指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 18.53% | -69.89% | 13.40% | 36.72% | 50.37% | 25.03% | 16.89% | 19.18% |
营业利润增长率 | 190.98% | -110.58% | 217.05% | -2.70% | 98.48% | -1.27% | 38.06% | -21.86% |
利润总额增长率 | 180.66% | -110.91% | 222.25% | -3.73% | 96.36% | -1.17% | 35.76% | -38.44% |
归母净利润增长率 | 197.29% | -111.10% | 344.20% | -20.29% | 50.83% | -6.60% | 39.35% | -27.93% |
扣非净利润增长率 | 136.58% | 39.74% | -204.26% | -28.29% | 83.45% | -0.51% | 48.24% | -42.19% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 24.38% | 24.90% | 19.72% | 26.39% | 30.68% | 34.12% | 35.80% | 36.28% |
营业利润率 | 3.12% | -6.54% | 18.62% | 6.66% | 9.36% | 7.09% | 8.98% | 7.60% |
净利润率 | 3.15% | -5.55% | 15.06% | 3.84% | 6.59% | 6.57% | 8.80% | 7.38% |
ROE | 0.40% | -2.23% | 24.08% | 6.75% | 10.37% | 7.63% | 8.81% | 6.78% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 112.59% | 97.82% | 100.86% | 102.51% | 101.43% | 100.34% | 100.44% | 98.76% |
扣除非经常损益后的净利润/净利润 | 48.55% | 103.91% | -19.14% | 81.55% | 90.65% | 74.53% | 69.97% | 65.77% |
经营性现金流净额/净利润 | -1142.87% | -155.09% | -5.93% | 18.68% | -88.35% | 97.59% | 92.29% | -73.77% |
销售商品、提供劳务收到的现金/营业收入 | 58.53% | 116.68% | 83.36% | 64.22% | 59.63% | 90.63% | 98.06% | 91.69% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 19.05% | 22.73% | 31.99% | 53.29% | 53.51% | 56.84% | 46.56% | 42.51% |
有息债务率 | 0.88% | 1.18% | 8.41% | 17.56% | 24.06% | 11.76% | 4.38% | 6.64% |
无息债务率 | 18.17% | 21.55% | 23.58% | 35.74% | 30.61% | 45.08% | 42.19% | 35.88% |
权益乘数 | 1.24 | 1.29 | 1.47 | 2.14 | 2.15 | 2.32 | 1.87 | 1.74 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 2.92% | 2.52% | 2.14% | 1.75% | 1.86% | 1.32% | 1.68% | 1.88% |
速动比率 | 2.15% | 1.75% | 1.61% | 1.48% | 1.63% | 1.08% | 1.31% | 1.43% |
利息保障倍数 | 25.53 | -- | 11.08 | 3.91 | 10.61 | 12.67 | 10.90 | 11.16 |
现金/短期有息负债 | 1708.62% | 1514.17% | 321.49% | 171.90% | 162.79% | 125.29% | 392.03% | 194.36% |
(现金+可供出售金融资产)/短期有息负债 | 1708.62% | 1514.17% | 321.49% | 171.90% | 162.79% | 125.29% | 392.03% | 194.36% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 4.56% | 8.45% | 3.54% | 3.34% | 4.94% | 9.00% | 10.27% | 9.65% |
管理费用率 | 11.84% | 18.50% | 9.12% | 8.14% | 8.81% | 12.24% | 11.08% | 11.66% |
财务费用/有息负债 | 3.02% | -- | 20.74% | 8.07% | 2.58% | 3.21% | 17.30% | 4.71% |
存货周转率(次) | 0.50 | 1.33 | 5.07 | 5.33 | 3.72 | 2.37 | 2.17 | 1.79 |
应收账款周转率(次) | -- | 3.86 | 6.42 | 1.80 | 1.53 | 1.47 | 1.47 | 1.43 |
固定资产周转率(次) | 0.99 | 3.15 | 8.70 | 6.88 | 5.10 | 4.31 | 4.75 | 4.03 |
总资产周转率(次) | 0.10 | 0.29 | 0.83 | 0.73 | 0.60 | 0.51 | 0.55 | 0.51 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 18.53% | -69.89% | -71.63% | -69.30% | -64.40% | 13.40% | 33.84% | 32.59% | 47.35% | 36.72% | 29.66% | 26.54% | 37.73% | 50.37% | 43.59% | 29.17% | 29.14% |
营业利润增长率 | 190.98% | -110.58% | -106.86% | -89.41% | -118.80% | 217.05% | -50.53% | -36.85% | 165.26% | -2.70% | 25.73% | 18.20% | 106.52% | 98.48% | 59.44% | 38.35% | 202.73% |
利润总额增长率 | 180.66% | -110.91% | -107.43% | -88.89% | -118.90% | 222.25% | -51.55% | -38.97% | 185.72% | -3.73% | 23.56% | 17.05% | 114.72% | 96.36% | 59.17% | 35.85% | 159.61% |
归母净利润增长率 | 197.29% | -111.10% | -436.21% | -225.16% | -169.73% | 344.20% | -95.88% | -89.39% | 80.27% | -20.29% | -18.52% | -38.15% | 82.65% | 50.83% | 22.80% | 7.67% | 96.50% |
扣非净利润增长率 | 136.58% | 39.74% | 37.86% | 47.28% | -281.50% | -204.26% | -159.80% | -210.50% | 68.64% | -28.29% | -23.26% | -55.70% | 54.17% | 83.45% | 27.73% | 14.46% | 236.96% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 24.38% | 24.90% | 25.97% | 27.48% | 22.73% | 19.72% | 20.15% | 21.18% | 26.18% | 26.39% | 26.93% | 27.21% | 27.51% | 30.68% | 31.00% | 31.03% | 28.49% |
营业利润率 | 3.12% | -6.54% | -0.65% | 1.13% | -4.06% | 18.62% | 2.70% | 3.28% | 7.69% | 6.66% | 7.32% | 6.88% | 4.27% | 9.36% | 7.55% | 7.37% | 2.85% |
净利润率 | 3.15% | -5.55% | -1.23% | -0.86% | -3.84% | 15.06% | 0.10% | 0.21% | 1.96% | 3.84% | 3.37% | 2.63% | 1.60% | 6.59% | 5.35% | 5.38% | 1.21% |
ROE | 0.40% | -2.23% | -0.34% | -0.15% | -0.40% | 24.08% | 0.15% | 0.18% | 0.83% | 6.75% | 3.85% | 1.82% | 0.50% | 10.37% | 5.75% | 3.58% | 0.30% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 112.59% | 97.82% | 96.62% | 101.01% | 99.82% | 100.86% | 104.72% | 105.91% | 100.35% | 102.51% | 102.57% | 102.35% | 108.09% | 101.43% | 100.80% | 101.36% | 112.38% |
扣除非经常损益后的净利润/净利润 | 48.55% | 103.91% | 211.80% | 277.06% | 129.11% | -19.14% | -1145.90% | -657.77% | 49.60% | 81.55% | 79.01% | 63.16% | 53.02% | 90.65% | 83.90% | 88.18% | 62.81% |
经营性现金流净额/净利润 | -1142.87% | -155.09% | 585.51% | 389.70% | 554.65% | -5.93% | -2531.75% | -3962.30% | -364.90% | 18.68% | -256.22% | -292.86% | -2730.43% | -88.35% | -351.57% | -403.35% | -2838.71% |
销售商品、提供劳务收到的现金/营业收入 | 58.53% | 116.68% | 116.03% | 142.30% | 128.47% | 83.36% | 78.17% | 73.88% | 73.51% | 64.22% | 66.05% | 74.78% | 37.51% | 59.63% | 51.98% | 54.10% | 80.03% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 19.05% | 22.73% | 20.63% | 25.24% | 28.52% | 31.99% | 53.21% | 57.18% | 54.25% | 53.29% | 51.36% | 53.22% | 52.75% | 53.51% | 57.78% | 56.32% | 52.27% |
有息债务率 | 0.88% | 1.18% | 1.22% | 6.07% | 8.80% | 8.41% | 16.69% | 22.56% | 18.17% | 17.56% | 21.95% | 24.10% | 23.90% | 24.06% | 18.07% | 17.06% | 9.79% |
无息债务率 | 18.17% | 21.55% | 19.41% | 19.17% | 19.71% | 23.58% | 36.51% | 34.62% | 36.08% | 35.74% | 29.41% | 29.11% | 28.85% | 30.61% | 39.71% | 39.26% | 42.48% |
权益乘数 | 1.24 | 1.29 | 1.26 | 1.34 | 1.40 | 1.47 | 2.14 | 2.34 | 2.19 | 2.14 | 2.06 | 2.14 | 2.12 | 2.15 | 2.37 | 2.29 | 2.10 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 2.92% | 2.52% | 2.82% | 2.46% | 2.36% | 2.14% | 1.59% | 1.71% | 1.77% | 1.75% | 1.96% | 1.94% | 1.94% | 1.86% | 1.44% | 1.41% | 1.39% |
速动比率 | 2.15% | 1.75% | 1.96% | 1.83% | 1.82% | 1.61% | 1.25% | 1.37% | 1.48% | 1.48% | 1.66% | 1.69% | 1.69% | 1.63% | 1.23% | 1.19% | 1.13% |
利息保障倍数 | 25.53 | -- | -- | 1.05 | -- | 11.08 | 3.83 | 3.47 | 6.39 | 3.91 | 4.45 | 3.97 | 2.38 | 10.61 | 10.56 | 9.69 | 3.58 |
现金/短期有息负债 | 1708.62% | 1514.17% | 1231.55% | 367.33% | 304.84% | 321.49% | 93.33% | 110.34% | 134.13% | 171.90% | 103.13% | 143.11% | 123.54% | 162.79% | 61.28% | 61.79% | 110.87% |
(现金+可供出售金融资产)/短期有息负债 | 1708.62% | 1514.17% | 1231.55% | 367.33% | 304.84% | 321.49% | 93.33% | 110.34% | 134.13% | 171.90% | 103.13% | 143.11% | 123.54% | 162.79% | 61.28% | 61.79% | 110.87% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 4.56% | 8.45% | 8.01% | 7.08% | 4.84% | 3.54% | 3.20% | 3.21% | 2.64% | 3.34% | 3.72% | 3.60% | 4.69% | 4.94% | 7.17% | 7.00% | 6.27% |
管理费用率 | 11.84% | 18.50% | 16.62% | 16.31% | 14.86% | 9.12% | 7.85% | 8.40% | 8.00% | 8.14% | 8.04% | 8.45% | 8.60% | 8.81% | 9.59% | 10.44% | 12.62% |
财务费用/有息负债 | 3.02% | -- | 3.08% | 0.17% | 0.29% | 20.74% | 5.87% | 3.12% | 1.84% | 8.07% | 4.71% | 2.52% | 0.93% | 2.58% | 2.17% | 1.60% | 1.08% |
存货周转率(次) | 0.50 | 1.33 | 0.93 | 0.60 | 0.37 | 5.07 | 3.29 | 2.13 | 1.12 | 5.33 | 3.48 | 2.24 | 1.00 | 3.72 | 2.39 | 1.46 | 0.62 |
应收账款周转率(次) | -- | 3.86 | 1.32 | 0.93 | 0.48 | 6.42 | 1.41 | 0.83 | 0.40 | 1.80 | 1.13 | 0.75 | 0.33 | 1.53 | 1.13 | 0.77 | 0.37 |
固定资产周转率(次) | 0.99 | 3.15 | 2.22 | 1.42 | 0.82 | 8.70 | 5.41 | 3.36 | 1.68 | 6.88 | 4.38 | 2.65 | 1.21 | 5.10 | 3.40 | 2.09 | 0.86 |
总资产周转率(次) | 0.10 | 0.29 | 0.20 | 0.13 | 0.07 | 0.83 | 0.54 | 0.33 | 0.17 | 0.73 | 0.48 | 0.29 | 0.13 | 0.60 | 0.41 | 0.26 | 0.11 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.02 | -0.09 | -0.01 | 0.01 | -0.02 | 0.92 | 0.00 | -0.02 | 0.03 | 0.10 | 0.07 | 0.04 | 0.02 | 0.13 | 0.06 | 0.09 | 0.01 |
销售毛利率 | 24.38% | 22.36% | 23.24% | 34.02% | 22.73% | 18.47% | 18.63% | 16.18% | 26.18% | 25.47% | 26.49% | 26.97% | 27.51% | 30.04% | 30.95% | 32.81% | 28.49% |
营业收入同比增长率 | 18.53% | -64.77% | -75.08% | -74.19% | -64.40% | -21.82% | 35.73% | 20.53% | 47.35% | 50.88% | 34.67% | 18.67% | 37.73% | 66.09% | 74.94% | 29.20% | 29.14% |
净利润同比增长率 | 197.29% | -109.42% | -778.88% | 154.52% | -169.73% | 890.86% | -101.64% | -153.24% | 80.27% | -22.40% | 13.47% | -50.48% | 82.65% | 106.60% | 59.26% | 2.93% | 96.50% |
营业收入环比增长率 | 5.17% | 18.55% | 30.90% | -27.37% | -68.74% | -16.15% | 35.57% | 0.17% | -31.34% | 45.58% | 20.39% | 22.46% | -29.70% | 29.94% | 6.09% | 42.12% | -15.22% |
净利润环比增长率 | 120.93% | -886.31% | -176.81% | 161.36% | -102.03% | 92129.82% | 95.24% | -178.47% | -71.20% | 51.98% | 55.01% | 165.73% | -87.60% | 122.23% | -32.35% | 880.12% | -85.98% |
现金净流量同比增长率 | -100.47% | 285.39% | -160.89% | 157.73% | -5.98% | -80.38% | 178.77% | -153.02% | 75.91% | 25.31% | 5.01% | 299.66% | -75.69% | -56.63% | 2.46% | 50.11% | -345.76% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 1.79亿 | 1.70亿 | 1.43亿 | 1.09亿 | 1.51亿 | 4.82亿 | 5.75亿 | 4.24亿 | 4.23亿 | 6.17亿 | 4.24亿 | 3.52亿 | 2.87亿 | 4.09亿 | 3.15亿 | 2.96亿 | 2.09亿 |
营业成本 | 1.35亿 | 1.32亿 | 1.10亿 | 7221.86万 | 1.16亿 | 3.93亿 | 4.68亿 | 3.55亿 | 3.13亿 | 4.60亿 | 3.11亿 | 2.57亿 | 2.08亿 | 2.86亿 | 2.17亿 | 1.99亿 | 1.49亿 |
营业税金及附加 | 198.45万 | 232.25万 | 106.56万 | 120.92万 | 101.30万 | 284.80万 | 194.70万 | 182.45万 | 165.47万 | 543.16万 | 279.04万 | 256.43万 | 149.15万 | 408.50万 | 304.15万 | 214.59万 | 160.14万 |
销售费用 | 814.86万 | 1614.55万 | 1389.25万 | 1112.11万 | 729.00万 | 2186.44万 | 1830.12万 | 1605.66万 | 1117.51万 | 1657.01万 | 1651.76万 | 956.44万 | 1346.57万 | 188.49万 | 2341.05万 | 2230.80万 | 1306.88万 |
管理费用 | 2114.96万 | 3903.92万 | 2460.00万 | 2004.08万 | 2239.43万 | 6206.34万 | 4046.42万 | 3731.60万 | 3386.97万 | 5127.01万 | 3144.09万 | 2931.43万 | 2471.78万 | 2953.76万 | 2591.77万 | 2639.00万 | 2631.87万 |
财务费用 | 46.59万 | -93.08万 | 47.43万 | -31.65万 | 51.42万 | 930.99万 | 935.14万 | 1054.98万 | 839.82万 | 1140.22万 | 940.89万 | 851.53万 | 488.93万 | 556.54万 | 279.71万 | 345.29万 | 184.27万 |
投资收益 | 196.52万 | 288.17万 | 693.23万 | 497.99万 | 291.28万 | 3.60亿 | -3.71万 | 5245.00 | 1.23万 | 1.27万 | -1003.32 | 11.74万 | 2.53万 | 7.98万 | 19.62万 | 0.00 | -3.36万 |
营业利润 | 557.22万 | -3488.26万 | -558.05万 | 906.68万 | -612.45万 | 3.16亿 | 1069.66万 | -479.79万 | 3257.20万 | 3405.61万 | 3378.90万 | 3170.39万 | 1227.92万 | 5308.08万 | 2464.36万 | 3126.55万 | 594.58万 |
营业外收入 | 2079.09 | 2457.13 | 3030.20 | 101.66 | 1.59 | 25.72万 | 2.10万 | 2.31万 | 13.28万 | -551.81 | 5.74万 | 2.44万 | 5.53万 | 12.85万 | 2.98万 | 27.08万 | 17.84万 |
营业外支出 | 62.54万 | 74.56万 | 6.59万 | 1.84万 | 1.12万 | 153.44万 | 20.44万 | 145.78万 | 24.78万 | 79.10万 | 99.62万 | 11.61万 | 97.48万 | 125.98万 | 2.02万 | 11.53万 | 83.36万 |
利润总额 | 494.89万 | -3562.57万 | -564.34万 | 904.85万 | -613.56万 | 3.15亿 | 1051.32万 | -623.26万 | 3245.71万 | 3326.45万 | 3285.02万 | 3161.22万 | 1135.97万 | 5194.96万 | 2465.33万 | 3142.09万 | 529.06万 |
所得税费用 | -91.92万 | -933.72万 | -378.02万 | 599.77万 | -52.46万 | 2479.62万 | -137.49万 | -756.10万 | 855.83万 | -27.64万 | 253.50万 | 1032.77万 | -193.47万 | 816.54万 | 217.97万 | 134.63万 | 127.55万 |
净利润 | 586.81万 | -2628.86万 | -186.33万 | 305.08万 | -561.11万 | 2.90亿 | 1188.81万 | 132.84万 | 2389.88万 | 3354.09万 | 3031.53万 | 2128.45万 | 1329.44万 | 4378.42万 | 2247.35万 | 3007.46万 | 401.51万 |
少数股东损益 | 24.46万 | 57.96万 | 86.08万 | -49.58万 | 16.91万 | 475.39万 | 1219.81万 | 783.37万 | 1560.90万 | 475.28万 | 1137.33万 | 906.50万 | 869.60万 | 668.76万 | 578.04万 | 539.94万 | 149.75万 |
归属于母公司股东的净利润 | 562.35万 | -2686.81万 | -272.41万 | 354.66万 | -578.01万 | 2.85亿 | -31.00万 | -650.53万 | 828.98万 | 2878.81万 | 1894.20万 | 1221.95万 | 459.84万 | 3709.67万 | 1669.31万 | 2467.52万 | 251.76万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 1.10亿 | 2.10亿 | 1.03亿 | 1.80亿 | 1.96亿 | 4.95亿 | 4.95亿 | 3.31亿 | 3.19亿 | 3.96亿 | 2.34亿 | 3.79亿 | 1.13亿 | 3.43亿 | 1.59亿 | 1.11亿 | 1.70亿 |
经营现金流出小计 | 1.74亿 | 1.32亿 | 1.23亿 | 1.57亿 | 2.28亿 | 4.75亿 | 4.61亿 | 3.72亿 | 3.49亿 | 2.92亿 | 2.76亿 | 3.03亿 | 2.38亿 | 2.61亿 | 2.04亿 | 1.49亿 | 2.41亿 |
经营现金流量净额 | -6426.90万 | 7838.67万 | -2032.34万 | 2335.55万 | -3205.92万 | 2033.97万 | 3337.55万 | -4045.74万 | -3024.98万 | 1.04亿 | -4237.04万 | 7630.41万 | -1.26亿 | 8273.96万 | -4460.63万 | -3821.62万 | -7146.64万 |
投资现金流入小计 | 3652.48万 | 7.01万 | 7200.00 | 1.00万 | 7.00万 | 3.07亿 | 0.00 | 79.26万 | -- | 9.20万 | 18.04万 | 129.64万 | -- | 6.00万 | 21.89万 | 30.00万 | 1.05万 |
投资现金流出小计 | 6501.57万 | 2529.06万 | 2140.97万 | 534.61万 | 223.09万 | 1.27亿 | 3411.69万 | 2495.21万 | 1412.67万 | 2375.94万 | 1593.00万 | 2028.96万 | 1313.80万 | -2914.70万 | 882.14万 | 5207.44万 | 2376.83万 |
投资现金流量净额 | -2849.09万 | -2522.05万 | -2140.25万 | -533.61万 | -216.09万 | 1.80亿 | -3411.69万 | -2415.95万 | -1412.67万 | -2366.74万 | -1574.96万 | -1899.32万 | -1313.80万 | 2920.70万 | -860.25万 | -5177.44万 | -2375.78万 |
筹资现金流入小计 | 57.52万 | -- | -- | -- | -- | 1.43亿 | 1.35亿 | 1.23亿 | -- | 1971.29万 | 5982.28万 | 4985.91万 | 6993.09万 | 3.22亿 | 5498.60万 | 1.86亿 | 6616.53万 |
筹资现金流出小计 | 2183.60万 | 477.67万 | 9901.54万 | 9729.90万 | 265.97万 | 4230.04万 | 7600.99万 | 8383.32万 | 879.71万 | 5620.33万 | 1.09亿 | 7818.14万 | 5856.66万 | 2.08亿 | 770.79万 | 6430.09万 | 8354.93万 |
筹资现金流量净额 | -2126.08万 | -477.67万 | -9901.54万 | -9729.90万 | -265.97万 | 1.01亿 | 5898.01万 | 3953.58万 | -879.71万 | -3649.04万 | -4894.95万 | -2832.23万 | 1136.44万 | 1.14亿 | 4727.82万 | 1.22亿 | -1738.40万 |
汇率变动对现金的影响 | -32.36万 | 45.64万 | -52.16万 | 42.58万 | 4.41万 | 43.87万 | 8.43万 | 3.16万 | -12.34万 | -26.59万 | -7.11万 | -2.93万 | -64.58万 | -2.05万 | -27.16万 | 15.54万 | 7.97万 |
现金及现金等价物净增加额 | -1.14亿 | 4884.60万 | -1.41亿 | -7885.38万 | -3683.57万 | 3.01亿 | 5832.30万 | -2504.94万 | -5329.70万 | 4325.99万 | -1.07亿 | 2895.92万 | -1.28亿 | 2.26亿 | -620.23万 | 3180.48万 | -1.13亿 |