指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 12.23% | -21.09% | -32.32% | 34.24% | -35.02% | -23.94% | 16.35% | 1.80% |
营业利润增长率 | 24.08% | -28.66% | -264.86% | 73.66% | 44.69% | -616.89% | 120.44% | -758.85% |
利润总额增长率 | 24.08% | -28.29% | -266.53% | 73.72% | 44.65% | -623.47% | 120.05% | -722.79% |
归母净利润增长率 | 23.28% | -34.36% | -245.55% | 73.68% | 47.54% | -714.30% | 118.52% | -626.34% |
扣非净利润增长率 | 26.37% | -27.30% | -151.51% | 63.80% | 43.29% | -2273.26% | 105.08% | -2964.25% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 27.11% | 23.97% | 22.28% | 25.10% | 17.31% | 26.57% | 26.07% | 24.66% |
营业利润率 | -30.82% | -30.73% | -18.85% | -3.50% | -17.82% | -20.94% | 3.08% | -17.54% |
净利润率 | -31.16% | -30.76% | -18.07% | -3.54% | -18.05% | -22.36% | 2.77% | -17.39% |
ROE | -5.46% | -22.23% | -13.87% | -3.67% | -12.80% | -20.57% | 3.09% | -15.63% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.00% | 99.98% | 99.69% | 100.15% | 99.93% | 100.01% | 101.28% | 99.34% |
扣除非经常损益后的净利润/净利润 | 102.46% | 109.41% | 115.48% | 158.65% | 115.36% | 106.71% | 30.16% | 109.91% |
经营性现金流净额/净利润 | 3.53% | 1.51% | 28.63% | 66.52% | 120.65% | -4.75% | 273.04% | 73.79% |
销售商品、提供劳务收到的现金/营业收入 | 137.43% | 125.12% | 111.34% | 125.27% | 138.53% | 111.83% | 79.84% | 77.23% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 42.39% | 41.61% | 34.56% | 40.15% | 41.59% | 39.10% | 33.82% | 32.98% |
有息债务率 | 14.99% | 14.51% | 14.99% | 10.47% | 12.73% | 3.78% | 8.26% | 2.88% |
无息债务率 | 27.40% | 27.10% | 19.57% | 29.69% | 29.57% | 35.32% | 25.55% | 30.10% |
权益乘数 | 1.74 | 1.71 | 1.53 | 1.67 | 1.71 | 1.64 | 1.51 | 1.49 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.09% | 1.14% | 1.47% | 1.49% | 1.48% | 1.64% | 1.99% | 1.96% |
速动比率 | 0.68% | 0.72% | 0.84% | 0.91% | 0.90% | 1.11% | 1.26% | 1.07% |
利息保障倍数 | -- | -- | -- | -- | -- | -- | 5.19 | -- |
现金/短期有息负债 | 108.03% | 104.29% | 112.24% | 144.66% | 127.41% | 403.40% | 204.59% | 296.66% |
(现金+可供出售金融资产)/短期有息负债 | 108.03% | 104.29% | 112.24% | 144.66% | 127.41% | 403.40% | 204.59% | 296.66% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 8.93% | 9.15% | 6.74% | 5.50% | 6.43% | 7.32% | 5.54% | 6.23% |
管理费用率 | 18.39% | 16.88% | 12.96% | 9.86% | 14.41% | 13.75% | 6.87% | 9.48% |
财务费用/有息负债 | 0.70% | 2.11% | 1.67% | 4.48% | 2.53% | 7.90% | 5.47% | 0.59% |
存货周转率(次) | 0.43 | 1.75 | 1.67 | 1.98 | 1.61 | 1.96 | 2.09 | 1.87 |
应收账款周转率(次) | 1.72 | -- | 7.11 | 8.62 | 4.59 | 5.03 | 3.45 | 3.13 |
固定资产周转率(次) | 0.31 | 1.42 | 1.70 | 2.39 | 1.68 | 2.45 | 3.06 | 2.52 |
总资产周转率(次) | 0.10 | 0.45 | 0.48 | 0.61 | 0.43 | 0.59 | 0.75 | 0.62 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 12.23% | -21.09% | -20.45% | -33.41% | -41.85% | -32.32% | -38.97% | -34.91% | -31.04% | 34.24% | 66.12% | 81.32% | 104.28% | -35.02% | -44.41% | -49.83% | -66.49% |
营业利润增长率 | 24.08% | -28.66% | -22.94% | -37.53% | -60.93% | -264.86% | -852.38% | -599.45% | -2318.36% | 73.66% | 111.92% | 116.25% | 96.26% | 44.69% | -58.53% | -37.93% | -1135.07% |
利润总额增长率 | 24.08% | -28.29% | -22.82% | -37.53% | -60.93% | -266.53% | -848.87% | -602.92% | -2173.37% | 73.72% | 111.98% | 116.13% | 96.02% | 44.65% | -58.51% | -37.98% | -1140.92% |
归母净利润增长率 | 23.28% | -34.36% | -23.33% | -38.49% | -59.79% | -245.55% | -1101.87% | -869.27% | -1326.32% | 73.68% | 108.77% | 110.39% | 93.68% | 47.54% | -32.10% | -17.50% | -274.48% |
扣非净利润增长率 | 26.37% | -27.30% | -29.17% | -49.00% | -63.15% | -151.51% | -1861.80% | -1382.32% | -1453.69% | 63.80% | 104.82% | 106.32% | 94.10% | 43.29% | -34.65% | -18.87% | -286.11% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 27.11% | 23.97% | 18.62% | 19.00% | 18.66% | 22.28% | 24.61% | 24.36% | 26.12% | 25.10% | 27.16% | 25.90% | 21.43% | 17.31% | 21.13% | 21.43% | 25.27% |
营业利润率 | -30.82% | -30.73% | -28.04% | -32.12% | -45.55% | -18.85% | -18.14% | -15.55% | -16.46% | -3.50% | 1.47% | 2.03% | -0.47% | -17.82% | -20.52% | -22.62% | -25.66% |
净利润率 | -31.16% | -30.76% | -28.17% | -32.28% | -45.58% | -18.07% | -18.17% | -15.52% | -16.59% | -3.54% | 1.11% | 1.31% | -0.80% | -18.05% | -20.97% | -22.92% | -25.91% |
ROE | -5.46% | -22.23% | -14.36% | -9.59% | -5.70% | -13.87% | -9.92% | -5.92% | -3.07% | -3.67% | 0.91% | 0.72% | -0.20% | -12.80% | -9.55% | -6.30% | -2.88% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.00% | 99.98% | 100.00% | 100.00% | 100.00% | 99.69% | 99.90% | 100.00% | 100.00% | 100.15% | 99.43% | 100.70% | 94.01% | 99.93% | 99.99% | 99.95% | 100.01% |
扣除非经常损益后的净利润/净利润 | 102.46% | 109.41% | 110.39% | 113.98% | 106.76% | 115.48% | 105.40% | 105.94% | 104.56% | 158.65% | 59.94% | 63.55% | 95.99% | 115.36% | 109.03% | 104.52% | 102.89% |
经营性现金流净额/净利润 | 3.53% | 1.51% | -44.57% | 19.25% | -103.62% | 28.63% | -69.17% | -49.23% | -319.63% | 66.52% | 144.66% | 716.82% | -2065.40% | 120.65% | 132.10% | 206.61% | 287.68% |
销售商品、提供劳务收到的现金/营业收入 | 137.43% | 125.12% | 110.99% | 105.86% | 200.13% | 111.34% | 104.75% | 108.25% | 139.96% | 125.27% | 112.19% | 114.73% | 124.78% | 138.53% | 137.00% | 175.29% | 241.88% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 42.39% | 41.61% | 42.91% | 36.48% | 35.52% | 34.56% | 34.71% | 36.33% | 37.49% | 40.15% | 38.40% | 42.57% | 40.19% | 41.59% | 40.25% | 37.99% | 36.92% |
有息债务率 | 14.99% | 14.51% | 13.27% | 15.46% | 15.53% | 14.99% | 14.36% | 12.46% | 11.21% | 10.47% | 9.92% | 9.27% | 8.55% | 12.73% | 13.12% | 13.94% | 10.33% |
无息债务率 | 27.40% | 27.10% | 29.64% | 21.03% | 19.99% | 19.57% | 20.35% | 23.87% | 26.28% | 29.69% | 28.48% | 33.30% | 31.64% | 29.57% | 27.14% | 24.05% | 26.59% |
权益乘数 | 1.74 | 1.71 | 1.75 | 1.57 | 1.55 | 1.53 | 1.53 | 1.57 | 1.60 | 1.67 | 1.62 | 1.74 | 1.67 | 1.71 | 1.67 | 1.61 | 1.59 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.09% | 1.14% | 1.23% | 1.36% | 1.41% | 1.47% | 1.56% | 1.56% | 1.54% | 1.49% | 1.60% | 1.49% | 1.51% | 1.48% | 1.54% | 1.62% | 1.73% |
速动比率 | 0.68% | 0.72% | 0.77% | 0.73% | 0.78% | 0.84% | 0.79% | 0.83% | 0.90% | 0.91% | 0.98% | 0.90% | 0.89% | 0.90% | 0.99% | 1.00% | 1.14% |
利息保障倍数 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.78 | 3.40 | 0.30 | -- | -- | -- | -- |
现金/短期有息负债 | 108.03% | 104.29% | 133.24% | 91.52% | 128.15% | 112.24% | 114.84% | 96.89% | 141.57% | 144.66% | 121.28% | 173.44% | 160.20% | 127.41% | 143.84% | 125.84% | 149.79% |
(现金+可供出售金融资产)/短期有息负债 | 108.03% | 104.29% | 133.24% | 91.52% | 128.15% | 112.24% | 114.84% | 96.89% | 141.57% | 144.66% | 121.28% | 173.44% | 160.20% | 127.41% | 143.84% | 125.84% | 149.79% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 8.93% | 9.15% | 8.61% | 9.41% | 11.74% | 6.74% | 6.89% | 5.79% | 5.76% | 5.50% | 5.54% | 5.59% | 5.87% | 6.43% | 7.78% | 8.84% | 9.24% |
管理费用率 | 18.39% | 16.88% | 16.36% | 17.82% | 21.45% | 12.96% | 14.27% | 11.60% | 12.39% | 9.86% | 9.53% | 8.97% | 9.89% | 14.41% | 15.57% | 15.80% | 17.00% |
财务费用/有息负债 | 0.70% | 2.11% | 2.74% | 1.69% | 0.83% | 1.67% | 2.46% | 1.67% | 0.94% | 4.48% | 3.32% | 2.29% | 1.36% | 2.53% | 2.12% | 1.08% | 0.10% |
存货周转率(次) | 0.43 | 1.75 | 1.24 | 0.71 | 0.30 | 1.67 | 1.06 | 0.74 | 0.36 | 1.98 | 1.51 | 0.98 | 0.49 | 1.61 | 1.04 | 0.62 | 0.25 |
应收账款周转率(次) | 1.72 | -- | 3.58 | 3.87 | 2.12 | 7.11 | 8.89 | 5.89 | 2.97 | 8.62 | 8.35 | 3.39 | 2.11 | 4.59 | 1.87 | 1.65 | 0.45 |
固定资产周转率(次) | 0.31 | 1.42 | 1.03 | 0.61 | 0.26 | 1.70 | 1.23 | 0.87 | 0.42 | 2.39 | 1.91 | 1.27 | 0.58 | 1.68 | 1.08 | 0.66 | 0.27 |
总资产周转率(次) | 0.10 | 0.45 | 0.31 | 0.19 | 0.08 | 0.48 | 0.34 | 0.24 | 0.11 | 0.61 | 0.49 | 0.32 | 0.15 | 0.43 | 0.27 | 0.17 | 0.07 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 |
销售毛利率 | 27.11% | 38.49% | 18.07% | 19.25% | 18.66% | 16.14% | 25.26% | 22.67% | 26.12% | 16.64% | 29.72% | 29.74% | 21.43% | 10.21% | 20.66% | 18.76% | 25.27% |
营业收入同比增长率 | 12.23% | -22.77% | 12.28% | -25.35% | -41.85% | -5.00% | -47.28% | -38.22% | -31.04% | -24.92% | 41.82% | 65.40% | 104.28% | -5.35% | -32.80% | -23.44% | -66.49% |
净利润同比增长率 | 23.28% | -64.08% | 0.54% | -15.19% | -59.79% | 25.29% | -2012.42% | -386.65% | -1326.32% | -34.46% | 105.45% | 124.79% | 93.68% | 81.65% | -77.37% | 26.17% | -274.48% |
营业收入环比增长率 | -21.98% | -8.10% | 16.54% | 34.32% | -46.31% | 33.62% | -22.52% | 4.63% | -12.29% | -25.85% | -9.22% | 16.80% | -4.51% | 40.06% | 5.88% | 44.25% | -55.75% |
净利润环比增长率 | 35.66% | -57.59% | -14.80% | 34.09% | -37.61% | 4.48% | -32.96% | 8.57% | 35.66% | -2545.06% | -80.07% | 554.93% | 93.93% | 0.93% | 9.30% | -16.03% | 82.39% |
现金净流量同比增长率 | -102.62% | 46.74% | 82.47% | 3.89% | -48.20% | -165.52% | 191.79% | -771.36% | 120.73% | -29.52% | -647.35% | 119.08% | 145.40% | -227.07% | 60.04% | -0.64% | -355.97% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 2958.65万 | 3792.34万 | 4126.56万 | 3541.05万 | 2636.31万 | 4910.56万 | 3675.12万 | 4743.49万 | 4533.74万 | 5169.04万 | 6970.77万 | 7678.49万 | 6574.09万 | 6884.26万 | 4915.29万 | 4642.36万 | 3218.18万 |
营业成本 | 2156.48万 | 2332.73万 | 3381.09万 | 2859.49万 | 2144.45万 | 4118.13万 | 2746.77万 | 3668.14万 | 3349.38万 | 4308.66万 | 4898.78万 | 5395.21万 | 5165.52万 | 6181.08万 | 3899.73万 | 3771.31万 | 2404.92万 |
营业税金及附加 | 113.79万 | 74.48万 | 82.12万 | 79.72万 | 67.69万 | 84.22万 | 69.08万 | 132.69万 | 17.91万 | 84.19万 | 119.93万 | 66.18万 | 61.14万 | 82.46万 | 56.56万 | 11.90万 | 54.41万 |
销售费用 | 264.16万 | 403.11万 | 305.21万 | 271.86万 | 309.60万 | 311.48万 | 354.81万 | 276.01万 | 261.27万 | 274.74万 | 378.49万 | 411.39万 | 385.92万 | 270.73万 | 298.70万 | 397.64万 | 297.20万 |
管理费用 | 544.02万 | 692.94万 | 585.07万 | 535.64万 | 565.45万 | 465.79万 | 772.76万 | 514.11万 | 561.74万 | 580.72万 | 743.39万 | 628.61万 | 650.14万 | 843.55万 | 747.13万 | 694.79万 | 547.15万 |
财务费用 | 29.78万 | -28.60万 | 38.45万 | 40.09万 | 40.89万 | -38.95万 | 45.17万 | 36.04万 | 40.58万 | 55.99万 | 42.93万 | 46.35万 | 49.98万 | 18.50万 | 57.17万 | 62.36万 | 4.58万 |
投资收益 | -130.18万 | 186.26万 | 4.07万 | -48.32万 | -191.42万 | 210.51万 | -33.42万 | 65.40万 | -191.83万 | 339.60万 | -73.68万 | -55.08万 | -18.43万 | 190.90万 | 56.84万 | 34.16万 | -82.79万 |
营业利润 | -911.75万 | -1442.71万 | -905.19万 | -783.40万 | -1200.86万 | -1016.88万 | -907.39万 | -696.62万 | -746.20万 | -1235.22万 | 23.49万 | 319.74万 | -30.86万 | -882.41万 | -843.36万 | -952.20万 | -825.70万 |
营业外收入 | -- | 2000.00 | 200.00 | -- | -- | 28.61万 | 0.00 | 1299.19 | 500.00 | 6300.00 | 5.19万 | 0.00 | 1929.20 | -1.22万 | 8053.84 | 2.48万 | 800.00 |
营业外支出 | -- | 1.14万 | -- | -- | -- | 36.60万 | 2.43万 | 1400.00 | 337.34 | 1.05万 | 1.41万 | 282.89 | 2.16万 | 9254.34 | 300.00 | 3.50万 | -- |
利润总额 | -911.75万 | -1443.65万 | -905.17万 | -783.40万 | -1200.86万 | -1024.87万 | -909.82万 | -696.63万 | -746.18万 | -1235.64万 | 27.27万 | 319.71万 | -32.82万 | -884.55万 | -842.58万 | -953.22万 | -825.62万 |
所得税费用 | 10.20万 | -10.71万 | 4.14万 | 8.65万 | 8949.63 | -151.55万 | 4.46万 | -9.01万 | 5.89万 | -66.72万 | -20.54万 | 79.83万 | 19.91万 | -15.22万 | 34.95万 | 14.30万 | 8.27万 |
净利润 | -921.95万 | -1432.94万 | -909.30万 | -792.05万 | -1201.75万 | -873.32万 | -914.28万 | -687.61万 | -752.07万 | -1168.92万 | 47.81万 | 239.88万 | -52.73万 | -869.34万 | -877.53万 | -967.52万 | -833.89万 |
少数股东损益 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
归属于母公司股东的净利润 | -921.95万 | -1432.94万 | -909.30万 | -792.05万 | -1201.75万 | -873.32万 | -914.28万 | -687.61万 | -752.07万 | -1168.92万 | 47.81万 | 239.88万 | -52.73万 | -869.34万 | -877.53万 | -967.52万 | -833.89万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 4476.27万 | 4639.32万 | 5445.94万 | 1921.86万 | 6074.80万 | -518.80万 | 5961.91万 | 6944.02万 | 9067.04万 | 5548.26万 | 8962.94万 | 9362.44万 | 9764.26万 | 9690.69万 | 3506.05万 | 6418.56万 | 9056.25万 |
经营现金流出小计 | 4508.84万 | 5998.63万 | 3768.29万 | 3550.98万 | 4829.54万 | 2033.29万 | 5042.51万 | 8639.05万 | 6663.20万 | 6509.45万 | 9964.57万 | 9109.96万 | 8675.21万 | 1.04亿 | 3323.06万 | 7741.49万 | 1.15亿 |
经营现金流量净额 | -32.57万 | -1359.31万 | 1677.65万 | -1629.12万 | 1245.25万 | -2552.09万 | 919.41万 | -1695.03万 | 2403.84万 | -961.18万 | -1001.63万 | 252.48万 | 1089.05万 | -742.09万 | 183.00万 | -1322.93万 | -2398.92万 |
投资现金流入小计 | 7.30万 | -48.45万 | 41.96万 | 12.12万 | 9.42万 | -- | 99.61万 | 8.70万 | 7.40万 | -- | 11.08万 | 10.51万 | 15.44万 | -- | 14.09万 | 12.06万 | 8.65万 |
投资现金流出小计 | 4.18万 | 6.22万 | 4.82万 | 0.00 | 3.24万 | 21.17万 | 27.59万 | 27.81万 | 49.50万 | 203.52万 | 13.99万 | 39.07万 | 65.54万 | 12.68万 | 14.07万 | 19.16万 | 31.70万 |
投资现金流量净额 | 3.13万 | -54.68万 | 37.15万 | 12.12万 | 6.18万 | -136.88万 | 72.01万 | -19.11万 | -42.09万 | -240.54万 | -2.91万 | -28.56万 | -50.10万 | -47.48万 | 143.36 | -7.10万 | -23.04万 |
筹资现金流入小计 | 3900.00万 | 2455.28万 | 0.00 | 1000.00万 | 3000.00万 | 8683.50万 | 394.00万 | 1500.00万 | 3000.00万 | 0.00 | 0.00 | 1200.00万 | 3000.00万 | -2000.00万 | 0.00 | 3600.00万 | 3500.00万 |
筹资现金流出小计 | 3938.14万 | 1971.25万 | 436.25万 | 1547.60万 | 3055.27万 | 6279.57万 | 52.57万 | 1243.72万 | 3049.40万 | -55.50万 | 55.02万 | 746.55万 | 4692.54万 | -1669.86万 | 414.35万 | 2567.98万 | 324.35万 |
筹资现金流量净额 | -38.14万 | 484.03万 | -436.25万 | -547.60万 | -55.27万 | 2403.93万 | 341.43万 | 256.28万 | -49.40万 | 55.50万 | -55.02万 | 453.45万 | -1692.54万 | -330.14万 | -414.35万 | 1032.02万 | 3175.65万 |
汇率变动对现金的影响 | 18.51 | -1862.92 | -879.47 | 6915.60 | -1816.08 | -2640.85 | 7586.38 | 7093.97 | -537.15 | -2146.70 | 495.17 | -2170.73 | 907.21 | -5541.32 | -4903.73 | -432.30 | 2177.11 |
现金及现金等价物净增加额 | -67.59万 | -930.14万 | 1278.46万 | -2163.91万 | 1195.98万 | -285.31万 | 1333.61万 | -1457.14万 | 2312.29万 | -1146.44万 | -1059.51万 | 677.16万 | -653.50万 | -1120.26万 | -231.83万 | -298.06万 | 753.91万 |