指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 7.80% | 16.04% | -62.59% | -23.83% | 6.17% | 0.70% | -15.39% | 49.55% |
营业利润增长率 | 125.44% | -69.50% | 70.63% | 34.39% | -20.10% | -676.07% | -64.07% | 268.70% |
利润总额增长率 | 124.60% | -63.84% | 68.97% | 34.18% | -19.69% | -683.53% | -65.11% | 83.15% |
归母净利润增长率 | 132.67% | 29.01% | 35.11% | 18.76% | -2.49% | -656.69% | -58.61% | 80.44% |
扣非净利润增长率 | 88.20% | 29.78% | 56.18% | -619.11% | 81.70% | -973.19% | -55.40% | 118.99% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 26.86% | 31.26% | 23.64% | 21.47% | 32.55% | 33.50% | 34.62% | 25.11% |
营业利润率 | 6.39% | -36.34% | -24.88% | -31.69% | -36.79% | -32.53% | 5.69% | 13.39% |
净利润率 | 8.07% | -35.87% | -58.64% | -33.81% | -31.70% | -32.84% | 5.94% | 12.14% |
ROE | 1.00% | -22.57% | -24.59% | -32.75% | -3.47% | -22.41% | 3.30% | 13.94% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 105.04% | 97.38% | 94.13% | 99.45% | 99.76% | 99.42% | 100.71% | 97.81% |
扣除非经常损益后的净利润/净利润 | -38.41% | 126.95% | 128.33% | 190.04% | 21.47% | 120.24% | 76.66% | 71.14% |
经营性现金流净额/净利润 | 206.73% | 15.14% | -47.17% | -117.02% | 54.09% | -86.64% | 52.08% | -186.36% |
销售商品、提供劳务收到的现金/营业收入 | 102.40% | 90.48% | 117.46% | 58.88% | 88.56% | 108.86% | 64.19% | 60.39% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 59.99% | 61.18% | 59.09% | 68.76% | 72.61% | 61.18% | 49.79% | 45.66% |
有息债务率 | 26.57% | 26.05% | 27.75% | 26.28% | 38.98% | 33.77% | 27.50% | 22.87% |
无息债务率 | 33.43% | 35.13% | 31.34% | 42.48% | 33.78% | 27.41% | 22.29% | 22.79% |
权益乘数 | 2.50 | 2.58 | 2.44 | 3.20 | 3.65 | 2.58 | 1.99 | 1.84 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.57% | 1.53% | 1.47% | 1.26% | 1.09% | 1.28% | 1.27% | 1.32% |
速动比率 | 1.54% | 1.50% | 1.43% | 1.23% | 1.07% | 1.21% | 1.22% | 0.77% |
利息保障倍数 | 1.81 | -- | -- | -- | -- | -- | 2.42 | 7.70 |
现金/短期有息负债 | 97.45% | 110.06% | 73.58% | 42.70% | 47.52% | 55.51% | 49.83% | 62.53% |
(现金+可供出售金融资产)/短期有息负债 | 97.45% | 110.06% | 73.58% | 42.70% | 49.15% | 58.67% | 66.25% | 79.68% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 4.09% | 6.33% | 10.83% | 6.30% | 10.14% | 4.98% | 2.67% | 2.73% |
管理费用率 | 16.08% | 15.25% | 19.52% | 13.49% | 10.67% | 11.28% | 7.77% | 5.46% |
财务费用/有息负债 | 1.41% | 7.07% | 5.50% | 7.75% | 3.21% | 3.52% | 3.60% | 3.37% |
存货周转率(次) | 2.92 | 10.86 | 6.64 | 17.32 | 10.67 | 7.90 | 1.57 | 1.48 |
应收账款周转率(次) | 0.41 | -- | 0.99 | 0.87 | 1.37 | 0.93 | 0.71 | 2.16 |
固定资产周转率(次) | 7.17 | 2.59 | 1.09 | 1.40 | 1.48 | 2.01 | 3.18 | 5.55 |
总资产周转率(次) | 0.05 | 0.25 | 0.15 | 0.26 | 0.29 | 0.27 | 0.28 | 0.47 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 7.80% | 16.04% | 35.71% | 24.43% | -2.61% | -62.59% | -65.20% | -73.88% | -75.82% | -23.83% | -31.94% | -15.75% | 19.42% | 6.17% | 2.60% | -3.28% | -20.57% |
营业利润增长率 | 125.44% | -69.50% | 162.72% | 298.33% | -340.64% | 70.63% | -191.99% | 77.11% | 1138.62% | 34.39% | -75.28% | -155.29% | -102.58% | -20.10% | 1.15% | -0.47% | -59.76% |
利润总额增长率 | 124.60% | -63.84% | 156.46% | 295.40% | -330.87% | 68.97% | -188.30% | 75.84% | 697.48% | 34.18% | -73.90% | -153.58% | -96.54% | -19.69% | 0.98% | -0.50% | -59.68% |
归母净利润增长率 | 132.67% | 29.01% | 157.42% | 239.87% | -551.02% | 35.11% | -387.96% | 67.19% | 109.96% | 18.76% | -90.19% | -160.14% | -92.97% | -2.49% | 3.13% | 0.16% | -54.99% |
扣非净利润增长率 | 88.20% | 29.78% | 15.03% | -12.09% | -2432.12% | 56.18% | 59.61% | 67.75% | 106.45% | -619.11% | -415.13% | -507.23% | -178.20% | 81.70% | -63.64% | -73.70% | -66.99% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 26.86% | 31.26% | 28.95% | 36.71% | 30.33% | 23.64% | 32.02% | 33.25% | 35.40% | 21.47% | 26.37% | 22.90% | 25.26% | 32.55% | 33.55% | 36.34% | 49.09% |
营业利润率 | 6.39% | -36.34% | 5.13% | 13.54% | -27.09% | -24.88% | -11.10% | -8.50% | 10.96% | -31.69% | 4.20% | -9.70% | -0.26% | -36.79% | 11.56% | 14.78% | 11.80% |
净利润率 | 8.07% | -35.87% | 5.31% | 12.93% | -26.63% | -58.64% | -12.55% | -11.51% | 5.75% | -33.81% | 1.52% | -9.16% | 0.66% | -31.70% | 10.52% | 12.83% | 11.25% |
ROE | 1.00% | -22.57% | 2.15% | 2.95% | -2.47% | -24.59% | -2.96% | -1.67% | 0.42% | -32.75% | 0.70% | -3.69% | 19.37% | -3.47% | 6.04% | 4.94% | 0.66% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 105.04% | 97.38% | 110.13% | 99.68% | 101.57% | 94.13% | 99.14% | 98.21% | 97.44% | 99.45% | 95.16% | 103.65% | -74.82% | 99.76% | 100.50% | 100.45% | 100.32% |
扣除非经常损益后的净利润/净利润 | -38.41% | 126.95% | -193.03% | -112.70% | 106.32% | 128.33% | 130.43% | 140.64% | 20.56% | 190.04% | -929.88% | 143.10% | -668.84% | 21.47% | 28.95% | 21.13% | 60.10% |
经营性现金流净额/净利润 | 206.73% | 15.14% | -246.37% | -100.52% | -70.80% | -47.17% | -284.50% | -320.56% | 408.63% | -117.02% | -104.23% | -56.89% | 444.75% | 54.09% | -133.14% | -370.57% | -1000.58% |
销售商品、提供劳务收到的现金/营业收入 | 102.40% | 90.48% | 97.95% | 110.82% | 127.06% | 117.46% | 147.43% | 164.88% | 201.17% | 58.88% | 60.52% | 43.21% | 41.46% | 88.56% | 83.43% | 69.60% | 81.98% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 59.99% | 61.18% | 55.05% | 54.37% | 58.86% | 59.09% | 53.50% | 53.92% | 54.91% | 68.76% | 63.38% | 71.20% | 68.16% | 72.61% | 64.23% | 64.01% | 64.53% |
有息债务率 | 26.57% | 26.05% | 23.31% | 23.58% | 26.71% | 27.75% | 26.30% | 27.58% | 30.26% | 26.28% | 23.45% | 31.79% | 31.39% | 38.98% | 36.32% | 39.57% | 39.95% |
无息债务率 | 33.43% | 35.13% | 31.74% | 30.79% | 32.15% | 31.34% | 27.20% | 26.34% | 24.65% | 42.48% | 39.92% | 39.41% | 36.77% | 33.78% | 27.91% | 24.43% | 24.58% |
权益乘数 | 2.50 | 2.58 | 2.22 | 2.19 | 2.43 | 2.44 | 2.15 | 2.17 | 2.22 | 3.20 | 2.73 | 3.47 | 3.14 | 3.65 | 2.80 | 2.78 | 2.82 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.57% | 1.53% | 1.84% | 1.86% | 1.47% | 1.47% | 1.52% | 1.50% | 1.62% | 1.26% | 1.62% | 1.16% | 1.29% | 1.09% | 1.55% | 1.56% | 1.42% |
速动比率 | 1.54% | 1.50% | 1.78% | 1.79% | 1.42% | 1.43% | 1.44% | 1.42% | 1.53% | 1.23% | 1.59% | 1.13% | 1.27% | 1.07% | 1.52% | 1.54% | 1.40% |
利息保障倍数 | 1.81 | -- | 1.67 | 2.61 | -- | -- | 0.12 | 0.42 | 1.69 | -- | 1.44 | -- | 1.09 | -- | 2.97 | 3.43 | 2.49 |
现金/短期有息负债 | 97.45% | 110.06% | 176.74% | 207.58% | 51.21% | 73.58% | 46.00% | 34.39% | 56.23% | 42.70% | 109.38% | 49.13% | 49.51% | 47.52% | 52.42% | 46.37% | 42.87% |
(现金+可供出售金融资产)/短期有息负债 | 97.45% | 110.06% | 176.74% | 207.58% | 51.21% | 73.58% | 46.00% | 34.39% | 56.23% | 42.70% | 109.38% | 49.13% | 49.51% | 49.15% | 52.42% | 46.37% | 51.08% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 4.09% | 6.33% | 8.88% | 11.62% | 16.49% | 10.83% | 10.60% | 12.17% | 12.38% | 6.30% | 6.89% | 6.57% | 6.42% | 10.14% | 10.93% | 12.09% | 20.46% |
管理费用率 | 16.08% | 15.25% | 14.77% | 19.35% | 18.03% | 19.52% | 24.42% | 28.39% | 29.81% | 13.49% | 15.44% | 16.54% | 10.54% | 10.67% | 9.20% | 9.02% | 11.56% |
财务费用/有息负债 | 1.41% | 7.07% | 5.15% | 3.50% | 1.66% | 5.50% | 5.42% | 3.76% | 1.75% | 7.75% | 4.27% | 1.80% | 0.94% | 3.21% | 3.19% | 2.04% | 0.78% |
存货周转率(次) | 2.92 | 10.86 | 6.63 | 3.10 | 1.44 | 6.64 | 2.96 | 1.74 | 0.83 | 17.32 | 10.16 | 8.92 | 5.83 | 10.67 | 7.73 | 5.00 | 1.53 |
应收账款周转率(次) | 0.41 | -- | 0.77 | 0.47 | 0.19 | 0.99 | 0.32 | 0.42 | 0.20 | 0.87 | 0.52 | 0.62 | 0.30 | 1.37 | 2.10 | 1.18 | 0.49 |
固定资产周转率(次) | 7.17 | 2.59 | 1.88 | 0.65 | 0.22 | 1.09 | 0.67 | 0.41 | 0.20 | 1.40 | 0.97 | 0.55 | 0.31 | 1.48 | 1.38 | 0.92 | 0.36 |
总资产周转率(次) | 0.05 | 0.25 | 0.17 | 0.10 | 0.04 | 0.15 | 0.09 | 0.05 | 0.03 | 0.26 | 0.15 | 0.12 | 0.06 | 0.29 | 0.21 | 0.14 | 0.05 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.01 | -0.23 | -0.01 | 0.06 | -0.03 | -0.25 | -0.02 | -0.03 | 0.01 | -0.47 | 0.08 | -0.07 | 0.00 | -0.69 | 0.03 | 0.07 | 0.04 |
销售毛利率 | 26.86% | 37.45% | 18.69% | 40.89% | 30.33% | 9.82% | 30.01% | 31.05% | 35.40% | 11.60% | 42.96% | 20.06% | 25.26% | 29.57% | 27.94% | 28.34% | 49.09% |
营业收入同比增长率 | 7.80% | -16.36% | 54.19% | 52.08% | -2.61% | -57.32% | -23.61% | -71.55% | -75.82% | 0.32% | -64.57% | -37.79% | 19.42% | 18.47% | 16.90% | 12.00% | -20.57% |
净利润同比增长率 | 132.67% | 9.28% | 48.50% | 302.64% | -551.02% | 45.39% | -120.70% | 60.46% | 109.96% | 32.98% | 217.99% | -194.43% | -92.97% | -2.62% | 18.68% | 167.47% | -54.99% |
营业收入环比增长率 | -35.10% | -13.14% | 25.24% | 52.68% | -49.64% | 60.14% | 23.53% | -2.23% | -77.93% | 186.61% | -53.99% | -16.91% | -8.43% | 1.22% | -19.22% | 59.51% | -9.16% |
净利润环比增长率 | 103.59% | -2560.99% | -115.36% | 322.72% | 90.03% | -1410.65% | 39.57% | -595.72% | 101.21% | -672.52% | 215.46% | -2732.09% | 100.39% | -2816.35% | -65.71% | 95.86% | 105.63% |
现金净流量同比增长率 | -4.63% | -12.86% | -160.21% | -201.84% | -21.85% | -94.99% | 175.67% | 81.33% | 92.91% | 564.56% | -122.57% | 173.04% | 103.12% | -125.26% | -1.29% | 78.18% | -516.11% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 7920.17万 | 1.22亿 | 1.40亿 | 1.12亿 | 7347.19万 | 1.46亿 | 9111.41万 | 7376.01万 | 7544.10万 | 3.42亿 | 1.19亿 | 2.59亿 | 3.12亿 | 3.41亿 | 3.37亿 | 4.17亿 | 2.61亿 |
营业成本 | 5792.94万 | 7632.84万 | 1.14亿 | 6631.30万 | 5118.89万 | 1.32亿 | 6376.69万 | 5085.55万 | 4873.19万 | 3.02亿 | 6802.90万 | 2.07亿 | 2.33亿 | 2.40亿 | 2.43亿 | 2.99亿 | 1.33亿 |
营业税金及附加 | 11.40万 | 321.41万 | 20.73万 | 686.39万 | 42.07万 | 255.82万 | 48.78万 | 46.76万 | 50.67万 | 324.77万 | 73.68万 | 60.30万 | 82.37万 | 162.39万 | 53.22万 | 80.47万 | 49.70万 |
销售费用 | 323.93万 | -59.28万 | 740.28万 | 944.97万 | 1211.44万 | 1634.44万 | 731.47万 | 882.43万 | 933.67万 | 1744.30万 | 1004.55万 | 1748.23万 | 2002.68万 | 2652.52万 | 2890.34万 | 2850.77万 | 5345.86万 |
管理费用 | 1273.79万 | 2017.41万 | 1225.31万 | 2268.18万 | 1324.48万 | 1671.22万 | 1632.00万 | 1987.68万 | 2248.68万 | 3271.41万 | 1209.03万 | 6161.52万 | 3289.12万 | 5124.79万 | 3219.51万 | 3095.88万 | 3019.56万 |
财务费用 | 591.00万 | 796.27万 | 686.21万 | 650.18万 | 841.60万 | -91.09万 | 784.93万 | 1070.93万 | 1223.16万 | 2137.02万 | 1735.28万 | 1351.82万 | 1541.99万 | -64.01万 | 1822.43万 | 2429.75万 | 1548.59万 |
投资收益 | -62.37万 | -280.80万 | -1.51万 | -- | 0.00 | 230.57万 | 119.17万 | -7.88万 | -- | 2.21亿 | 9675.88万 | 36.70万 | -- | -1002.45万 | -26.72万 | 103.25万 | -- |
营业利润 | 506.36万 | -1.80亿 | -842.22万 | 4504.74万 | -1990.23万 | -6942.69万 | -1398.56万 | -2094.92万 | 827.05万 | -3.56亿 | 8437.37万 | -5459.01万 | -79.63万 | -6.16亿 | 1709.57万 | 6934.58万 | 3083.41万 |
营业外收入 | 5.51万 | 522.67万 | 33.06万 | 38.97万 | 30.78万 | 61.77万 | 169.56 | 2.82万 | 23.79万 | -172.04万 | 7.02万 | 10.00万 | 200.12万 | 10.63万 | 6.02万 | 8.22万 | 4920.86 |
营业外支出 | 29.79万 | 807.01万 | 194.83万 | 61.68万 | 681.79 | 638.27万 | 551.42 | 47.58万 | 2.08万 | 156.34万 | 54.53万 | 1.23万 | 14.06万 | 70.40万 | 18.93万 | 43.68万 | 10.36万 |
利润总额 | 482.09万 | -1.82亿 | -1003.99万 | 4482.02万 | -1959.52万 | -7519.19万 | -1398.60万 | -2139.68万 | 848.76万 | -3.59亿 | 8389.86万 | -5450.24万 | 106.43万 | -6.17亿 | 1696.66万 | 6899.12万 | 3073.54万 |
所得税费用 | 8.29万 | -91.91万 | -77.16万 | 65.58万 | 12.59万 | 1.22亿 | 84.60万 | 156.47万 | 435.20万 | 572.69万 | 2103.41万 | -18.40万 | -73.07万 | -7568.35万 | -399.60万 | 820.53万 | 78.90万 |
净利润 | 473.80万 | -1.82亿 | -926.83万 | 4416.44万 | -1972.11万 | -1.97亿 | -1483.20万 | -2296.15万 | 413.56万 | -3.65亿 | 6286.45万 | -5431.83万 | 179.50万 | -5.41亿 | 2096.26万 | 6078.59万 | 2994.64万 |
少数股东损益 | -165.32万 | -343.27万 | -257.56万 | 58.81万 | -15.54万 | -83.36万 | -183.66万 | -145.67万 | -20.24万 | -572.05万 | 7.45万 | 6.36万 | -27.11万 | -451.64万 | 121.68万 | 319.38万 | 54.15万 |
归属于母公司股东的净利润 | 639.12万 | -1.78亿 | -669.27万 | 4357.63万 | -1956.56万 | -1.96亿 | -1299.54万 | -2150.47万 | 433.81万 | -3.59亿 | 6279.00万 | -5438.19万 | 206.61万 | -5.36亿 | 1974.59万 | 5759.21万 | 2940.49万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 1.36亿 | 4962.34万 | 1.53亿 | 9347.96万 | 1.34亿 | 1.27亿 | 1.24亿 | 1.26亿 | 1.79亿 | 12.43亿 | 1.28亿 | 2.67亿 | 2.27亿 | 11.28亿 | 4.39亿 | 1.75亿 | 4.22亿 |
经营现金流出小计 | 1.23亿 | 3130.13万 | 1.72亿 | 1.31亿 | 1.20亿 | 1.06亿 | 9296.87万 | 8859.33万 | 1.61亿 | 8.23亿 | 1.69亿 | 2.46亿 | 2.18亿 | 12.18亿 | 2.59亿 | 2.03亿 | 7.16亿 |
经营现金流量净额 | 1321.25万 | 1832.21万 | -1853.12万 | -3798.78万 | 1385.34万 | 2102.69万 | 3077.98万 | 3730.32万 | 1772.67万 | 4.19亿 | -4067.80万 | 2057.19万 | 918.91万 | -9026.30万 | 1.80亿 | -2816.39万 | -2.94亿 |
投资现金流入小计 | 48.54 | -7565.36万 | 16.20万 | 1.71亿 | 63.82万 | 1716.81万 | 493.87万 | 20.00万 | 1.20亿 | 354.51万 | 1.00亿 | 1.07亿 | 9.34万 | 1.87亿 | 0.00 | 3144.78万 | 9074.25 |
投资现金流出小计 | 66.36万 | 249.28万 | 10.24万 | 54.38万 | 26.98万 | 8.85万 | 26.84万 | 15.45万 | 1822.19万 | 2055.60万 | 163.00万 | 118.92万 | 5276.72万 | 1.36亿 | 8442.05万 | 3014.40万 | 2.09亿 |
投资现金流量净额 | -66.35万 | -7814.64万 | 5.96万 | 1.71亿 | 36.84万 | 1707.96万 | 467.03万 | 4.55万 | 1.02亿 | -1701.09万 | 9847.00万 | 1.05亿 | -5267.38万 | 5098.32万 | -8442.05万 | 130.38万 | -2.09亿 |
筹资现金流入小计 | 1158.00万 | 2473.76万 | 390.32万 | 243.45万 | 260.92万 | 3291.97万 | 782.57万 | 800.00万 | 3000.03万 | -6328.74万 | 1.65亿 | 2139.42万 | 3.32亿 | 1.28亿 | 2.77亿 | 2.58亿 | 6.46亿 |
筹资现金流出小计 | 2424.75万 | -3289.00万 | 1296.31万 | 1.14亿 | 4193.18万 | 5093.30万 | 4572.59万 | 9493.83万 | 1.82亿 | 3.41亿 | 2.19亿 | 1.36亿 | 2.79亿 | 1.59亿 | 3.20亿 | 2.88亿 | 2.67亿 |
筹资现金流量净额 | -1266.75万 | 5762.76万 | -906.00万 | -1.12亿 | -3932.25万 | -1801.32万 | -3790.02万 | -8693.83万 | -1.52亿 | -4.04亿 | -5373.95万 | -1.14亿 | 5251.17万 | -3077.79万 | -4366.31万 | -2965.42万 | 3.79亿 |
汇率变动对现金的影响 | 9.16万 | 185.17万 | -73.21万 | 40.41万 | -107.94万 | -50.95万 | 142.44万 | 109.17万 | 50.23万 | -19.87万 | 2.82万 | -7.56万 | -11.82万 | -43.94万 | -14.17万 | 7879.61 | 4.95万 |
现金及现金等价物净增加额 | -2.70万 | -34.50万 | -2826.37万 | 2118.97万 | -2618.01万 | 1958.37万 | -102.57万 | -4849.80万 | -3154.28万 | -186.40万 | 408.06万 | 1169.79万 | 890.88万 | -7049.71万 | 5203.79万 | -5650.65万 | -1.25亿 |