指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -28.44% | -14.88% | 31.79% | 58.84% | 22.45% | 31.75% | 22.15% | 8.82% |
营业利润增长率 | -34.31% | -18.85% | 66.98% | 121.38% | 75.12% | 43.11% | 9.31% | -3.85% |
利润总额增长率 | -34.34% | -19.69% | 65.79% | 124.61% | 72.05% | 43.44% | 11.30% | -3.35% |
归母净利润增长率 | -35.73% | -19.70% | 67.30% | 122.62% | 76.89% | 45.24% | 10.11% | 1.87% |
扣非净利润增长率 | -35.76% | -6.99% | 77.13% | 85.48% | 107.13% | 23.82% | 8.34% | 2.55% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 15.80% | 18.14% | 17.05% | 15.33% | 14.66% | 10.97% | 10.69% | 11.42% |
营业利润率 | 9.72% | 9.60% | 10.07% | 7.95% | 5.70% | 3.99% | 3.67% | 4.10% |
净利润率 | 7.95% | 7.83% | 8.30% | 6.54% | 4.66% | 3.23% | 2.93% | 3.25% |
ROE | 3.81% | 20.72% | 26.78% | 22.36% | 16.96% | 11.49% | 8.67% | 9.68% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.57% | 100.74% | 99.69% | 98.98% | 100.43% | 98.66% | 98.89% | 100.70% |
扣除非经常损益后的净利润/净利润 | 99.08% | 100.15% | 86.47% | 81.67% | 98.03% | 83.71% | 98.20% | 99.80% |
经营性现金流净额/净利润 | -169.53% | -23.52% | 119.41% | 78.38% | -2.55% | 215.68% | 275.91% | 111.37% |
销售商品、提供劳务收到的现金/营业收入 | 142.29% | 83.63% | 89.54% | 95.17% | 87.39% | 91.00% | 90.04% | 83.93% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 77.82% | 78.93% | 77.92% | 78.18% | 77.73% | 82.33% | 82.02% | 80.28% |
有息债务率 | 33.57% | 31.61% | 27.38% | 33.38% | 38.86% | 42.88% | 42.39% | 46.31% |
无息债务率 | 44.25% | 47.32% | 50.54% | 44.80% | 38.98% | 35.47% | 39.62% | 33.96% |
权益乘数 | 4.51 | 4.75 | 4.53 | 4.49 | 4.57 | 5.66 | 5.56 | 5.07 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.25% | 1.18% | 1.21% | 1.15% | 1.11% | 1.03% | 1.05% | 1.00% |
速动比率 | 1.18% | 1.13% | 1.16% | 1.09% | 1.07% | 0.58% | 0.57% | 0.61% |
利息保障倍数 | 3.87 | 4.87 | 6.10 | 4.40 | 2.62 | 2.12 | 1.75 | 1.95 |
现金/短期有息负债 | 182.70% | 163.90% | 531.93% | 212.62% | 150.94% | 86.03% | 162.69% | 104.33% |
(现金+可供出售金融资产)/短期有息负债 | 182.85% | 164.03% | 532.28% | 212.93% | 151.22% | 86.17% | 244.65% | 152.14% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 0.05% | 0.03% | 0.01% | 0.02% | 0.03% | 0.04% | 0.06% | 0.04% |
管理费用率 | 1.85% | 1.84% | 1.24% | 1.21% | 2.13% | 1.70% | 1.60% | 1.58% |
财务费用/有息负债 | 0.90% | 3.56% | 4.42% | 4.56% | 5.23% | 4.70% | 4.43% | 4.10% |
存货周转率(次) | 2.88 | 18.26 | 22.79 | 25.12 | 4.79 | 2.32 | 2.19 | 2.08 |
应收账款周转率(次) | 1.06 | -- | 7.84 | 5.39 | 5.08 | 7.62 | 8.03 | 9.90 |
固定资产周转率(次) | 1.66 | 13.47 | 39.78 | 37.98 | 28.36 | 23.07 | 16.92 | 13.46 |
总资产周转率(次) | 0.09 | 0.51 | 0.74 | 0.75 | 0.60 | 0.57 | 0.50 | 0.48 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -28.44% | -14.88% | 3.38% | 17.10% | 29.02% | 31.79% | 63.19% | 67.28% | 73.85% | 58.84% | 41.38% | 71.18% | 154.85% | 22.45% | 21.22% | 12.53% | -15.65% |
营业利润增长率 | -34.31% | -18.85% | 5.28% | 19.07% | 29.81% | 66.98% | 107.84% | 80.44% | 77.28% | 121.38% | 97.94% | 149.88% | 310.67% | 75.12% | 115.00% | 39.22% | -18.03% |
利润总额增长率 | -34.34% | -19.69% | 5.15% | 18.92% | 29.82% | 65.79% | 107.47% | 80.07% | 76.46% | 124.61% | 97.69% | 150.39% | 311.51% | 72.05% | 110.19% | 37.13% | -17.32% |
归母净利润增长率 | -35.73% | -19.70% | 5.05% | 23.07% | 32.58% | 67.30% | 114.33% | 78.25% | 71.67% | 122.62% | 99.18% | 160.80% | 327.68% | 76.89% | 105.41% | 29.87% | -19.42% |
扣非净利润增长率 | -35.76% | -6.99% | 30.51% | 56.10% | 74.71% | 77.13% | 74.08% | 46.34% | 31.43% | 85.48% | 106.15% | 156.75% | 325.72% | 107.13% | 184.43% | 85.25% | 133.92% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 15.80% | 18.14% | 17.04% | 16.08% | 16.12% | 17.05% | 16.63% | 15.81% | 15.77% | 15.33% | 14.77% | 15.17% | 17.28% | 14.66% | 12.80% | 14.31% | 18.79% |
营业利润率 | 9.72% | 9.60% | 10.45% | 10.25% | 10.59% | 10.07% | 10.27% | 10.08% | 10.52% | 7.95% | 8.06% | 9.34% | 10.32% | 5.70% | 5.76% | 6.40% | 6.41% |
净利润率 | 7.95% | 7.83% | 8.66% | 8.50% | 8.85% | 8.30% | 8.52% | 8.09% | 8.61% | 6.54% | 6.49% | 7.59% | 8.72% | 4.66% | 4.61% | 4.98% | 5.20% |
ROE | 3.81% | 20.72% | 17.57% | 12.67% | 6.32% | 26.78% | 20.38% | 12.60% | 5.62% | 22.36% | 14.35% | 10.50% | 5.15% | 16.96% | 10.46% | 6.10% | 1.78% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.57% | 100.74% | 99.93% | 99.76% | 99.53% | 99.69% | 99.81% | 99.64% | 99.55% | 98.98% | 99.63% | 99.43% | 99.09% | 100.43% | 99.51% | 99.63% | 99.29% |
扣除非经常损益后的净利润/净利润 | 99.08% | 100.15% | 99.61% | 99.45% | 99.12% | 86.47% | 80.19% | 78.41% | 75.22% | 81.67% | 98.73% | 95.50% | 98.24% | 98.03% | 95.39% | 97.01% | 98.70% |
经营性现金流净额/净利润 | -169.53% | -23.52% | -85.16% | -80.34% | -301.94% | 119.41% | -41.35% | -36.44% | -170.24% | 78.38% | -67.11% | -167.49% | -208.10% | -2.55% | 84.12% | -16.83% | -419.15% |
销售商品、提供劳务收到的现金/营业收入 | 142.29% | 83.63% | 87.82% | 81.76% | 93.73% | 89.54% | 89.67% | 90.98% | 111.00% | 95.17% | 84.58% | 75.81% | 75.72% | 87.39% | 104.69% | 97.31% | 106.79% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 77.82% | 78.93% | 78.34% | 78.54% | 76.50% | 77.92% | 77.82% | 78.64% | 76.95% | 78.18% | 77.30% | 78.18% | 77.02% | 77.73% | 82.22% | 82.64% | 82.52% |
有息债务率 | 33.57% | 31.61% | 30.95% | 28.70% | 28.88% | 27.38% | 35.57% | 35.98% | 38.99% | 33.38% | 40.40% | 40.75% | 41.28% | 38.86% | 42.52% | 43.24% | 44.05% |
无息债务率 | 44.25% | 47.32% | 47.39% | 49.84% | 47.62% | 50.54% | 42.25% | 42.66% | 37.96% | 44.80% | 36.90% | 37.42% | 35.75% | 38.98% | 39.70% | 39.40% | 38.47% |
权益乘数 | 4.51 | 4.75 | 4.62 | 4.66 | 4.26 | 4.53 | 4.51 | 4.68 | 4.34 | 4.49 | 4.41 | 4.58 | 4.35 | 4.57 | 5.62 | 5.76 | 5.72 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.25% | 1.18% | 1.26% | 1.20% | 1.26% | 1.21% | 1.25% | 1.23% | 1.23% | 1.15% | 1.15% | 1.13% | 1.21% | 1.11% | 1.03% | 1.06% | 1.09% |
速动比率 | 1.18% | 1.13% | 1.20% | 1.15% | 1.20% | 1.16% | 1.17% | 1.16% | 1.16% | 1.09% | 1.08% | 1.06% | 1.14% | 1.07% | 0.97% | 1.02% | 1.04% |
利息保障倍数 | 3.87 | 4.87 | 5.44 | 6.18 | 5.87 | 6.10 | 5.37 | 5.50 | 4.82 | 4.40 | 3.45 | 3.90 | 3.41 | 2.62 | 2.31 | 2.18 | 1.59 |
现金/短期有息负债 | 182.70% | 163.90% | 306.02% | 259.77% | 366.22% | 531.93% | 186.78% | 216.65% | 142.37% | 212.62% | 112.19% | 111.27% | 162.48% | 150.94% | 108.39% | 117.56% | 133.89% |
(现金+可供出售金融资产)/短期有息负债 | 182.85% | 164.03% | 306.29% | 260.02% | 366.57% | 532.28% | 187.10% | 217.08% | 142.64% | 212.93% | 112.49% | 111.53% | 162.85% | 151.22% | 108.60% | 117.77% | 134.09% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.10% | 0.09% | 0.23% |
管理费用率 | 1.85% | 1.84% | 1.30% | 1.10% | 1.08% | 1.24% | 0.96% | 0.91% | 1.14% | 1.21% | 1.19% | 1.19% | 1.66% | 2.13% | 1.28% | 1.55% | 3.00% |
财务费用/有息负债 | 0.90% | 3.56% | 2.78% | 1.98% | 1.07% | 4.42% | 3.54% | 2.32% | 1.17% | 4.56% | 3.45% | 2.17% | 1.23% | 5.23% | 3.53% | 2.27% | 0.95% |
存货周转率(次) | 2.88 | 18.26 | 12.62 | 10.22 | 4.67 | 22.79 | 14.31 | 9.81 | 4.43 | 25.12 | 15.52 | 10.29 | 4.51 | 4.79 | 2.75 | 1.45 | 0.38 |
应收账款周转率(次) | 1.06 | -- | 4.29 | 3.28 | 1.92 | 7.84 | 5.06 | 3.13 | 1.55 | 5.39 | 4.55 | 2.74 | 1.32 | 5.08 | 5.14 | 2.85 | 0.77 |
固定资产周转率(次) | 1.66 | 13.47 | 12.53 | 17.60 | 8.28 | 39.78 | 27.31 | 17.89 | 7.94 | 37.98 | 23.02 | 14.71 | 6.00 | 28.36 | 16.53 | 8.97 | 2.45 |
总资产周转率(次) | 0.09 | 0.51 | 0.41 | 0.31 | 0.15 | 0.74 | 0.55 | 0.37 | 0.16 | 0.75 | 0.44 | 0.28 | 0.12 | 0.60 | 0.36 | 0.20 | 0.05 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.20 | 0.14 | 0.24 | 0.33 | 0.44 | 0.62 | 0.58 | 0.53 | 0.43 | 0.68 | 0.18 | 0.29 | 0.25 | 0.27 | 0.20 | 0.19 | 0.08 |
销售毛利率 | 15.80% | 22.01% | 19.80% | 16.05% | 16.12% | 17.82% | 18.18% | 15.84% | 15.77% | 15.92% | 14.06% | 13.73% | 17.28% | 17.24% | 11.12% | 12.63% | 18.79% |
营业收入同比增长率 | -28.44% | -47.48% | -22.74% | 8.41% | 29.02% | -1.91% | 55.95% | 62.79% | 73.85% | 83.10% | 7.99% | 39.84% | 154.85% | 24.21% | 32.71% | 28.61% | -15.65% |
净利润同比增长率 | -35.73% | -67.38% | -24.62% | 15.33% | 32.58% | 17.60% | 221.52% | 84.00% | 71.67% | 154.26% | 17.03% | 94.52% | 327.68% | 48.98% | 814.52% | 71.54% | -19.42% |
营业收入环比增长率 | -13.27% | 10.62% | -35.31% | 15.29% | -36.34% | 62.72% | -9.23% | 37.22% | -51.60% | 158.70% | -5.24% | 46.54% | -49.03% | 52.58% | 22.70% | 167.05% | -75.16% |
净利润环比增长率 | 40.56% | -40.54% | -27.99% | 6.78% | -28.66% | 37.40% | 10.18% | 22.75% | -36.72% | 275.68% | -36.94% | 14.52% | -6.28% | 72.92% | 4.80% | 151.80% | -67.35% |
现金净流量同比增长率 | 63.91% | -72.72% | -49.58% | 102.14% | -135.14% | 117.35% | -168.79% | 201.12% | -40.43% | 593.95% | 23.66% | -279.66% | -112.34% | -138.64% | 2042.11% | 65.18% | -43.38% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 221.06亿 | 254.89亿 | 230.41亿 | 356.19亿 | 308.93亿 | 485.28亿 | 298.24亿 | 328.55亿 | 239.44亿 | 494.74亿 | 191.24亿 | 201.82亿 | 137.73亿 | 270.20亿 | 177.09亿 | 144.32亿 | 54.04亿 |
营业成本 | 186.14亿 | 198.78亿 | 184.78亿 | 299.02亿 | 259.13亿 | 398.81亿 | 244.02亿 | 276.51亿 | 201.68亿 | 415.97亿 | 164.36亿 | 174.12亿 | 113.93亿 | 223.61亿 | 157.40亿 | 126.09亿 | 43.89亿 |
营业税金及附加 | 6210.95万 | 2649.71万 | 6990.90万 | 1.74亿 | 7883.54万 | 2.12亿 | 1.07亿 | 1.20亿 | 7665.45万 | 2.30亿 | 9747.15万 | 1.05亿 | 4452.97万 | 9744.01万 | 6268.49万 | 6439.70万 | 2229.34万 |
销售费用 | 1026.11万 | 1563.87万 | 644.77万 | 617.19万 | 524.20万 | 873.15万 | 445.71万 | 394.94万 | 265.15万 | 826.60万 | 338.38万 | 687.10万 | 391.99万 | -2177.19万 | 2077.49万 | 613.62万 | 1242.35万 |
管理费用 | 4.10亿 | 9.57亿 | 4.35亿 | 3.96亿 | 3.34亿 | 8.48亿 | 3.10亿 | 2.46亿 | 2.72亿 | 6.12亿 | 2.27亿 | 1.77亿 | 2.28亿 | 8.96亿 | 1.75亿 | 1.45亿 | 1.62亿 |
财务费用 | 7.19亿 | 7.26亿 | 7.45亿 | 5.96亿 | 6.42亿 | 5.29亿 | 7.16亿 | 6.34亿 | 6.41亿 | 6.47亿 | 6.33亿 | 5.12亿 | 5.76亿 | 7.33亿 | 6.07亿 | 6.15亿 | 4.18亿 |
投资收益 | 822.57万 | 1.31亿 | -304.14万 | 2153.72万 | 4360.58万 | 1.25亿 | 4464.98万 | 3180.75万 | -130.49万 | 5500.35万 | -3.27万 | 1474.75万 | 75.10万 | -582.16万 | 1250.20万 | 2789.42万 | 131.69万 |
营业利润 | 21.49亿 | 16.87亿 | 25.46亿 | 35.46亿 | 32.71亿 | 47.23亿 | 31.67亿 | 32.05亿 | 25.20亿 | 38.75亿 | 11.06亿 | 17.51亿 | 14.22亿 | 15.22亿 | 8.92亿 | 9.24亿 | 3.46亿 |
营业外收入 | 2997.60万 | 3837.37万 | 1354.24万 | 982.07万 | 1897.54万 | 3972.58万 | 1399.65万 | 2336.46万 | 2352.04万 | 9068.22万 | 733.04万 | 1121.36万 | 2086.22万 | 2250.29万 | 1199.56万 | 1238.04万 | 520.99万 |
营业外支出 | 2075.32万 | 1.26亿 | 2349.26万 | 874.98万 | 366.70万 | 1503.27万 | 1783.16万 | 1401.73万 | 1200.81万 | 2274.33万 | 973.47万 | 614.02万 | 780.06万 | 4888.43万 | 596.31万 | 1015.41万 | 274.59万 |
利润总额 | 21.58亿 | 15.99亿 | 25.36亿 | 35.47亿 | 32.87亿 | 47.48亿 | 31.64亿 | 32.14亿 | 25.32亿 | 39.43亿 | 11.03亿 | 17.56亿 | 14.35亿 | 14.95亿 | 8.98亿 | 9.26亿 | 3.49亿 |
所得税费用 | 3.72亿 | 3.76亿 | 4.39亿 | 5.78亿 | 5.37亿 | 8.28亿 | 4.83亿 | 5.63亿 | 4.18亿 | 6.29亿 | 2.14亿 | 2.89亿 | 2.29亿 | 2.24亿 | 1.36亿 | 2.07亿 | 6454.79万 |
净利润 | 17.86亿 | 12.23亿 | 20.96亿 | 29.68亿 | 27.50亿 | 39.20亿 | 26.81亿 | 26.51亿 | 21.14亿 | 33.14亿 | 8.89亿 | 14.67亿 | 12.06亿 | 12.71亿 | 7.62亿 | 7.19亿 | 2.84亿 |
少数股东损益 | 2884.52万 | -2670.68万 | -570.23万 | 4969.88万 | 1624.34万 | 8807.02万 | -1.08亿 | 1.20亿 | 5231.13万 | 5547.68万 | 2180.20万 | 9171.65万 | 463.83万 | -1042.87万 | 2087.03万 | 1143.52万 | 324.95万 |
归属于母公司股东的净利润 | 17.57亿 | 12.50亿 | 21.02亿 | 29.19亿 | 27.33亿 | 38.31亿 | 27.88亿 | 25.31亿 | 20.62亿 | 32.58亿 | 8.67亿 | 13.75亿 | 12.01亿 | 12.81亿 | 7.41亿 | 7.07亿 | 2.81亿 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 323.76亿 | 191.38亿 | 252.59亿 | 258.35亿 | 299.05亿 | 635.14亿 | 210.50亿 | 195.22亿 | 199.14亿 | 323.77亿 | 193.90亿 | 156.61亿 | 99.72亿 | 158.44亿 | 199.52亿 | 141.30亿 | 61.71亿 |
经营现金流出小计 | 353.54亿 | 146.53亿 | 273.21亿 | 221.24亿 | 381.58亿 | 475.30亿 | 214.07亿 | 197.47亿 | 219.28亿 | 334.25亿 | 164.52亿 | 167.07亿 | 118.38亿 | 139.85亿 | 183.68亿 | 131.19亿 | 73.48亿 |
经营现金流量净额 | -29.78亿 | 44.85亿 | -20.62亿 | 37.12亿 | -82.53亿 | 159.84亿 | -3.57亿 | -2.25亿 | -20.14亿 | -10.49亿 | 29.38亿 | -10.47亿 | -18.66亿 | 18.59亿 | 15.84亿 | 10.11亿 | -11.77亿 |
投资现金流入小计 | 2666.03万 | 2.66亿 | 3211.97万 | 11.22亿 | 272.14万 | -3637.79万 | 5004.98万 | 888.24万 | 1.65亿 | -3.54亿 | 2.14亿 | 3199.01万 | 3.05亿 | 1.74亿 | 3872.67万 | 9479.83万 | 1.90亿 |
投资现金流出小计 | 14.31亿 | 45.93亿 | 29.05亿 | 17.13亿 | 27.17亿 | 41.42亿 | 14.22亿 | 9.44亿 | 15.23亿 | -28.98亿 | 29.16亿 | 25.00亿 | 13.32亿 | 12.79亿 | 20.13亿 | 13.03亿 | 11.73亿 |
投资现金流量净额 | -14.04亿 | -43.27亿 | -28.73亿 | -5.91亿 | -27.14亿 | -41.79亿 | -13.72亿 | -9.35亿 | -13.58亿 | 25.44亿 | -27.02亿 | -24.68亿 | -10.27亿 | -11.05亿 | -19.74亿 | -12.09亿 | -9.82亿 |
筹资现金流入小计 | 66.23亿 | 81.86亿 | 85.77亿 | 48.68亿 | 40.51亿 | 78.64亿 | 55.11亿 | 81.34亿 | 52.17亿 | 57.08亿 | 25.32亿 | 64.44亿 | 46.63亿 | 57.10亿 | 40.15亿 | 48.81亿 | 49.78亿 |
筹资现金流出小计 | 26.19亿 | 77.95亿 | 44.57亿 | 77.28亿 | 29.44亿 | 74.38亿 | 34.43亿 | 68.47亿 | 23.54亿 | 50.51亿 | 45.46亿 | 18.49亿 | 51.89亿 | 34.94亿 | 35.23亿 | 41.89亿 | 29.54亿 |
筹资现金流量净额 | 40.04亿 | 3.91亿 | 41.20亿 | -28.61亿 | 11.07亿 | 4.26亿 | 20.68亿 | 12.87亿 | 28.63亿 | 6.57亿 | -20.13亿 | 45.95亿 | -5.25亿 | 22.15亿 | 4.92亿 | 6.92亿 | 20.25亿 |
汇率变动对现金的影响 | 21.19万 | -2249.04万 | 2426.89万 | -129.65万 | -1980.56万 | 722.05万 | 19.89万 | -180.71万 | -135.15万 | -568.47万 | 68.91万 | -235.86万 | 26.00万 | -345.23万 | -653.84万 | 213.29万 | -14.77万 |
现金及现金等价物净增加额 | -3.78亿 | 5.27亿 | -7.91亿 | 2.59亿 | -98.80亿 | 122.39亿 | 3.40亿 | 1.25亿 | -5.10亿 | 21.46亿 | -17.76亿 | 10.78亿 | -34.18亿 | 29.66亿 | 9557.08万 | 4.96亿 | -1.35亿 |