指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -91.50% | -46.01% | -52.33% | 122.03% | -60.74% | -33.21% | 192.61% | 60.26% |
营业利润增长率 | 100.00% | 161.39% | -352.34% | 51.14% | -5234.21% | -120.39% | 3.24% | 20.60% |
利润总额增长率 | 100.01% | 159.60% | -340.18% | 49.73% | -6059.17% | -117.72% | 3.82% | 10.02% |
归母净利润增长率 | 99.62% | 160.42% | -383.17% | 49.24% | -1932.98% | -40.96% | 38.91% | 4.87% |
扣非净利润增长率 | 99.48% | 90.94% | -350.55% | 41.90% | -280.37% | -444.77% | 35.96% | -3.52% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 40.74% | 14.34% | -118.17% | 22.38% | -20.09% | 22.11% | 34.97% | 55.98% |
营业利润率 | -0.02% | 731.10% | -643.03% | -67.77% | -307.92% | -2.27% | 7.42% | 21.04% |
净利润率 | -6.85% | 713.87% | -637.92% | -62.94% | -275.28% | 5.90% | 6.67% | 14.05% |
ROE | 0.00% | 763.80% | -- | -106.77% | -63.71% | 3.02% | 6.66% | 5.21% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | -12.85% | 102.78% | 99.80% | 97.11% | 99.90% | 115.35% | 100.25% | 100.80% |
扣除非经常损益后的净利润/净利润 | 148.79% | -16.08% | 107.25% | 115.01% | 100.49% | -484.26% | 82.93% | 84.73% |
经营性现金流净额/净利润 | -1233.62% | -0.03% | -1.66% | -13.35% | -25.01% | 340.11% | 121.74% | -645.67% |
销售商品、提供劳务收到的现金/营业收入 | 283.39% | 47.55% | 59.52% | 88.22% | 159.15% | 128.40% | 84.72% | 51.89% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 32.49% | 32.38% | 239.31% | 91.52% | 74.34% | 55.90% | 60.17% | 46.43% |
有息债务率 | 3.07% | 3.10% | 62.73% | 32.89% | 34.91% | 34.48% | 37.45% | 28.06% |
无息债务率 | 29.42% | 29.28% | 176.58% | 58.63% | 39.43% | 21.41% | 22.73% | 18.37% |
权益乘数 | 1.48 | 1.48 | -0.69 | 11.79 | 3.90 | 2.27 | 2.51 | 1.87 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 2.74% | 2.86% | 0.23% | 0.54% | 0.56% | 1.04% | 1.43% | 2.78% |
速动比率 | 2.63% | 2.75% | 0.07% | 0.17% | 0.37% | 0.69% | 1.10% | 1.72% |
利息保障倍数 | 0.95 | 10.05 | -- | -- | -- | 0.94 | 1.70 | 2.84 |
现金/短期有息负债 | 6266.91% | 7971.16% | 8.97% | 6.02% | 20.06% | 9.34% | 48.35% | 66.57% |
(现金+可供出售金融资产)/短期有息负债 | 6266.91% | 7971.16% | 8.97% | 6.02% | 20.06% | 9.34% | 72.50% | 85.17% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 8.03% | 2.35% | 3.76% | 2.63% | 11.27% | 4.41% | 2.70% | 1.62% |
管理费用率 | 46.88% | 22.93% | 26.14% | 16.35% | 45.35% | 13.79% | 8.89% | 17.85% |
财务费用/有息负债 | 1.26% | 3045.79% | 10.62% | 20.51% | 21.98% | 11.50% | 9.35% | 6.53% |
存货周转率(次) | -- | 0.59 | 1.10 | 0.85 | 0.75 | 1.16 | 1.42 | 0.41 |
应收账款周转率(次) | -- | -- | 1.78 | 2.68 | 0.78 | 1.47 | 1.34 | 0.93 |
固定资产周转率(次) | -- | 75.48 | 67.36 | 94.18 | 33.97 | 85.91 | 136.72 | 69.63 |
总资产周转率(次) | -- | 0.19 | 0.14 | 0.19 | 0.07 | 0.17 | 0.34 | 0.21 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -91.50% | -46.01% | -56.54% | -50.15% | -67.00% | -52.33% | -42.65% | -13.03% | 34.22% | 122.03% | 267.01% | 145.07% | 6.27% | -60.74% | -69.61% | -66.67% | -47.71% |
营业利润增长率 | 100.00% | 161.39% | -154.79% | -265.79% | -8.67% | -352.34% | -388.64% | -131.78% | -18.75% | 51.14% | 89.37% | 60.10% | -112.68% | -5234.21% | -361.87% | -203.89% | -278.83% |
利润总额增长率 | 100.01% | 159.60% | -154.39% | -264.07% | -8.61% | -340.18% | -387.21% | -132.66% | -18.55% | 49.73% | 89.33% | 60.13% | -112.65% | -6059.17% | -362.84% | -204.35% | -259.85% |
归母净利润增长率 | 99.62% | 160.42% | -192.98% | -321.76% | -7.31% | -383.17% | -442.10% | -128.87% | -21.86% | 49.24% | 90.62% | 63.23% | -90.10% | -1932.98% | -299.09% | -185.86% | -241.90% |
扣非净利润增长率 | 99.48% | 90.94% | -653.08% | -1074.47% | -37.51% | -350.55% | -8650.00% | -125.34% | 0.01% | 41.90% | 99.50% | 70.59% | -86.78% | -280.37% | -4368.34% | -2182.76% | -244.85% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 40.74% | 14.34% | 7.60% | 6.71% | 25.36% | -118.17% | -22.36% | -26.07% | -10.08% | 22.38% | 29.35% | 23.28% | 1.46% | -20.09% | -25.37% | -7.47% | 23.80% |
营业利润率 | -0.02% | 731.10% | -519.48% | -547.38% | -156.79% | -643.03% | -88.61% | -74.60% | -47.62% | -67.77% | -10.40% | -27.99% | -53.82% | -307.92% | -358.99% | -171.94% | -26.89% |
净利润率 | -6.85% | 713.87% | -514.26% | -541.86% | -154.97% | -637.92% | -76.28% | -64.05% | -47.66% | -62.94% | -8.07% | -24.34% | -52.50% | -275.28% | -315.69% | -162.21% | -29.35% |
ROE | 0.00% | 763.80% | -- | -- | -- | -- | -78.09% | -76.58% | -25.91% | -106.77% | 0.07% | -7.99% | -7.43% | -63.71% | -35.53% | -13.34% | -1.87% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | -12.85% | 102.78% | 100.00% | 100.00% | 100.25% | 99.80% | 99.85% | 99.53% | 100.19% | 97.11% | 99.55% | 99.91% | 100.02% | 99.90% | 99.89% | 99.84% | 100.01% |
扣除非经常损益后的净利润/净利润 | 148.79% | -16.08% | 222.15% | 223.16% | 106.83% | 107.25% | 86.43% | 80.14% | 83.37% | 115.01% | 5.35% | 81.39% | 101.60% | 100.49% | 100.77% | 101.76% | 103.40% |
经营性现金流净额/净利润 | -1233.62% | -0.03% | 1.00% | -1.03% | 30.67% | -1.66% | -1.77% | -5.44% | 5.83% | -13.35% | -487.10% | -154.87% | -415.13% | -25.01% | -14.02% | -43.92% | -785.94% |
销售商品、提供劳务收到的现金/营业收入 | 283.39% | 47.55% | 50.63% | 52.41% | 59.88% | 59.52% | 47.55% | 40.99% | 34.01% | 88.22% | 76.95% | 89.38% | 106.00% | 159.15% | 208.22% | 160.22% | 130.79% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 32.49% | 32.38% | 465.92% | 445.06% | 320.44% | 239.31% | 95.98% | 95.73% | 94.15% | 91.52% | 76.25% | 76.57% | 75.25% | 74.34% | 67.56% | 59.85% | 57.73% |
有息债务率 | 3.07% | 3.10% | 92.47% | 87.21% | 76.23% | 62.73% | 31.98% | 32.38% | 32.88% | 32.89% | 26.79% | 30.70% | 32.10% | 34.91% | 29.49% | 31.15% | 34.15% |
无息债务率 | 29.42% | 29.28% | 373.45% | 357.85% | 244.21% | 176.58% | 64.00% | 63.34% | 61.27% | 58.63% | 49.46% | 45.87% | 43.42% | 39.43% | 38.06% | 28.71% | 23.58% |
权益乘数 | 1.48 | 1.48 | -0.27 | -0.29 | -0.45 | -0.69 | 24.90 | 23.39 | 17.10 | 11.79 | 4.21 | 4.27 | 4.04 | 3.90 | 3.08 | 2.49 | 2.37 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 2.74% | 2.86% | 0.13% | 0.14% | 0.24% | 0.23% | 0.45% | 0.46% | 0.51% | 0.54% | 0.60% | 0.53% | 0.53% | 0.56% | 0.66% | 0.94% | 1.01% |
速动比率 | 2.63% | 2.75% | 0.11% | 0.12% | 0.18% | 0.07% | 0.21% | 0.20% | 0.34% | 0.17% | 0.24% | 0.19% | 0.33% | 0.37% | 0.40% | 0.57% | 0.67% |
利息保障倍数 | 0.95 | 10.05 | -- | -- | -- | -- | -- | -- | -- | -- | 0.60 | 0.08 | -- | -- | -- | -- | 0.08 |
现金/短期有息负债 | 6266.91% | 7971.16% | 4.17% | 6.59% | 3.39% | 8.97% | 3.32% | 4.94% | 5.86% | 6.02% | 9.75% | 9.40% | 6.42% | 20.06% | 17.99% | 14.12% | 9.05% |
(现金+可供出售金融资产)/短期有息负债 | 6266.91% | 7971.16% | 4.17% | 6.59% | 3.39% | 8.97% | 3.32% | 4.94% | 5.86% | 6.02% | 9.75% | 9.40% | 6.42% | 20.06% | 17.99% | 14.12% | 9.05% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 8.03% | 2.35% | 2.36% | 1.99% | 4.25% | 3.76% | 2.27% | 2.02% | 1.81% | 2.63% | 2.11% | 2.02% | 3.42% | 11.27% | 15.57% | 7.49% | 2.98% |
管理费用率 | 46.88% | 22.93% | 17.81% | 16.84% | 41.54% | 26.14% | 15.61% | 12.85% | 11.94% | 16.35% | 11.02% | 13.84% | 24.60% | 45.35% | 50.12% | 38.57% | 20.12% |
财务费用/有息负债 | 1.26% | 3045.79% | 8.40% | 7.67% | 4.76% | 10.62% | 16.98% | 10.21% | 4.25% | 20.51% | 14.38% | 9.31% | 3.42% | 21.98% | 15.22% | 6.29% | 2.25% |
存货周转率(次) | -- | 0.59 | 0.53 | 0.51 | 0.13 | 1.10 | 0.64 | 0.53 | 0.32 | 0.85 | 0.77 | 0.44 | 0.28 | 0.75 | 0.43 | 0.28 | 0.17 |
应收账款周转率(次) | -- | -- | 12.17 | 5.20 | 1.05 | 1.78 | 0.96 | 0.81 | 0.68 | 2.68 | 2.20 | 1.36 | 0.48 | 0.78 | 0.88 | 0.39 | 0.23 |
固定资产周转率(次) | -- | 75.48 | 60.79 | 61.74 | 22.28 | 67.36 | 78.24 | 62.85 | 32.02 | 94.18 | 79.79 | 41.81 | 14.37 | 33.97 | 21.17 | 16.99 | 13.60 |
总资产周转率(次) | -- | 0.19 | 0.14 | 0.13 | 0.04 | 0.14 | 0.12 | 0.10 | 0.06 | 0.19 | 0.17 | 0.09 | 0.03 | 0.07 | 0.04 | 0.03 | 0.03 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.00 | 2.35 | -0.04 | -2.94 | -0.34 | -6.97 | -0.35 | -0.46 | -0.32 | -1.46 | 0.13 | -0.08 | -0.26 | -1.07 | -1.30 | -0.79 | -0.14 |
销售毛利率 | 40.74% | -- | 21.15% | -3.86% | 25.36% | -- | -5.68% | -45.33% | -10.08% | -217.64% | 36.46% | 35.23% | 1.46% | -12.56% | -100.63% | -146.64% | 23.80% |
营业收入同比增长率 | -91.50% | 118.83% | -85.28% | -29.85% | -67.00% | -385.82% | -77.35% | -38.94% | 34.22% | -84.80% | 779.74% | 762.96% | 6.27% | -32.73% | -77.83% | -87.25% | -47.71% |
净利润同比增长率 | 99.62% | 217.86% | 89.48% | -537.28% | -7.31% | -374.79% | -370.76% | -474.86% | -21.86% | -36.41% | 110.06% | 89.81% | -90.10% | -14.67% | -3211.88% | -180.36% | -241.90% |
营业收入环比增长率 | -53.97% | 1.70% | -89.71% | 76.41% | 202.01% | -179.50% | -50.97% | -17.00% | 783.43% | -93.70% | 32.17% | 82.42% | 0.02% | 264.82% | 29.65% | -77.54% | -36.68% |
净利润环比增长率 | -100.02% | 22114.48% | 98.73% | -766.49% | 95.13% | -1864.96% | 23.17% | -45.90% | 78.45% | -1220.58% | 263.13% | 69.07% | 75.87% | 17.39% | -65.33% | -476.88% | 85.45% |
现金净流量同比增长率 | 115.11% | -72.35% | -201.40% | 127.09% | -464.72% | 114.41% | -104.53% | 111.02% | -101.71% | -254.55% | 624.03% | 17.38% | 0.41% | 148.73% | -111.82% | -413.16% | 62.35% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 1085.29万 | 2358.04万 | 2318.55万 | 2.25亿 | 1.28亿 | -1.25亿 | 1.58亿 | 3.21亿 | 3.87亿 | 4381.31万 | 6.95亿 | 5.26亿 | 2.88亿 | 2.88亿 | 7903.45万 | 6096.02万 | 2.71亿 |
营业成本 | 643.17万 | -515.52万 | 1828.11万 | 2.34亿 | 9535.31万 | 5.56亿 | 1.66亿 | 4.67亿 | 4.26亿 | 1.39亿 | 4.42亿 | 3.41亿 | 2.84亿 | 3.25亿 | 1.59亿 | 1.50亿 | 2.07亿 |
营业税金及附加 | 1.11万 | 107.60万 | 6.26万 | 7.50万 | 1.50万 | 38.80万 | 33.49万 | 2.45万 | 7.68万 | 90.19万 | 37.51万 | 97.91万 | 33.93万 | 78.67万 | -1.93万 | -10.55万 | 86.13万 |
销售费用 | 87.20万 | 51.97万 | 183.34万 | 160.57万 | 543.43万 | 820.84万 | 533.54万 | 728.97万 | 700.60万 | 905.62万 | 1537.59万 | 656.37万 | 986.13万 | 1481.96万 | 3914.79万 | 1681.28万 | 809.39万 |
管理费用 | 508.83万 | 2465.89万 | 755.28万 | 640.79万 | 5306.12万 | 5840.93万 | 4420.00万 | 4476.25万 | 4622.11万 | 8761.36万 | 5373.55万 | 4177.10万 | 7093.34万 | 1.11亿 | 7800.22万 | 7358.42万 | 5458.71万 |
财务费用 | 22.31万 | 4.05亿 | 1235.28万 | 4878.80万 | 7998.58万 | -1.59亿 | 1.67亿 | 1.40亿 | 9737.49万 | 1.51亿 | 8098.01万 | 1.52亿 | 9333.60万 | 2.54亿 | 2.41亿 | 1.14亿 | 8131.00万 |
投资收益 | -- | -47.81亿 | -187.46万 | 16.67亿 | 6.90亿 | 4631.29万 | -851.74万 | -1869.66万 | 438.09万 | 8383.42万 | -3115.61万 | -4218.10万 | -1108.29万 | -6991.59万 | -768.83万 | -7004.70万 | -1348.13万 |
营业利润 | -1716.98 | 48.78亿 | -2191.69万 | -17.33亿 | -2.00亿 | -39.95亿 | -2.39亿 | -3.44亿 | -1.84亿 | -8.96亿 | 7096.81万 | -7276.47万 | -1.55亿 | -6.78亿 | -9.05亿 | -4.98亿 | -7298.00万 |
营业外收入 | 1.76万 | 649.35万 | 8.96万 | -5.39万 | 52.53万 | -36.84万 | 182.06万 | 17.65万 | 35.06万 | 32.90万 | 26.65万 | -3.67万 | 3.68万 | 956.73 | 6731.93 | -6.14万 | 6.38万 |
营业外支出 | 2570.85 | 8571.40万 | 7.52万 | 42.15万 | 2.99万 | 821.26万 | 50.96万 | 301.80万 | 1729.40 | 3092.47万 | 76.49万 | 20.02万 | 4573.54 | 53.01万 | 72.13万 | 85.57万 | 5.68万 |
利润总额 | 1.34万 | 47.99亿 | -2190.25万 | -17.33亿 | -2.00亿 | -40.04亿 | -2.37亿 | -3.47亿 | -1.84亿 | -9.26亿 | 7046.97万 | -7300.15万 | -1.55亿 | -6.78亿 | -9.06亿 | -4.99亿 | -7297.30万 |
所得税费用 | 6054.54 | 250.78万 | -29.38万 | 604.22万 | 25.73万 | 1.42亿 | -93.55万 | -513.45万 | 52.47万 | 1172.20万 | 141.78万 | 1123.39万 | 199.74万 | -2655.96万 | -6191.42万 | 1008.20万 | 880.35万 |
净利润 | 7304.11 | 47.96亿 | -2160.87万 | -17.39亿 | -2.00亿 | -41.45亿 | -2.37亿 | -3.42亿 | -1.84亿 | -9.38亿 | 6905.19万 | -8423.54万 | -1.57亿 | -6.52亿 | -8.44亿 | -5.09亿 | -8177.65万 |
少数股东损益 | 75.12万 | 683.68万 | 14.81万 | -2369.67万 | -208.69万 | -8153.04万 | -2974.55万 | -7262.08万 | -- | -8215.53万 | -733.15万 | -3741.13万 | -578.02万 | -2420.23万 | -8457.07万 | -5000.09万 | -213.38万 |
归属于母公司股东的净利润 | -74.39万 | 47.90亿 | -2175.68万 | -17.15亿 | -1.98亿 | -40.64亿 | -2.07亿 | -2.69亿 | -1.84亿 | -8.56亿 | 7638.35万 | -4682.41万 | -1.51亿 | -6.27亿 | -7.60亿 | -4.59亿 | -7964.27万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 3906.19万 | -4452.35万 | 2170.66万 | 1.12亿 | 1.26亿 | 1.68亿 | 1.37亿 | 1.53亿 | 2.06亿 | 2.79亿 | 5.24亿 | -1.29亿 | 9.20亿 | 3.94亿 | 3.48亿 | -1.62亿 | 9.44亿 |
经营现金流出小计 | 2988.54万 | -6297.39万 | 6083.12万 | 3148.38万 | 1.86亿 | 1.01亿 | 1.50亿 | 1.18亿 | 2.17亿 | 7.42亿 | 2.38亿 | 1.93亿 | 2.91亿 | 9482.11万 | 4.03亿 | 2.27亿 | 3.18亿 |
经营现金流量净额 | 917.65万 | 1845.04万 | -3912.47万 | 8042.35万 | -6071.67万 | 6673.19万 | -1298.08万 | 3541.52万 | -1075.17万 | -4.63亿 | 2.86亿 | -3.22亿 | 6.28亿 | 3.00亿 | -5466.96万 | -3.89亿 | 6.26亿 |
投资现金流入小计 | -- | 1.10亿 | 0.00 | 12.83万 | 321.19万 | 17.88万 | 514.16万 | -- | -- | 2.06亿 | 394.24万 | 0.00 | 100.16万 | 1.02亿 | 258.68万 | 802.41万 | -- |
投资现金流出小计 | 68.12万 | 1687.48万 | 7.45万 | -35.74万 | 4819.59万 | 10.04万 | 8.88万 | 23.90万 | 16.45万 | -5.90亿 | 1.64亿 | 3.00亿 | 2.11亿 | 1.55亿 | 3540.87万 | 924.58万 | 2.92亿 |
投资现金流量净额 | -68.12万 | 9314.35万 | -7.45万 | 48.57万 | -4498.39万 | 7.83万 | 505.27万 | -23.90万 | -16.45万 | 7.96亿 | -1.60亿 | -3.00亿 | -2.10亿 | -5236.10万 | -3282.19万 | -122.17万 | -2.92亿 |
筹资现金流入小计 | -- | 33.00万 | -- | -- | -- | 144.74万 | 0.00 | 1605.00万 | 5839.70万 | 12.96亿 | 11.06亿 | 7.44亿 | 2.89亿 | 9.50亿 | 9.78亿 | 18.45亿 | 6.48亿 |
筹资现金流出小计 | -- | 550.19万 | 0.13 | 10.00万 | 67.57万 | 160.04万 | 547.51万 | 3431.54万 | 5108.06万 | 16.68亿 | 13.18亿 | 4674.70万 | 10.22亿 | 7.92亿 | 7.70亿 | 14.41亿 | 9.95亿 |
筹资现金流量净额 | 0.00 | -517.19万 | -0.13 | -10.00万 | -67.57万 | -15.30万 | -547.51万 | -1826.54万 | 731.64万 | -3.72亿 | -2.12亿 | 6.97亿 | -7.34亿 | 1.58亿 | 2.07亿 | 4.04亿 | -3.47亿 |
汇率变动对现金的影响 | -- | -604.18万 | -121.61万 | 43.00万 | 558.22万 | 1029.04万 | -389.82万 | -131.09万 | -92.71万 | 1356.96万 | 1688.04万 | -3101.05万 | -168.87万 | -2.36亿 | -829.29万 | 213.08万 | -392.74万 |
现金及现金等价物净增加额 | 849.53万 | 1.00亿 | -4041.53万 | 8123.93万 | -1.01亿 | 7694.76万 | -1730.13万 | 1560.00万 | -452.69万 | -2551.91万 | -6860.18万 | 4429.96万 | -3.17亿 | 1.70亿 | 1.12亿 | 1608.08万 | -1710.69万 |