 | -10.87% | -7.03% | 1.04% | 1.66% | 12.26% | 9.84% | 10.56% | 14.05% |
扣非净利润增长率 | -12.01% | -3.31% | -2.14% | 8.43% | -1.43% | 11.89% | 10.69% | 872.15% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 17.89% | 19.08% | 18.08% | 18.07% | 17.44% | 20.29% | 20.37% | 20.36% |
营业利润率 | 7.48% | 6.30% | 7.16% | 7.62% | 8.47% | 9.06% | 9.74% | 9.69% |
净利润率 | 6.57% | 5.80% | 6.51% | 6.84% | 7.52% | 7.91% | 8.27% | 8.43% |
ROE | 1.79% | 6.62% | 7.53% | 7.89% | 9.09% | 9.79% | 9.74% | 10.19% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.57% | 99.61% | 99.19% | 99.46% | 101.29% | 100.07% | 100.50% | 98.49% |
扣除非经常损益后的净利润/净利润 | 96.87% | 90.77% | 87.28% | 90.12% | 84.50% | 96.23% | 94.47% | 94.35% |
经营性现金流净额/净利润 | -342.00% | 36.47% | 64.89% | 87.66% | 58.83% | 87.57% | 56.21% | 48.88% |
销售商品、提供劳务收到的现金/营业收入 | 80.70% | 100.11% | 96.71% | 108.40% | 99.88% | 113.49% | 119.53% | 99.44% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 55.05% | 55.24% | 54.21% | 52.70% | 50.47% | 51.41% | 52.64% | 53.14% |
有息债务率 | 1.00% | 0.98% | 1.25% | 1.46% | 1.95% | 1.89% | 2.61% | 2.74% |
无息债务率 | 54.05% | 54.26% | 52.96% | 51.24% | 48.52% | 49.52% | 51.61% | 50.41% |
权益乘数 | 2.22 | 2.23 | 2.18 | 2.11 | 2.02 | 2.06 | 2.11 | 2.14 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.44% | 1.43% | 1.43% | 1.44% | 1.51% | 1.47% | 1.44% | 1.48% |
速动比率 | 0.84% | 0.87% | 0.86% | 0.85% | 0.92% | 0.84% | 0.87% | 1.03% |
利息保障倍数 | 43.40 | 97.92 | 94.89 | 91.99 | 80.19 | 39.47 | 53.97 | 15.86 |
现金/短期有息负债 | 1009.91% | 1412.84% | 1301.74% | 1277.53% | 1255.16% | 1680.61% | 2099.01% | 786.24% |
(现金+可供出售金融资产)/短期有息负债 | 1009.91% | 1412.84% | 1301.74% | 1277.53% | 1255.16% | 1680.61% | 2099.01% | 786.24% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 1.95% | 2.01% | 1.67% | 1.63% | 1.53% | 2.09% | 2.01% | 2.04% |
管理费用率 | 4.77% | 4.78% | 4.28% | 4.20% | 3.99% | 4.49% | 4.39% | 4.19% |
财务费用/有息负债 | -- | 3.82% | -- | -- | 0.49% | 3.93% | -- | 5.50% |
存货周转率(次) | 0.32 | 1.45 | 1.53 | 1.62 | 1.62 | 1.51 | 1.68 | 0.96 |
应收账款周转率(次) | 0.90 | 1.90 | 2.23 | 2.68 | 3.06 | 3.32 | 2.77 | 1.05 |
固定资产周转率(次) | 1.22 | 5.41 | 5.38 | 5.39 | 5.00 | 4.41 | 4.17 | 3.25 |
总资产周转率(次) | 0.12 | 0.54 | 0.56 | 0.58 | 0.58 | 0.57 | 0.54 | 0.28 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -4.26% | 4.34% | 6.96% | 8.24% | 4.52% | 6.11% | 1.12% | 1.87% | 2.53% | 11.80% | 11.69% | 20.68% | 47.55% | 18.06% | 18.68% | 18.12% | -2.68% |
营业利润增长率 | -10.29% | -8.17% | 0.96% | 8.92% | 5.81% | -0.29% | -1.38% | -7.74% | -0.03% | 0.55% | 2.12% | 7.73% | 44.39% | 10.35% | 6.45% | -1.66% | -13.55% |
利润总额增长率 | -10.03% | -8.55% | 0.67% | 8.71% | 5.44% | -0.01% | -1.44% | -7.58% | 0.10% | 2.40% | 3.11% | 8.64% | 43.78% | 9.02% | 6.09% | -2.40% | -13.40% |
归母净利润增长率 | -10.87% | -7.03% | 0.53% | 8.04% | 4.24% | 1.04% | 0.43% | -4.44% | 2.40% | 1.66% | 4.86% | 8.67% | 44.34% | 12.26% | 10.77% | 3.58% | -8.37% |
扣非净利润增长率 | -12.01% | -3.31% | 2.84% | 13.44% | 5.83% | -2.14% | -3.52% | -6.43% | 0.05% | 8.43% | 7.43% | 13.68% | 53.05% | -1.43% | 5.34% | -4.58% | -13.95% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 17.89% | 19.08% | 19.27% | 18.31% | 17.47% | 18.08% | 17.94% | 17.02% | 16.26% | 18.07% | 17.08% | 17.24% | 17.15% | 17.44% | 17.62% | 16.97% | 17.56% |
营业利润率 | 7.48% | 6.30% | 7.30% | 7.11% | 7.99% | 7.16% | 7.73% | 7.07% | 7.89% | 7.62% | 7.93% | 7.81% | 8.09% | 8.47% | 8.67% | 8.75% | 8.27% |
净利润率 | 6.57% | 5.80% | 6.83% | 6.71% | 7.06% | 6.51% | 7.27% | 6.73% | 7.08% | 6.84% | 7.32% | 7.17% | 7.09% | 7.52% | 7.80% | 7.96% | 7.24% |
ROE | 1.79% | 6.62% | 5.65% | 3.68% | 2.17% | 7.53% | 5.90% | 3.54% | 2.19% | 7.89% | 6.16% | 3.96% | 2.15% | 9.09% | 6.99% | 4.40% | 1.73% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.57% | 99.61% | 99.74% | 99.84% | 99.87% | 99.19% | 99.47% | 99.64% | 99.52% | 99.46% | 99.41% | 99.81% | 99.65% | 101.29% | 100.38% | 100.65% | 99.23% |
扣除非经常损益后的净利润/净利润 | 96.87% | 90.77% | 94.13% | 96.83% | 98.12% | 87.28% | 92.01% | 92.22% | 96.65% | 90.12% | 95.77% | 94.19% | 98.92% | 84.50% | 93.48% | 90.03% | 93.29% |
经营性现金流净额/净利润 | -342.00% | 36.47% | -78.17% | -155.20% | -310.75% | 64.89% | -115.50% | -208.24% | -287.52% | 87.66% | -95.05% | -194.31% | -230.45% | 58.83% | -56.71% | -171.37% | -327.98% |
销售商品、提供劳务收到的现金/营业收入 | 80.70% | 100.11% | 83.08% | 78.64% | 68.83% | 96.71% | 81.83% | 80.72% | 79.56% | 108.40% | 96.67% | 88.61% | 75.54% | 99.88% | 74.07% | 74.98% | 81.18% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 55.05% | 55.24% | 52.85% | 53.55% | 53.66% | 54.21% | 53.80% | 53.86% | 51.75% | 52.70% | 51.99% | 51.67% | 50.69% | 50.47% | 53.60% | 53.19% | 50.67% |
有息债务率 | 1.00% | 0.98% | 1.00% | 1.04% | 1.21% | 1.25% | 1.22% | 1.34% | 1.45% | 1.46% | 1.57% | 1.64% | 1.75% | 1.95% | 2.14% | 2.15% | 2.03% |
无息债务率 | 54.05% | 54.26% | 51.85% | 52.52% | 52.45% | 52.96% | 52.58% | 52.53% | 50.30% | 51.24% | 50.42% | 50.03% | 48.94% | 48.52% | 51.46% | 51.04% | 48.64% |
权益乘数 | 2.22 | 2.23 | 2.12 | 2.15 | 2.16 | 2.18 | 2.16 | 2.17 | 2.07 | 2.11 | 2.08 | 2.07 | 2.03 | 2.02 | 2.16 | 2.14 | 2.03 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.44% | 1.43% | 1.48% | 1.46% | 1.46% | 1.43% | 1.42% | 1.42% | 1.46% | 1.44% | 1.47% | 1.47% | 1.51% | 1.51% | 1.43% | 1.42% | 1.49% |
速动比率 | 0.84% | 0.87% | 0.89% | 0.87% | 0.85% | 0.86% | 0.79% | 0.80% | 0.84% | 0.85% | 0.82% | 0.85% | 0.86% | 0.92% | 0.78% | 0.77% | 0.81% |
利息保障倍数 | 43.40 | 97.92 | 110.03 | 83.49 | 44.66 | 94.89 | 86.33 | 73.66 | 107.96 | 91.99 | 103.77 | 68.39 | 90.89 | 80.19 | 81.95 | 61.53 | -- |
现金/短期有息负债 | 1009.91% | 1412.84% | 1263.28% | 1186.81% | 1086.62% | 1301.74% | 1049.94% | 972.23% | 974.65% | 1277.53% | 828.50% | 832.08% | 1030.70% | 1255.16% | 929.89% | 768.67% | 1147.95% |
(现金+可供出售金融资产)/短期有息负债 | 1009.91% | 1412.84% | 1263.28% | 1186.81% | 1086.62% | 1301.74% | 1049.94% | 972.23% | 974.65% | 1277.53% | 828.50% | 832.08% | 1030.70% | 1255.16% | 929.89% | 768.67% | 1147.95% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 1.95% | 2.01% | 1.98% | 1.82% | 1.79% | 1.67% | 1.71% | 1.57% | 1.33% | 1.63% | 1.54% | 1.40% | 1.32% | 1.53% | 1.79% | 1.63% | 1.60% |
管理费用率 | 4.77% | 4.78% | 4.71% | 4.53% | 4.12% | 4.28% | 4.31% | 4.04% | 3.70% | 4.20% | 3.97% | 3.78% | 3.30% | 3.99% | 3.67% | 3.70% | 4.33% |
财务费用/有息负债 | -- | 3.82% | 2.90% | 3.00% | -- | -- | -- | 0.20% | -- | -- | -- | -- | -- | 0.49% | -- | -- | -- |
存货周转率(次) | 0.32 | 1.45 | 1.08 | 0.75 | 0.37 | 1.53 | 1.05 | 0.73 | 0.40 | 1.62 | 1.18 | 0.83 | 0.42 | 1.62 | 1.13 | 0.72 | 0.31 |
应收账款周转率(次) | 0.90 | 1.90 | 1.48 | 1.00 | 0.56 | 2.23 | 1.78 | 1.12 | 0.65 | 2.68 | 2.06 | 1.56 | 0.82 | 3.06 | 2.02 | 1.62 | 0.74 |
固定资产周转率(次) | 1.22 | 5.41 | 3.93 | 2.69 | 1.33 | 5.38 | 3.83 | 2.59 | 1.40 | 5.39 | 4.02 | 2.66 | 1.40 | 5.00 | 3.76 | 2.33 | 0.98 |
总资产周转率(次) | 0.12 | 0.54 | 0.40 | 0.28 | 0.14 | 0.56 | 0.40 | 0.27 | 0.14 | 0.58 | 0.44 | 0.30 | 0.16 | 0.58 | 0.44 | 0.28 | 0.12 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.21 | 0.12 | 0.22 | 0.21 | 0.24 | 0.18 | 0.25 | 0.19 | 0.23 | 0.17 | 0.23 | 0.21 | 0.22 | 0.19 | 0.23 | 0.25 | 0.15 |
销售毛利率 | 17.89% | 18.57% | 21.36% | 19.15% | 17.47% | 18.40% | 19.87% | 17.84% | 16.26% | 20.91% | 16.75% | 17.33% | 17.15% | 16.94% | 18.68% | 16.54% | 17.56% |
营业收入同比增长率 | -4.26% | -1.96% | 4.29% | 12.22% | 4.52% | 20.35% | -0.42% | 1.18% | 2.53% | 12.09% | -3.10% | 1.22% | 47.55% | 16.33% | 19.62% | 39.76% | -2.68% |
净利润同比增长率 | -10.87% | -35.10% | -12.07% | 12.56% | 4.24% | 3.37% | 9.81% | -11.49% | 2.40% | -8.95% | -1.78% | -13.39% | 44.34% | 17.50% | 26.02% | 12.65% | -8.37% |
营业收入环比增长率 | -14.44% | 21.46% | -8.21% | 0.37% | -12.38% | 29.20% | -1.23% | -6.53% | 0.90% | 6.90% | 0.36% | -5.28% | 10.31% | -7.59% | 4.84% | 38.07% | -13.04% |
净利润环比增长率 | 81.23% | -46.83% | 2.10% | -9.41% | 31.96% | -27.96% | 30.70% | -16.11% | 30.86% | -23.47% | 5.34% | -2.94% | 16.36% | -17.44% | -7.11% | 61.76% | -5.28% |
现金净流量同比增长率 | 1.91% | -38.53% | 76.96% | 116.33% | -12.66% | -3.37% | -54.32% | 35.91% | -27.77% | 61.81% | -33.91% | -82.49% | -1.41% | 38.71% | 28.98% | -186.90% | -15.86% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 71.18亿 | 83.20亿 | 68.50亿 | 74.62亿 | 74.35亿 | 84.86亿 | 65.68亿 | 66.50亿 | 71.14亿 | 70.51亿 | 65.96亿 | 65.72亿 | 69.39亿 | 62.90亿 | 68.07亿 | 64.93亿 | 47.02亿 |
营业成本 | 58.45亿 | 67.74亿 | 53.86亿 | 60.33亿 | 61.37亿 | 69.24亿 | 52.63亿 | 54.64亿 | 59.57亿 | 55.77亿 | 54.91亿 | 54.33亿 | 57.49亿 | 52.25亿 | 55.35亿 | 54.19亿 | 38.76亿 |
营业税金及附加 | 4108.66万 | 7148.27万 | 4071.41万 | 4315.18万 | 3823.02万 | 6796.19万 | 3441.41万 | 3889.39万 | 2853.67万 | 5751.79万 | 3127.18万 | 4034.40万 | 4430.05万 | 5291.87万 | 3357.27万 | 3262.55万 | 3287.38万 |
销售费用 | 1.39亿 | 1.76亿 | 1.59亿 | 1.38亿 | 1.33亿 | 1.32亿 | 1.32亿 | 1.22亿 | 9430.16万 | 1.33亿 | 1.22亿 | 9716.52万 | 9139.86万 | 4887.94万 | 1.40亿 | 1.08亿 | 7502.03万 |
管理费用 | 3.40亿 | 4.13亿 | 3.49亿 | 3.69亿 | 3.06亿 | 3.56亿 | 3.20亿 | 2.93亿 | 2.63亿 | 3.43亿 | 2.88亿 | 2.81亿 | 2.29亿 | 3.09亿 | 2.45亿 | 2.11亿 | 2.04亿 |
财务费用 | -1286.57万 | 582.26万 | -104.11万 | 2131.56万 | -451.75万 | -3144.12万 | -831.12万 | 405.10万 | -269.02万 | -3249.86万 | -2874.78万 | -308.29万 | -1986.28万 | 758.68万 | -175.26万 | 824.69万 | -985.00万 |
投资收益 | 1155.53万 | -9865.32万 | 1527.62万 | 150.97万 | 277.06万 | -2631.67万 | 3092.74万 | 3796.77万 | 1667.74万 | -5909.13万 | 5957.66万 | 2913.38万 | 156.16万 | 916.94万 | 3438.07万 | 4150.32万 | 1056.34万 |
营业利润 | 5.33亿 | 3.08亿 | 5.27亿 | 4.66亿 | 5.94亿 | 4.91亿 | 5.98亿 | 4.12亿 | 5.61亿 | 4.75亿 | 5.39亿 | 4.93亿 | 5.61亿 | 4.97亿 | 5.81亿 | 5.90亿 | 3.89亿 |
营业外收入 | 373.34万 | 393.39万 | 183.00万 | 260.30万 | 224.38万 | 1147.23万 | 510.46万 | 148.22万 | 399.44万 | 110.63万 | 803.77万 | 247.20万 | 226.53万 | 245.36万 | 1243.80万 | -76.82万 | 383.07万 |
营业外支出 | 145.93万 | 57.49万 | -49.50万 | 164.58万 | 145.50万 | 301.53万 | 16.33万 | 69.74万 | 127.01万 | -70.40万 | 55.72万 | 247.99万 | 27.66万 | 2283.98万 | 1192.35万 | 861.41万 | 80.26万 |
利润总额 | 5.35亿 | 3.11亿 | 5.29亿 | 4.67亿 | 5.94亿 | 4.99亿 | 6.03亿 | 4.13亿 | 5.64亿 | 4.77亿 | 5.46亿 | 4.93亿 | 5.63亿 | 4.76亿 | 5.82亿 | 5.81亿 | 3.92亿 |
所得税费用 | 7511.22万 | 4327.40万 | 4201.35万 | -1277.39万 | 6585.39万 | 7821.64万 | 5206.69万 | -1318.63万 | 7062.38万 | 8421.64万 | 4306.38万 | 1530.40万 | 7858.08万 | 4307.62万 | 7391.13万 | 3290.33万 | 5568.41万 |
净利润 | 4.60亿 | 2.68亿 | 4.87亿 | 4.80亿 | 5.29亿 | 4.21亿 | 5.51亿 | 4.26亿 | 4.93亿 | 3.93亿 | 5.03亿 | 4.78亿 | 4.85亿 | 4.33亿 | 5.08亿 | 5.48亿 | 3.36亿 |
少数股东损益 | -799.68万 | 955.98万 | 151.62万 | 447.66万 | 381.06万 | 2356.45万 | -77.93万 | 359.40万 | -1026.78万 | 777.71万 | 52.40万 | 89.90万 | -697.62万 | 1067.16万 | -376.51万 | -295.89万 | -455.43万 |
归属于母公司股东的净利润 | 4.68亿 | 2.58亿 | 4.85亿 | 4.75亿 | 5.25亿 | 3.98亿 | 5.52亿 | 4.22亿 | 5.03亿 | 3.85亿 | 5.03亿 | 4.77亿 | 4.92亿 | 4.23亿 | 5.12亿 | 5.51亿 | 3.41亿 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 61.34亿 | 121.16亿 | 64.77亿 | 64.72亿 | 55.08亿 | 110.19亿 | 60.89亿 | 55.69亿 | 59.52亿 | 100.86亿 | 74.98亿 | 66.89亿 | 55.48亿 | 79.35亿 | 80.00亿 | 40.76亿 | 45.55亿 |
经营现金流出小计 | 77.33亿 | 103.19亿 | 60.85亿 | 63.93亿 | 71.39亿 | 80.95亿 | 58.68亿 | 60.50亿 | 74.00亿 | 70.61亿 | 70.14亿 | 74.38亿 | 66.81亿 | 60.65亿 | 72.68亿 | 44.87亿 | 56.72亿 |
经营现金流量净额 | -16.00亿 | 17.97亿 | 3.91亿 | 7844.70万 | -16.31亿 | 29.24亿 | 2.21亿 | -4.80亿 | -14.48亿 | 30.26亿 | 4.84亿 | -7.50亿 | -11.33亿 | 18.70亿 | 7.32亿 | -4.11亿 | -11.17亿 |
投资现金流入小计 | 2.22亿 | 1.37亿 | 1.44亿 | 7919.99万 | 4.42亿 | 1.73亿 | 7235.12万 | 7996.71万 | 2098.32万 | 1.76亿 | 803.75万 | 1.05亿 | 356.41万 | 2.89亿 | 3515.39万 | 1.43亿 | 865.48万 |
投资现金流出小计 | 3.73亿 | 6.77亿 | 4640.81万 | 3.76亿 | 1.91亿 | 1.94亿 | 2643.03万 | 4.60亿 | 2.26亿 | 8.57亿 | 1.31亿 | 4.02亿 | 3.75亿 | 5.56亿 | 1.09亿 | 4.95亿 | 1.47亿 |
投资现金流量净额 | -1.52亿 | -5.40亿 | 9771.95万 | -2.97亿 | 2.50亿 | -2070.60万 | 4592.09万 | -3.81亿 | -2.05亿 | -6.81亿 | -1.23亿 | -2.97亿 | -3.71亿 | -2.67亿 | -7422.78万 | -3.52亿 | -1.38亿 |
筹资现金流入小计 | 8650.00万 | 12.34亿 | -2253.90万 | 1.28亿 | 1000.00万 | 13.69亿 | 2800.00万 | 1.86亿 | 1800.00万 | 3.16亿 | 0.00 | 1.52亿 | 1000.00万 | 15.17亿 | 2200.00万 | 1.72亿 | 9714.11万 |
筹资现金流出小计 | 1423.67万 | 14.23亿 | 3.83亿 | 2.90亿 | 1928.91万 | 16.31亿 | 3.50亿 | 1.22亿 | 9891.75万 | 1.16亿 | 2.04亿 | 5.10亿 | 6799.81万 | 1.47亿 | 3.37亿 | 1.20亿 | 6121.06万 |
筹资现金流量净额 | 7226.33万 | -1.89亿 | -4.06亿 | -1.62亿 | -928.91万 | -2.62亿 | -3.22亿 | 6395.41万 | -8091.75万 | 2.00亿 | -2.04亿 | -3.58亿 | -5799.81万 | 13.70亿 | -3.15亿 | 5180.86万 | 3593.05万 |
汇率变动对现金的影响 | -116.10万 | -3609.59万 | 5801.77万 | -2024.58万 | -157.32万 | 1039.13万 | 383.77万 | -4.12万 | -263.46万 | 4476.12万 | -945.45万 | 1162.41万 | -336.05万 | -742.22万 | -104.97万 | 154.55万 | 3.48万 |
现金及现金等价物净增加额 | -16.80亿 | 10.32亿 | 1.41亿 | -4.00亿 | -13.91亿 | 26.51亿 | -5142.62万 | -7.97亿 | -17.36亿 | 25.90亿 | 1.47亿 | -13.93亿 | -15.65亿 | 29.65亿 | 3.42亿 | -7.09亿 | -12.19亿 |