指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -74.47% | -36.38% | 17.49% | -3.77% | 31.31% | 15.07% | 7.46% | 3.43% |
营业利润增长率 | -41.28% | -38.29% | 0.99% | -30.57% | -0.03% | 56.17% | 66.50% | 4.59% |
利润总额增长率 | -41.89% | -35.04% | -0.26% | -30.78% | 1.26% | 57.60% | 63.62% | 4.41% |
归母净利润增长率 | -45.59% | -40.36% | -7.80% | -16.95% | 2.11% | 18.06% | 34.08% | 32.86% |
扣非净利润增长率 | -44.16% | -42.65% | -11.04% | -17.18% | 18.98% | 19.26% | 84.69% | 8.44% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 39.93% | 19.83% | 18.97% | 24.78% | 28.34% | 35.69% | 32.85% | 15.39% |
营业利润率 | 20.36% | 10.15% | 10.46% | 12.17% | 16.87% | 22.15% | 16.32% | 10.53% |
净利润率 | 12.52% | 4.96% | 5.29% | 6.74% | 7.81% | 10.05% | 9.79% | 7.85% |
ROE | 0.56% | 3.63% | 6.32% | 7.24% | 9.26% | 9.54% | 8.49% | 6.51% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.75% | 95.25% | 100.28% | 99.05% | 98.76% | 100.02% | 100.94% | 99.19% |
扣除非经常损益后的净利润/净利润 | 100.50% | 89.33% | 92.89% | 96.27% | 96.54% | 82.85% | 82.02% | 59.55% |
经营性现金流净额/净利润 | -1512.65% | -308.15% | -214.09% | -274.61% | 116.32% | 531.71% | 232.15% | 185.00% |
销售商品、提供劳务收到的现金/营业收入 | 135.03% | 58.84% | 49.54% | 91.99% | 104.07% | 150.27% | 147.05% | 115.28% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 61.78% | 63.23% | 65.39% | 69.18% | 69.61% | 69.08% | 68.24% | 63.00% |
有息债务率 | 34.78% | 34.80% | 33.48% | 25.12% | 22.40% | 23.08% | 28.19% | 35.08% |
无息债务率 | 27.00% | 28.43% | 31.91% | 44.05% | 47.26% | 46.03% | 40.06% | 27.93% |
权益乘数 | 2.62 | 2.72 | 2.89 | 3.24 | 3.29 | 3.23 | 3.15 | 2.70 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 2.35% | 2.19% | 1.73% | 1.69% | 1.55% | 1.43% | 1.57% | 2.23% |
速动比率 | 1.43% | 1.38% | 0.99% | 0.79% | 0.84% | 0.73% | 0.84% | 1.46% |
利息保障倍数 | 1.10 | 2.81 | 5.55 | 6.87 | 10.78 | 11.40 | 5.41 | 3.50 |
现金/短期有息负债 | 125.95% | 142.87% | 73.14% | 163.88% | 195.71% | 106.35% | 77.52% | 135.53% |
(现金+可供出售金融资产)/短期有息负债 | 125.95% | 142.89% | 73.14% | 163.88% | 195.71% | 106.35% | 95.47% | 177.51% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 4.36% | 1.45% | 1.98% | 2.46% | 2.38% | 2.45% | 2.17% | 1.84% |
管理费用率 | 16.92% | 4.28% | 2.66% | 3.16% | 3.07% | 3.76% | 3.76% | 3.56% |
财务费用/有息负债 | -- | -- | 0.59% | -- | -- | -- | -- | -- |
存货周转率(次) | 0.03 | 0.59 | 0.70 | 0.51 | 0.58 | 0.44 | 0.55 | 0.95 |
应收账款周转率(次) | -- | -- | 1.83 | 1.76 | 1.90 | 1.50 | 1.28 | 1.11 |
固定资产周转率(次) | 0.86 | 12.60 | 17.15 | 13.21 | 13.22 | 9.87 | 8.18 | 6.95 |
总资产周转率(次) | 0.02 | 0.24 | 0.35 | 0.29 | 0.32 | 0.27 | 0.27 | 0.30 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -74.47% | -36.38% | 16.98% | 55.62% | 86.33% | 17.49% | -26.42% | -67.74% | -56.72% | -3.77% | 2.64% | 41.73% | -1.23% | 31.31% | 10.24% | 8.40% | 90.35% |
营业利润增长率 | -41.28% | -38.29% | 111.06% | 149.51% | 379.50% | 0.99% | -69.42% | -88.26% | -92.13% | -30.57% | -30.65% | 2.44% | -15.95% | -0.03% | -1.06% | 3.12% | 225.52% |
利润总额增长率 | -41.89% | -35.04% | 114.05% | 140.09% | 327.16% | -0.26% | -69.07% | -87.66% | -91.04% | -30.78% | -31.45% | 0.23% | -15.20% | 1.26% | 0.48% | 6.22% | 219.66% |
归母净利润增长率 | -45.59% | -40.36% | 65.81% | 43.19% | 262.50% | -7.80% | -62.97% | -82.80% | -86.13% | -16.95% | -9.55% | 40.23% | -0.83% | 2.11% | 11.16% | 30.30% | 291.63% |
扣非净利润增长率 | -44.16% | -42.65% | 61.83% | 46.14% | 345.33% | -11.04% | -64.41% | -84.74% | -88.91% | -17.18% | -8.72% | 45.60% | -1.82% | 18.98% | 7.85% | 23.42% | 303.66% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 39.93% | 19.83% | 18.55% | 18.84% | 17.33% | 18.97% | 16.56% | 21.93% | 19.76% | 24.78% | 26.31% | 25.75% | 30.50% | 28.34% | 35.04% | 29.99% | 31.08% |
营业利润率 | 20.36% | 10.15% | 11.58% | 8.74% | 8.85% | 10.46% | 6.42% | 5.45% | 3.44% | 12.17% | 15.44% | 14.98% | 18.91% | 16.87% | 22.86% | 20.73% | 22.22% |
净利润率 | 12.52% | 4.96% | 6.65% | 4.94% | 5.88% | 5.29% | 4.69% | 5.37% | 3.02% | 6.74% | 9.32% | 10.07% | 9.42% | 7.81% | 10.58% | 10.18% | 9.39% |
ROE | 0.56% | 3.63% | 3.92% | 1.26% | 1.07% | 6.32% | 2.49% | 0.92% | 0.31% | 7.24% | 7.04% | 5.45% | 2.32% | 9.26% | 8.29% | 4.29% | 2.51% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.75% | 95.25% | 97.04% | 98.01% | 98.73% | 100.28% | 98.41% | 94.31% | 87.95% | 99.05% | 99.52% | 99.18% | 100.15% | 98.76% | 98.38% | 97.04% | 101.05% |
扣除非经常损益后的净利润/净利润 | 100.50% | 89.33% | 91.47% | 88.44% | 97.92% | 92.89% | 93.72% | 86.66% | 79.71% | 96.27% | 97.51% | 97.69% | 99.68% | 96.54% | 96.63% | 94.08% | 100.69% |
经营性现金流净额/净利润 | -1512.65% | -308.15% | -254.60% | -343.52% | -850.93% | -214.09% | -528.10% | -2252.94% | -7132.32% | -274.61% | -116.53% | -52.29% | -541.50% | 116.32% | -54.11% | 15.61% | -104.17% |
销售商品、提供劳务收到的现金/营业收入 | 135.03% | 58.84% | 44.49% | 83.77% | 43.09% | 49.54% | 71.07% | 141.98% | 117.24% | 91.99% | 82.07% | 80.94% | 72.23% | 104.07% | 116.57% | 141.25% | 95.95% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 61.78% | 63.23% | 64.43% | 64.81% | 64.71% | 65.39% | 71.23% | 71.65% | 70.21% | 69.18% | 67.64% | 68.21% | 68.87% | 69.61% | 69.56% | 70.10% | 68.10% |
有息债务率 | 34.78% | 34.80% | 35.69% | 33.37% | 34.64% | 33.48% | 28.01% | 27.29% | 27.47% | 25.12% | 21.62% | 22.52% | 23.81% | 22.40% | 22.59% | 23.19% | 25.33% |
无息债务率 | 27.00% | 28.43% | 28.74% | 31.44% | 30.06% | 31.91% | 43.22% | 44.36% | 42.74% | 44.05% | 46.02% | 45.69% | 45.05% | 47.26% | 46.97% | 46.91% | 42.78% |
权益乘数 | 2.62 | 2.72 | 2.81 | 2.84 | 2.83 | 2.89 | 3.48 | 3.53 | 3.36 | 3.24 | 3.09 | 3.15 | 3.21 | 3.29 | 3.29 | 3.34 | 3.14 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 2.35% | 2.19% | 2.12% | 1.80% | 1.87% | 1.73% | 1.49% | 1.56% | 1.61% | 1.69% | 1.67% | 1.64% | 1.61% | 1.55% | 1.47% | 1.49% | 1.52% |
速动比率 | 1.43% | 1.38% | 1.38% | 1.07% | 1.12% | 0.99% | 0.75% | 0.69% | 0.72% | 0.79% | 0.88% | 0.91% | 0.86% | 0.84% | 0.73% | 0.78% | 0.81% |
利息保障倍数 | 1.10 | 2.81 | 5.11 | 3.03 | 3.07 | 5.55 | 3.06 | 1.76 | 1.26 | 6.87 | 9.66 | 9.86 | 9.90 | 10.78 | 13.51 | 11.81 | 17.11 |
现金/短期有息负债 | 125.95% | 142.87% | 121.06% | 94.37% | 75.60% | 73.14% | 72.16% | 99.03% | 84.77% | 163.88% | 225.70% | 256.83% | 184.25% | 195.71% | 112.34% | 143.41% | 119.31% |
(现金+可供出售金融资产)/短期有息负债 | 125.95% | 142.89% | 121.08% | 94.38% | 75.60% | 73.14% | 72.16% | 99.03% | 84.77% | 163.88% | 225.70% | 256.83% | 184.25% | 195.71% | 112.34% | 143.41% | 119.31% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 4.36% | 1.45% | 1.30% | 1.70% | 1.18% | 1.98% | 3.05% | 5.44% | 4.05% | 2.46% | 2.66% | 2.22% | 2.29% | 2.38% | 2.63% | 2.71% | 1.86% |
管理费用率 | 16.92% | 4.28% | 2.99% | 4.29% | 2.87% | 2.66% | 3.60% | 7.50% | 5.55% | 3.16% | 2.68% | 2.44% | 2.31% | 3.07% | 2.29% | 2.87% | 2.23% |
财务费用/有息负债 | -- | -- | 1.29% | 0.86% | 0.23% | 0.59% | 1.09% | 0.75% | 0.48% | -- | 0.97% | 0.77% | 0.45% | -- | 0.63% | 0.64% | 0.36% |
存货周转率(次) | 0.03 | 0.59 | 0.48 | 0.19 | 0.14 | 0.70 | 0.28 | 0.08 | 0.05 | 0.51 | 0.39 | 0.29 | 0.12 | 0.58 | 0.33 | 0.20 | 0.13 |
应收账款周转率(次) | -- | -- | 0.67 | 0.38 | 0.27 | 1.83 | 0.68 | 0.29 | 0.17 | 1.76 | 1.26 | 1.01 | 0.42 | 1.90 | 1.26 | 0.68 | 0.42 |
固定资产周转率(次) | 0.86 | 12.60 | 10.13 | 4.22 | 2.92 | 17.15 | 7.23 | 2.33 | 1.36 | 13.21 | 9.38 | 6.79 | 2.92 | 13.22 | 8.74 | 4.62 | 2.95 |
总资产周转率(次) | 0.02 | 0.24 | 0.19 | 0.08 | 0.06 | 0.35 | 0.14 | 0.05 | 0.03 | 0.29 | 0.21 | 0.15 | 0.07 | 0.32 | 0.21 | 0.11 | 0.07 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.06 | -0.03 | 0.26 | 0.02 | 0.10 | 0.36 | 0.14 | 0.06 | 0.03 | 0.02 | 0.13 | 0.29 | 0.20 | 0.08 | 0.33 | 0.14 | 0.20 |
销售毛利率 | 39.93% | 25.28% | 18.33% | 22.53% | 17.33% | 20.86% | 14.01% | 25.08% | 19.76% | 21.14% | 27.86% | 21.99% | 30.50% | 15.38% | 40.75% | 28.10% | 31.08% |
营业收入同比增长率 | -74.47% | -78.35% | -1.33% | 10.98% | 86.33% | 121.46% | 87.17% | -76.46% | -56.72% | -16.16% | -41.63% | 116.01% | -1.23% | 108.27% | 12.40% | -37.86% | 90.35% |
净利润同比增长率 | -45.59% | -108.35% | 78.98% | -66.41% | 262.50% | 1905.86% | 12.72% | -80.46% | -86.13% | -78.37% | -61.58% | 97.93% | -0.83% | -39.06% | -3.64% | -32.76% | 291.63% |
营业收入环比增长率 | -67.08% | -58.89% | 360.35% | -59.03% | -72.08% | 87.38% | 417.79% | -31.21% | -66.82% | 58.37% | -34.87% | 26.45% | -35.72% | 10.26% | 141.04% | -42.18% | 35.54% |
净利润环比增长率 | 285.47% | -111.53% | 1272.21% | -81.45% | -71.53% | 147.08% | 157.56% | 100.11% | 57.51% | -86.11% | -55.35% | 42.02% | 145.69% | -75.34% | 130.06% | -28.84% | 50.98% |
现金净流量同比增长率 | 3.28% | -139.46% | -180.12% | 333.46% | 56.75% | 95.47% | 248.42% | -87.60% | -82.68% | -181.40% | -9.40% | 214.42% | -415.51% | 26.13% | -129.18% | -88.90% | 75.63% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 4.61亿 | 13.99亿 | 34.03亿 | 7.39亿 | 18.04亿 | 64.62亿 | 34.49亿 | 6.66亿 | 9.68亿 | 29.18亿 | 18.43亿 | 28.29亿 | 22.37亿 | 34.80亿 | 31.57亿 | 13.10亿 | 22.65亿 |
营业成本 | 2.77亿 | 10.45亿 | 27.79亿 | 5.73亿 | 14.92亿 | 51.14亿 | 29.65亿 | 4.99亿 | 7.77亿 | 23.01亿 | 13.29亿 | 22.07亿 | 15.55亿 | 29.45亿 | 18.70亿 | 9.42亿 | 15.61亿 |
营业税金及附加 | 1773.55万 | 106.30万 | 6812.61万 | 436.88万 | 4998.89万 | 8508.95万 | 8804.17万 | 1199.79万 | 1073.58万 | 1218.91万 | 5198.35万 | 1.33亿 | 1.16亿 | 1.10亿 | 3.52亿 | 1437.61万 | 7029.20万 |
销售费用 | 2009.79万 | 2917.57万 | 3402.18万 | 2214.94万 | 2120.22万 | 7280.54万 | 6636.80万 | 4961.08万 | 3924.12万 | 5771.11万 | 7143.51万 | 6119.58万 | 5124.64万 | 6597.35万 | 8015.93万 | 5485.17万 | 4205.99万 |
管理费用 | 7790.85万 | 1.37亿 | 6846.93万 | 5737.43万 | 5177.40万 | 1.25亿 | 6050.21万 | 6872.64万 | 5377.21万 | 1.26亿 | 6180.83万 | 7193.85万 | 5159.24万 | 1.60亿 | 5121.36万 | 5212.15万 | 5050.93万 |
财务费用 | -3223.13万 | -2.46亿 | 5482.80万 | 6368.30万 | 2492.71万 | -4773.86万 | 3438.19万 | 2781.71万 | 4803.15万 | -1.01亿 | 1160.68万 | 2154.04万 | 3608.49万 | -1.90亿 | -143.35万 | 2095.31万 | 2801.93万 |
投资收益 | -107.76万 | -1214.00万 | 7007.03万 | -412.75万 | -9.57万 | -319.77万 | 813.58万 | 5015.31万 | 630.27万 | 947.58万 | 197.30万 | 4539.80万 | 907.69万 | -1144.76万 | 715.64万 | 3354.77万 | 212.02万 |
营业利润 | 9375.73万 | 5648.63万 | 4.66亿 | 6258.45万 | 1.60亿 | 8.81亿 | 2.37亿 | 5577.96万 | 3330.07万 | 1.29亿 | 3.08亿 | 3.36亿 | 4.23亿 | 1.84亿 | 7.97亿 | 2.38亿 | 5.03亿 |
营业外收入 | 35.91万 | 1633.44万 | 1737.35万 | 375.21万 | 221.68万 | 276.44万 | 157.00万 | 125.73万 | 506.95万 | 1004.30万 | 68.59万 | 783.41万 | 506.02万 | 204.62万 | 377.45万 | 2854.38万 | 229.85万 |
营业外支出 | 12.68万 | 23.34万 | 86.45万 | 129.45万 | 16.17万 | 1145.95万 | 167.69万 | 44.57万 | 50.80万 | 366.87万 | 184.28万 | 88.81万 | 570.59万 | 571.03万 | 104.40万 | 68.64万 | 753.00万 |
利润总额 | 9398.96万 | 7258.73万 | 4.83亿 | 6504.21万 | 1.62亿 | 8.73亿 | 2.37亿 | 5659.12万 | 3786.22万 | 1.35亿 | 3.07亿 | 3.43亿 | 4.22亿 | 1.80亿 | 8.00亿 | 2.65亿 | 4.98亿 |
所得税费用 | 4148.32万 | 1.13亿 | 1.14亿 | 6866.34万 | 5601.57万 | 2.36亿 | 8023.70万 | 2516.48万 | 1632.79万 | 1.11亿 | 8022.59万 | 4965.28万 | 1.14亿 | 6504.98万 | 1.90亿 | 6812.39万 | 1.45亿 |
净利润 | 5250.64万 | -4090.73万 | 3.69亿 | -362.13万 | 1.06亿 | 6.36亿 | 1.57亿 | 3142.64万 | 2153.43万 | 2434.24万 | 2.26亿 | 2.93亿 | 3.09亿 | 1.15亿 | 6.11亿 | 1.97亿 | 3.53亿 |
少数股东损益 | -517.13万 | -980.85万 | 9918.12万 | -2328.07万 | -29.21万 | 2.64亿 | 615.27万 | -2709.26万 | -770.94万 | 577.64万 | 9274.15万 | -615.73万 | 9778.28万 | 2935.86万 | 2.63亿 | 4605.18万 | 1.41亿 |
归属于母公司股东的净利润 | 5767.76万 | -3109.88万 | 2.70亿 | 1965.94万 | 1.06亿 | 3.72亿 | 1.51亿 | 5851.90万 | 2924.37万 | 1856.60万 | 1.34亿 | 2.99亿 | 2.11亿 | 8582.02万 | 3.48亿 | 1.51亿 | 2.13亿 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 6.89亿 | 19.70亿 | 7.66亿 | 14.37亿 | 9.42亿 | 22.19亿 | 14.58亿 | 14.23亿 | 12.44亿 | 35.45亿 | 15.80亿 | 28.04亿 | 17.70亿 | 34.28亿 | 29.13亿 | 29.94亿 | 22.51亿 |
经营现金流出小计 | 15.61亿 | 20.86亿 | 13.41亿 | 9.67亿 | 18.44亿 | 22.68亿 | 7.40亿 | 13.15亿 | 33.30亿 | 46.14亿 | 20.64亿 | 19.29亿 | 29.12亿 | 21.15亿 | 33.83亿 | 26.87亿 | 24.73亿 |
经营现金流量净额 | -8.72亿 | -1.16亿 | -5.75亿 | 4.70亿 | -9.02亿 | -4840.06万 | 7.18亿 | 1.09亿 | -20.86亿 | -10.69亿 | -4.84亿 | 8.75亿 | -11.42亿 | 13.13亿 | -4.70亿 | 3.07亿 | -2.21亿 |
投资现金流入小计 | 77.84万 | 4480.64万 | 7625.95万 | 5.34亿 | -- | 4.45亿 | 114.65万 | 6927.15万 | 1228.84万 | -122.76万 | 1029.92万 | 4713.81万 | 1102.75万 | -49.04万 | 7454.11万 | 2306.67万 | 1047.29万 |
投资现金流出小计 | 1118.53万 | 165.02万 | 220.53万 | 1361.31万 | 164.22万 | 1180.48万 | 8.75亿 | 392.59万 | 1701.27万 | 1744.46万 | 2228.67万 | 4280.68万 | 5950.05万 | 1.65亿 | 5315.67万 | 1865.95万 | 5980.06万 |
投资现金流量净额 | -1040.70万 | 4315.62万 | 7405.42万 | 5.20亿 | -164.22万 | 4.33亿 | -8.74亿 | 6534.56万 | -472.43万 | -1867.22万 | -1198.75万 | 433.12万 | -4847.30万 | -1.65亿 | 2138.44万 | 440.71万 | -4932.77万 |
筹资现金流入小计 | 16.68亿 | 18.74亿 | 29.14亿 | 11.57亿 | 26.04亿 | 22.94亿 | 33.32亿 | 13.47亿 | 27.94亿 | 24.25亿 | 11.19亿 | 10.49亿 | 16.73亿 | 18.89亿 | 10.74亿 | 15.77亿 | 20.72亿 |
筹资现金流出小计 | 19.63亿 | 19.77亿 | 24.50亿 | 13.13亿 | 22.75亿 | 19.75亿 | 36.26亿 | 8.12亿 | 15.44亿 | 11.11亿 | 19.26亿 | 15.88亿 | 12.58亿 | 19.18亿 | 8.99亿 | 18.71亿 | 15.54亿 |
筹资现金流量净额 | -2.95亿 | -1.03亿 | 4.65亿 | -1.56亿 | 3.29亿 | 3.18亿 | -2.94亿 | 5.36亿 | 12.50亿 | 13.15亿 | -8.07亿 | -5.38亿 | 4.16亿 | -2939.55万 | 1.75亿 | -2.94亿 | 5.18亿 |
汇率变动对现金的影响 | 99.08万 | -126.92万 | -115.52万 | 663.27万 | -180.10万 | -1903.72万 | 2971.36万 | 492.77万 | -172.67万 | -1339.92万 | 1238.36万 | -1276.81万 | 1252.72万 | -2434.62万 | 441.80万 | -1074.29万 | 1482.99万 |
现金及现金等价物净增加额 | -11.77亿 | -1.77亿 | -3763.84万 | 8.42亿 | -5.76亿 | 6.84亿 | -4.20亿 | 7.15亿 | -8.42亿 | 2.13亿 | -12.91亿 | 3.28亿 | -7.62亿 | 10.94亿 | -2.70亿 | 590.86万 | 2.62亿 |