指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -24.35% | 13.73% | 30.55% | 3.85% | 2.71% | 8.99% | 18.00% | 7.15% |
营业利润增长率 | -57.76% | -200.19% | 178.54% | -414.60% | 65.78% | -36.79% | 15.42% | -25.65% |
利润总额增长率 | -56.56% | -200.93% | 179.07% | -415.50% | 67.76% | -39.17% | 14.18% | -23.67% |
归母净利润增长率 | -172.47% | -205.37% | 235.50% | -300.89% | 53.39% | -40.09% | 15.66% | -22.94% |
扣非净利润增长率 | -32.73% | -253.72% | 160.00% | -673.88% | -35.56% | -26.02% | 17.16% | -32.12% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 21.96% | 18.37% | 31.19% | 22.75% | 27.09% | 28.89% | 28.90% | 30.99% |
营业利润率 | -27.83% | -16.00% | 18.16% | -30.19% | 9.97% | 6.17% | 10.65% | 10.89% |
净利润率 | -24.17% | -14.10% | 15.21% | -14.66% | 7.58% | 5.07% | 9.23% | 9.42% |
ROE | -5.66% | -17.41% | 19.81% | -15.46% | 7.63% | 4.95% | 8.69% | 9.38% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.66% | 98.60% | 99.32% | 100.00% | 100.29% | 101.49% | 97.68% | 96.62% |
扣除非经常损益后的净利润/净利润 | 49.09% | 84.80% | 58.13% | 131.29% | 45.96% | 109.41% | 88.60% | 87.47% |
经营性现金流净额/净利润 | 43.91% | -35.68% | 147.11% | -12.52% | -388.91% | 184.90% | 69.34% | 105.85% |
销售商品、提供劳务收到的现金/营业收入 | 107.91% | 105.67% | 117.29% | 107.24% | 114.43% | 102.32% | 102.36% | 100.89% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 63.58% | 62.51% | 60.12% | 65.47% | 49.14% | 27.16% | 24.34% | 18.31% |
有息债务率 | 41.80% | 41.42% | 37.54% | 35.14% | 31.87% | 10.76% | 7.36% | 3.42% |
无息债务率 | 21.78% | 21.09% | 22.58% | 30.33% | 17.52% | 16.40% | 16.98% | 14.89% |
权益乘数 | 2.75 | 2.67 | 2.51 | 2.90 | 1.97 | 1.37 | 1.32 | 1.22 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 0.57% | 0.55% | 0.80% | 0.62% | 1.56% | 1.92% | 2.30% | 3.64% |
速动比率 | 0.33% | 0.32% | 0.49% | 0.27% | 1.14% | 1.08% | 1.27% | 2.48% |
利息保障倍数 | -- | -- | 5.85 | -- | 5.35 | 9.89 | 19.14 | 26.03 |
现金/短期有息负债 | 29.64% | 29.10% | 64.58% | 22.00% | 68.24% | 169.34% | 291.29% | 842.80% |
(现金+可供出售金融资产)/短期有息负债 | 29.64% | 29.10% | 64.58% | 22.00% | 81.65% | 169.34% | 294.82% | 857.57% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 4.94% | 4.53% | 4.00% | 4.75% | 4.94% | 7.79% | 6.69% | 5.34% |
管理费用率 | 16.99% | 5.58% | 9.34% | 9.68% | 7.54% | 7.62% | 7.68% | 8.30% |
财务费用/有息负债 | 2.13% | 4.03% | -- | 5.13% | 4.71% | 2.36% | -- | 25.69% |
存货周转率(次) | 0.46 | 2.30 | 1.61 | 1.89 | 2.25 | 2.27 | 2.43 | 2.77 |
应收账款周转率(次) | 3.36 | 24.95 | 10.97 | 8.81 | 8.38 | 8.42 | 7.96 | 9.84 |
固定资产周转率(次) | 0.18 | 1.31 | 2.14 | 2.54 | 2.66 | 2.99 | 2.93 | 2.58 |
总资产周转率(次) | 0.08 | 0.41 | 0.43 | 0.47 | 0.56 | 0.71 | 0.73 | 0.80 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -24.35% | 13.73% | 47.17% | 28.57% | 40.63% | 30.55% | 15.79% | 10.09% | 5.84% | 3.85% | -1.20% | 5.84% | 21.39% | 2.71% | 5.27% | -2.97% | -17.65% |
营业利润增长率 | -57.76% | -200.19% | -146.11% | -259.36% | -383.22% | 178.54% | 287.58% | 159.62% | -40.96% | -414.60% | -59.23% | -55.65% | 74.90% | 65.78% | 18.40% | -1.08% | -17.29% |
利润总额增长率 | -56.56% | -200.93% | -145.24% | -260.85% | -388.15% | 179.07% | 288.75% | 160.91% | -40.99% | -415.50% | -59.32% | -55.48% | 79.12% | 67.76% | 16.69% | -1.74% | -18.39% |
归母净利润增长率 | -172.47% | -205.37% | -123.98% | -184.04% | -227.76% | 235.50% | 254.31% | 174.31% | -19.33% | -300.89% | -52.77% | -50.20% | 86.91% | 53.39% | 15.75% | -5.56% | -25.37% |
扣非净利润增长率 | -32.73% | -253.72% | -71.79% | -78.44% | -257.86% | 160.00% | 1372.63% | 349.22% | 71.68% | -673.88% | -119.37% | -158.12% | -13.14% | -35.56% | -1.62% | 26.22% | -15.68% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 21.96% | 18.37% | 17.72% | 26.37% | 16.84% | 31.19% | 25.35% | 20.71% | 20.26% | 22.75% | 23.46% | 23.71% | 23.54% | 27.09% | 25.02% | 27.54% | 26.51% |
营业利润率 | -27.83% | -16.00% | -5.05% | -13.53% | -13.35% | 18.16% | 16.13% | 10.92% | 6.63% | -30.19% | 4.82% | 4.63% | 11.88% | 9.97% | 11.68% | 11.05% | 8.25% |
净利润率 | -24.17% | -14.10% | -2.32% | -6.88% | -6.71% | 15.21% | 14.22% | 10.52% | 7.39% | -14.66% | 4.65% | 4.22% | 9.69% | 7.58% | 9.72% | 8.97% | 6.30% |
ROE | -5.66% | -17.41% | -2.25% | -3.48% | -1.75% | 19.81% | 12.52% | 5.82% | 1.96% | -15.46% | 3.28% | 1.87% | 2.07% | 7.63% | 7.04% | 3.90% | 1.19% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.66% | 98.60% | 102.45% | 99.32% | 98.90% | 99.32% | 100.54% | 100.24% | 100.62% | 100.00% | 100.84% | 100.74% | 100.57% | 100.29% | 100.63% | 101.14% | 103.00% |
扣除非经常损益后的净利润/净利润 | 49.09% | 84.80% | -113.13% | -22.42% | 100.78% | 58.13% | 96.18% | 87.36% | 81.56% | 131.29% | -26.78% | -96.16% | 38.32% | 45.96% | 65.29% | 82.39% | 82.47% |
经营性现金流净额/净利润 | 43.91% | -35.68% | -532.98% | 254.53% | 226.72% | 147.11% | 148.70% | 193.50% | 9.37% | -12.52% | 52.79% | -124.89% | -54.47% | -388.91% | -289.53% | -376.90% | -288.48% |
销售商品、提供劳务收到的现金/营业收入 | 107.91% | 105.67% | 92.54% | 97.76% | 91.33% | 117.29% | 124.80% | 110.76% | 81.87% | 107.24% | 106.30% | 109.81% | 101.16% | 114.43% | 103.01% | 115.73% | 84.17% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 63.58% | 62.51% | 56.52% | 57.93% | 57.68% | 60.12% | 68.23% | 69.00% | 67.24% | 65.47% | 52.65% | 55.43% | 51.37% | 49.14% | 53.85% | 50.48% | 31.94% |
有息债务率 | 41.80% | 41.42% | 33.99% | 37.31% | 37.69% | 37.54% | 31.55% | 31.45% | 35.00% | 35.14% | 30.75% | 33.79% | 38.39% | 31.87% | 31.94% | 29.62% | 16.90% |
无息债务率 | 21.78% | 21.09% | 22.53% | 20.62% | 19.99% | 22.58% | 36.69% | 37.55% | 32.24% | 30.33% | 21.90% | 21.64% | 12.98% | 17.52% | 21.92% | 20.86% | 15.03% |
权益乘数 | 2.75 | 2.67 | 2.30 | 2.38 | 2.36 | 2.51 | 3.15 | 3.23 | 3.05 | 2.90 | 2.11 | 2.24 | 2.06 | 1.97 | 2.17 | 2.02 | 1.47 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 0.57% | 0.55% | 0.65% | 0.67% | 0.71% | 0.80% | 0.69% | 0.60% | 0.58% | 0.62% | 1.12% | 1.29% | 1.54% | 1.56% | 1.39% | 1.52% | 1.74% |
速动比率 | 0.33% | 0.32% | 0.34% | 0.29% | 0.35% | 0.49% | 0.44% | 0.32% | 0.26% | 0.27% | 0.33% | 0.66% | 1.10% | 1.14% | 1.02% | 1.06% | 1.09% |
利息保障倍数 | -- | -- | -- | -- | -- | 5.85 | 3.01 | 2.77 | 4.23 | -- | 2.15 | 2.39 | 4.11 | 5.35 | 6.23 | 6.34 | 5.13 |
现金/短期有息负债 | 29.64% | 29.10% | 24.72% | 21.10% | 34.40% | 64.58% | 44.17% | 43.97% | 25.14% | 22.00% | 19.68% | 58.22% | 52.45% | 68.24% | 66.33% | 66.60% | 110.28% |
(现金+可供出售金融资产)/短期有息负债 | 29.64% | 29.10% | 24.72% | 21.10% | 34.40% | 64.58% | 45.96% | 43.97% | 25.14% | 22.00% | 19.68% | 58.22% | 63.67% | 81.65% | 66.33% | 66.60% | 110.28% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 4.94% | 4.53% | 3.89% | 4.57% | 3.89% | 4.00% | 3.79% | 3.98% | 4.37% | 4.75% | 4.37% | 4.41% | 4.65% | 4.94% | 4.09% | 4.55% | 7.92% |
管理费用率 | 16.99% | 5.58% | 6.34% | 10.69% | 9.09% | 9.34% | 8.67% | 9.02% | 8.09% | 9.68% | 9.42% | 9.88% | 9.92% | 7.54% | 7.56% | 8.99% | 10.95% |
财务费用/有息负债 | 2.13% | 4.03% | 0.03% | -- | 1.24% | -- | -- | -- | 0.87% | 5.13% | 3.01% | 1.98% | 0.49% | 4.71% | 2.37% | 0.84% | -- |
存货周转率(次) | 0.46 | 2.30 | 1.87 | 0.78 | 0.47 | 1.61 | 1.26 | 0.85 | 0.40 | 1.89 | 1.00 | 0.71 | 0.51 | 2.25 | 1.77 | 1.02 | 0.48 |
应收账款周转率(次) | 3.36 | 24.95 | 7.23 | 4.29 | 2.17 | 10.97 | 2.66 | 4.42 | 2.22 | 8.81 | 6.30 | 3.90 | 2.23 | 8.38 | 5.27 | 3.87 | 2.04 |
固定资产周转率(次) | 0.18 | 1.31 | 1.48 | 0.77 | 0.41 | 2.14 | 1.93 | 1.30 | 0.61 | 2.54 | 1.97 | 1.23 | 0.58 | 2.66 | 2.21 | 1.30 | 0.55 |
总资产周转率(次) | 0.08 | 0.41 | 0.34 | 0.18 | 0.09 | 0.43 | 0.30 | 0.21 | 0.11 | 0.47 | 0.34 | 0.21 | 0.11 | 0.56 | 0.44 | 0.27 | 0.13 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | -0.40 | -1.16 | 0.10 | -0.14 | -0.14 | 0.50 | 0.44 | 0.23 | 0.12 | -1.18 | 0.10 | -0.02 | 0.15 | 0.01 | 0.24 | 0.19 | 0.12 |
销售毛利率 | 21.96% | 21.79% | 8.28% | 36.46% | 16.84% | 42.04% | 32.25% | 21.11% | 20.26% | 20.82% | 23.03% | 23.87% | 23.54% | 34.03% | 21.44% | 28.31% | 26.51% |
营业收入同比增长率 | -24.35% | -48.46% | 74.79% | 17.88% | 40.63% | 71.08% | 25.45% | 14.15% | 5.84% | 20.85% | -11.21% | -5.71% | 21.39% | -5.07% | 19.70% | 11.86% | -17.65% |
净利润同比增长率 | -172.47% | -331.58% | -76.39% | -162.49% | -227.76% | 143.10% | 360.81% | 1597.23% | -19.33% | -22358.72% | -55.80% | -108.72% | 86.91% | 105.49% | 57.81% | 6.51% | -25.37% |
营业收入环比增长率 | 7.88% | -60.59% | 88.40% | -5.55% | -26.50% | 33.65% | 27.05% | 12.69% | -10.59% | -2.00% | 15.61% | 4.49% | 2.09% | -27.99% | 22.75% | 34.52% | -20.16% |
净利润环比增长率 | 65.98% | -1233.60% | 171.19% | 0.77% | -128.92% | 15.59% | 88.38% | 102.89% | 109.76% | -1335.83% | 712.07% | -110.93% | 2592.05% | -97.55% | 20.73% | 134.32% | 179.14% |
现金净流量同比增长率 | 47.24% | -170.71% | 252.11% | -162.11% | -3192.78% | 31548.95% | 80.30% | 919.59% | 113.87% | 100.48% | 168.67% | 89.08% | 64.70% | -268.75% | -264.74% | -1746.93% | -4696.07% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 2.67亿 | 2.48亿 | 6.28亿 | 3.34亿 | 3.53亿 | 4.80亿 | 3.60亿 | 2.83亿 | 2.51亿 | 2.81亿 | 2.87亿 | 2.48亿 | 2.37亿 | 2.32亿 | 3.23亿 | 2.63亿 | 1.95亿 |
营业成本 | 2.09亿 | 1.94亿 | 5.76亿 | 2.12亿 | 2.94亿 | 2.79亿 | 2.44亿 | 2.23亿 | 2.00亿 | 2.22亿 | 2.21亿 | 1.89亿 | 1.81亿 | 1.53亿 | 2.54亿 | 1.88亿 | 1.44亿 |
营业税金及附加 | 466.05万 | 474.12万 | 186.59万 | 531.17万 | 81.94万 | 428.59万 | 436.65万 | 168.95万 | 89.61万 | 257.07万 | 132.14万 | 192.91万 | 115.74万 | 271.49万 | 142.28万 | 172.79万 | 176.02万 |
销售费用 | 1319.78万 | 1960.38万 | 1979.17万 | 1764.31万 | 1373.53万 | 2113.86万 | 1264.16万 | 1027.33万 | 1097.32万 | 1624.03万 | 1232.32万 | 1037.30万 | 1102.06万 | 1803.28万 | 1112.49万 | 538.11万 | 1547.96万 |
管理费用 | 4537.96万 | 381.82万 | 1003.12万 | 4127.29万 | 3210.50万 | 5094.01万 | 2926.73万 | 2784.65万 | 2032.53万 | 2920.30万 | 2476.52万 | 2439.57万 | 2354.48万 | 1743.13万 | 1782.32万 | 1979.87万 | 2140.31万 |
财务费用 | 3139.76万 | 5827.83万 | 1437.17万 | -3091.56万 | 1695.40万 | 2381.33万 | -1682.82万 | -1915.51万 | 733.57万 | 1916.79万 | 532.11万 | 1222.23万 | 426.10万 | 1678.44万 | 1141.04万 | 704.86万 | -225.04万 |
投资收益 | -111.10万 | -1138.47万 | -771.88万 | 31.85万 | -299.68万 | 7623.16万 | 2740.56万 | 1582.91万 | 1285.78万 | 655.32万 | 537.08万 | -294.59万 | 642.66万 | 1364.60万 | 578.72万 | 247.78万 | 235.55万 |
营业利润 | -7435.31万 | -1.84亿 | 2644.62万 | -4577.47万 | -4713.10万 | 1.05亿 | 8584.60万 | 4165.66万 | 1664.12万 | -3.55亿 | 1473.59万 | -573.31万 | 2818.78万 | 979.19万 | 4058.53万 | 3451.92万 | 1611.65万 |
营业外收入 | 2728.42 | 110.83万 | 219.73万 | 7.54万 | 1.19万 | 311.55万 | 4396.91 | 363.72 | 5.00万 | 48.09万 | 7725.66 | -- | -- | 29.12万 | 0.00 | 8.12 | -- |
营业外支出 | 25.73万 | 625.48万 | -3.15万 | 18.80万 | 53.58万 | 64.03万 | 63.02万 | 3.95万 | 15.32万 | 17.01万 | 15.13万 | 5448.99 | 16.00万 | 1.25万 | 0.00 | 10.00万 | 46.88万 |
利润总额 | -7460.77万 | -1.89亿 | 2867.50万 | -4588.73万 | -4765.50万 | 1.08亿 | 8522.02万 | 4161.74万 | 1653.81万 | -3.55亿 | 1459.23万 | -573.85万 | 2802.78万 | 1007.06万 | 4058.53万 | 3441.92万 | 1564.78万 |
所得税费用 | -585.76万 | 5561.70万 | 741.89万 | -1395.78万 | -948.94万 | -123.77万 | 660.78万 | 480.01万 | -105.12万 | 320.45万 | 129.06万 | 183.01万 | 420.46万 | 351.51万 | 425.76万 | 322.81万 | 249.67万 |
净利润 | -6875.01万 | -2.44亿 | 2125.62万 | -3192.94万 | -3816.56万 | 1.09亿 | 7861.24万 | 3681.74万 | 1758.93万 | -3.58亿 | 1330.17万 | -756.86万 | 2382.32万 | 655.55万 | 3632.77万 | 3119.12万 | 1315.11万 |
少数股东损益 | -417.16万 | -5456.93万 | 451.31万 | -841.11万 | -1446.45万 | 2718.92万 | 770.98万 | -82.07万 | -96.19万 | -1.68亿 | -208.48万 | -505.48万 | 82.57万 | 570.13万 | 152.04万 | 235.96万 | 84.69万 |
归属于母公司股东的净利润 | -6457.85万 | -1.90亿 | 1674.31万 | -2351.84万 | -2370.11万 | 8195.95万 | 7090.26万 | 3763.81万 | 1855.12万 | -1.90亿 | 1538.65万 | -251.39万 | 2299.75万 | 85.43万 | 3480.73万 | 2883.16万 | 1230.42万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 3.08亿 | 4.67亿 | 5.81亿 | 4.09亿 | 3.62亿 | 5.07亿 | 5.45亿 | 4.07亿 | 2.35亿 | 3.26亿 | 3.16亿 | 3.23亿 | 2.48亿 | 2.85亿 | 3.78亿 | 3.58亿 | 2.05亿 |
经营现金流出小计 | 3.37亿 | 5.51亿 | 2.99亿 | 4.75亿 | 4.16亿 | 3.92亿 | 4.65亿 | 2.95亿 | 2.33亿 | 3.26亿 | 2.71亿 | 3.36亿 | 2.60亿 | 3.64亿 | 4.43亿 | 4.77亿 | 2.41亿 |
经营现金流量净额 | -2835.32万 | -8382.92万 | 2.83亿 | -6645.14万 | -5373.55万 | 1.14亿 | 8026.35万 | 1.11亿 | 173.75万 | 37.46万 | 4451.72万 | -1305.41万 | -1252.78万 | -7880.18万 | -6483.25万 | -1.20亿 | -3549.45万 |
投资现金流入小计 | 295.99万 | 1252.55万 | -365.82万 | 585.91万 | 728.76万 | 873.42万 | 341.62万 | 638.54万 | 135.37万 | 2875.02万 | 7186.89万 | 7190.10万 | 7266.84万 | 4870.91万 | 1.40亿 | 3105.34万 | 235.37万 |
投资现金流出小计 | 8785.24万 | 2094.09万 | 567.12万 | 9134.48万 | 9022.38万 | 1.11亿 | 1.85亿 | 1.70亿 | 1.88亿 | 2.10亿 | 1.58亿 | 7154.65万 | 1.90亿 | 8864.88万 | 1.53亿 | 1.81亿 | 5151.75万 |
投资现金流量净额 | -8489.25万 | -841.54万 | -932.94万 | -8548.57万 | -8293.62万 | -1.02亿 | -1.81亿 | -1.64亿 | -1.86亿 | -1.81亿 | -8615.44万 | 35.45万 | -1.18亿 | -3993.97万 | -1261.21万 | -1.50亿 | -4916.38万 |
筹资现金流入小计 | 4.30亿 | 8.05亿 | 2.55亿 | 6.50亿 | 3.14亿 | 9.94亿 | 4.02亿 | 6.26亿 | 3.51亿 | 5.47亿 | 1.42亿 | 2.69亿 | 2.12亿 | 3.71亿 | 2.06亿 | 4.63亿 | 1.12亿 |
筹资现金流出小计 | 3.99亿 | 6.42亿 | 4.79亿 | 5.97亿 | 6.79亿 | 7.07亿 | 1.93亿 | 4.64亿 | 1.76亿 | 3.31亿 | 2.68亿 | 2.53亿 | 1.02亿 | 2.22亿 | 6062.35万 | 2.21亿 | 933.30万 |
筹资现金流量净额 | 3042.84万 | 1.63亿 | -2.24亿 | 5312.01万 | -3.65亿 | 2.87亿 | 2.10亿 | 1.63亿 | 1.75亿 | 2.16亿 | -1.26亿 | 1619.63万 | 1.09亿 | 1.48亿 | 1.46亿 | 2.42亿 | 1.03亿 |
汇率变动对现金的影响 | -77.62万 | -1084.57万 | -3407.28万 | 3527.07万 | 212.86万 | 5247.66万 | 744.94万 | 109.93万 | 244.30万 | -732.98万 | -38.93万 | 111.60万 | -240.74万 | -2108.12万 | -336.98万 | -39.28万 | 268.50万 |
现金及现金等价物净增加额 | -8359.35万 | 6028.83万 | 1487.88万 | -6354.63万 | -4.99亿 | 3.52亿 | 1.16亿 | 1.11亿 | -699.62万 | 2784.65万 | -1.68亿 | 461.26万 | -2319.06万 | 846.33万 | 6477.54万 | -2795.70万 | 2078.90万 |