指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 6.66% | -7.46% | 0.44% | 22.55% | 1.21% | 9.27% | 20.00% | 11.20% |
营业利润增长率 | 208.11% | -38.71% | -36.61% | 21.77% | 8.59% | 28.47% | 51.20% | -16.10% |
利润总额增长率 | 197.42% | -36.90% | -35.98% | 18.25% | 12.47% | 22.41% | 40.11% | -11.92% |
归母净利润增长率 | 160.21% | -43.96% | -31.22% | 20.13% | 14.25% | 19.88% | 42.53% | -4.69% |
扣非净利润增长率 | 182.02% | -49.84% | -32.45% | 24.98% | 11.35% | 28.07% | 60.72% | -15.14% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 19.42% | 17.96% | 19.74% | 26.08% | 26.04% | 26.00% | 22.92% | 20.20% |
营业利润率 | 9.87% | 6.47% | 9.77% | 15.48% | 15.57% | 14.52% | 12.35% | 9.80% |
净利润率 | 6.89% | 5.26% | 8.69% | 12.69% | 12.95% | 11.47% | 10.45% | 8.80% |
ROE | 1.83% | 5.53% | 10.35% | 16.53% | 15.48% | 15.16% | 14.13% | 10.92% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 96.31% | 92.39% | 95.13% | 96.08% | 93.30% | 96.63% | 92.07% | 85.31% |
扣除非经常损益后的净利润/净利润 | 90.06% | 82.95% | 92.68% | 94.36% | 90.70% | 93.07% | 87.11% | 77.26% |
经营性现金流净额/净利润 | -30.83% | 280.82% | 76.78% | 72.81% | 103.24% | 81.16% | 56.02% | 75.45% |
销售商品、提供劳务收到的现金/营业收入 | 41.29% | 57.78% | 54.71% | 59.45% | 59.07% | 63.99% | 63.85% | 56.04% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 28.08% | 28.98% | 31.90% | 34.69% | 33.01% | 35.46% | 30.30% | 31.56% |
有息债务率 | 6.13% | 5.72% | 6.52% | 5.78% | 3.72% | 3.60% | 3.90% | 2.78% |
无息债务率 | 21.95% | 23.26% | 25.37% | 28.90% | 29.30% | 31.85% | 26.39% | 28.78% |
权益乘数 | 1.39 | 1.41 | 1.47 | 1.53 | 1.49 | 1.55 | 1.43 | 1.46 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 2.42% | 2.28% | 2.06% | 1.97% | 1.91% | 1.86% | 2.19% | 2.20% |
速动比率 | 1.82% | 1.68% | 1.39% | 1.35% | 1.35% | 1.25% | 1.33% | 1.51% |
利息保障倍数 | 25.14 | 17.23 | 25.04 | 104.55 | 68.80 | 51.72 | -- | 79.10 |
现金/短期有息负债 | 310.72% | 398.51% | 160.51% | 359.14% | 392.30% | 249.94% | 238.44% | 462.52% |
(现金+可供出售金融资产)/短期有息负债 | 326.74% | 398.51% | 252.89% | 445.44% | 392.30% | 250.75% | 253.73% | 490.16% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 0.73% | 1.15% | 0.97% | 0.96% | 1.02% | 2.15% | 1.76% | 1.61% |
管理费用率 | 3.98% | 4.65% | 4.53% | 4.99% | 4.75% | 4.55% | 4.32% | 4.04% |
财务费用/有息负债 | -- | 2.69% | -- | 3.03% | 8.47% | 1.60% | -- | 14.61% |
存货周转率(次) | 0.95 | 3.18 | 3.02 | 3.14 | 2.79 | 2.70 | 3.01 | 3.32 |
应收账款周转率(次) | 0.66 | -- | 2.68 | 2.87 | 2.78 | 2.89 | 4.99 | 4.46 |
固定资产周转率(次) | 0.47 | 1.80 | 2.18 | 2.48 | 2.26 | 2.62 | 2.77 | 2.60 |
总资产周转率(次) | 0.17 | 0.66 | 0.71 | 0.76 | 0.70 | 0.78 | 0.83 | 0.75 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 6.66% | -7.46% | -10.55% | -18.43% | -14.43% | 0.44% | 5.74% | 12.08% | 8.38% | 22.55% | 28.35% | 36.72% | 53.41% | 1.21% | -4.46% | -10.41% | -15.30% |
营业利润增长率 | 208.11% | -38.71% | -51.53% | -61.89% | -75.39% | -36.61% | -22.73% | -11.52% | -20.16% | 21.77% | 24.54% | 53.79% | 149.86% | 8.59% | -3.97% | -11.14% | -13.97% |
利润总额增长率 | 197.42% | -36.90% | -50.52% | -59.32% | -75.12% | -35.98% | -19.76% | -9.79% | -17.66% | 18.25% | 19.95% | 51.78% | 148.83% | 12.47% | -0.71% | -11.84% | -16.61% |
归母净利润增长率 | 160.21% | -43.96% | -56.75% | -63.11% | -76.61% | -31.22% | -15.14% | -5.30% | -10.66% | 20.13% | 25.17% | 52.25% | 137.70% | 14.25% | 1.29% | -9.13% | -15.38% |
扣非净利润增长率 | 182.02% | -49.84% | -59.28% | -66.86% | -78.83% | -32.45% | -18.17% | -7.36% | -14.14% | 24.98% | 31.69% | 56.75% | 147.66% | 11.35% | -1.25% | -7.65% | -11.13% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 19.42% | 17.96% | 17.13% | 17.25% | 16.42% | 19.74% | 20.77% | 21.46% | 21.58% | 26.08% | 25.93% | 26.59% | 26.56% | 26.04% | 26.67% | 25.33% | 22.02% |
营业利润率 | 9.87% | 6.47% | 5.90% | 5.95% | 3.42% | 9.77% | 10.88% | 12.74% | 11.88% | 15.48% | 14.89% | 16.14% | 16.12% | 15.57% | 15.35% | 14.35% | 9.90% |
净利润率 | 6.89% | 5.26% | 4.71% | 4.85% | 2.82% | 8.69% | 9.75% | 10.73% | 10.33% | 12.69% | 12.15% | 12.70% | 12.53% | 12.95% | 12.46% | 11.40% | 8.09% |
ROE | 1.83% | 5.53% | 3.71% | 2.52% | 0.72% | 10.35% | 8.93% | 7.15% | 3.25% | 16.53% | 11.96% | 8.53% | 4.12% | 15.48% | 10.76% | 6.34% | 1.96% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 96.31% | 92.39% | 91.26% | 89.25% | 92.97% | 95.13% | 93.17% | 95.28% | 93.98% | 96.08% | 96.75% | 97.14% | 96.92% | 93.30% | 93.18% | 95.87% | 96.52% |
扣除非经常损益后的净利润/净利润 | 90.06% | 82.95% | 86.49% | 84.15% | 83.10% | 92.68% | 91.85% | 93.67% | 91.79% | 94.36% | 95.25% | 95.75% | 95.51% | 90.70% | 90.54% | 93.00% | 91.66% |
经营性现金流净额/净利润 | -30.83% | 280.82% | 241.30% | 95.28% | -7.33% | 76.78% | 21.62% | -5.00% | -80.78% | 72.81% | 70.45% | 54.17% | 24.40% | 103.24% | 102.12% | 71.79% | 78.53% |
销售商品、提供劳务收到的现金/营业收入 | 41.29% | 57.78% | 54.81% | 51.01% | 50.34% | 54.71% | 52.77% | 48.46% | 52.15% | 59.45% | 58.42% | 53.45% | 54.48% | 59.07% | 61.43% | 59.75% | 68.34% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 28.08% | 28.98% | 30.07% | 30.24% | 29.87% | 31.90% | 33.92% | 35.72% | 32.14% | 34.69% | 35.10% | 35.20% | 32.65% | 33.01% | 32.65% | 32.38% | 29.75% |
有息债务率 | 6.13% | 5.72% | 5.72% | 6.94% | 7.37% | 6.52% | 7.93% | 6.76% | 6.38% | 5.78% | 6.01% | 5.40% | 4.14% | 3.72% | 4.96% | 6.32% | 4.66% |
无息债务率 | 21.95% | 23.26% | 24.35% | 23.30% | 22.49% | 25.37% | 25.98% | 28.96% | 25.76% | 28.90% | 29.09% | 29.80% | 28.52% | 29.30% | 27.68% | 26.05% | 25.08% |
权益乘数 | 1.39 | 1.41 | 1.43 | 1.43 | 1.43 | 1.47 | 1.51 | 1.56 | 1.47 | 1.53 | 1.54 | 1.54 | 1.48 | 1.49 | 1.48 | 1.48 | 1.42 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 2.42% | 2.28% | 2.22% | 2.18% | 2.29% | 2.06% | 2.02% | 1.90% | 2.13% | 1.97% | 2.01% | 1.96% | 1.99% | 1.91% | 1.97% | 1.99% | 2.16% |
速动比率 | 1.82% | 1.68% | 1.65% | 1.55% | 1.60% | 1.39% | 1.38% | 1.29% | 1.46% | 1.35% | 1.43% | 1.41% | 1.44% | 1.35% | 1.38% | 1.40% | 1.52% |
利息保障倍数 | 25.14 | 17.23 | 13.46 | 14.29 | 10.51 | 25.04 | 31.46 | 43.42 | 51.53 | 104.55 | 93.31 | 106.13 | 92.52 | 68.80 | 61.61 | 50.42 | -- |
现金/短期有息负债 | 310.72% | 398.51% | 353.75% | 151.94% | 205.73% | 160.51% | 145.83% | 116.63% | 112.06% | 359.14% | 463.05% | 409.65% | 381.99% | 392.30% | 223.01% | 222.72% | 221.34% |
(现金+可供出售金融资产)/短期有息负债 | 326.74% | 398.51% | 353.75% | 209.86% | 256.20% | 252.89% | 198.06% | 207.24% | 279.96% | 445.44% | 466.51% | 413.53% | 384.92% | 392.30% | 223.01% | 223.26% | 222.09% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 0.73% | 1.15% | 1.17% | 1.12% | 1.26% | 0.97% | 1.02% | 0.80% | 0.82% | 0.96% | 1.30% | 1.21% | 1.34% | 1.02% | 1.87% | 1.94% | 2.26% |
管理费用率 | 3.98% | 4.65% | 5.07% | 5.01% | 5.04% | 4.53% | 4.79% | 4.24% | 4.27% | 4.99% | 4.88% | 4.71% | 4.73% | 4.75% | 4.48% | 4.47% | 5.39% |
财务费用/有息负债 | -- | 2.69% | 1.03% | -- | 1.72% | -- | -- | -- | 1.11% | 3.03% | 1.69% | 1.71% | 0.31% | 8.47% | 3.62% | 0.02% | -- |
存货周转率(次) | 0.95 | 3.18 | 2.46 | 1.55 | 0.74 | 3.02 | 2.30 | 1.62 | 0.78 | 3.14 | 2.48 | 1.71 | 0.86 | 2.79 | 1.98 | 1.32 | 0.61 |
应收账款周转率(次) | 0.66 | -- | 1.76 | 1.21 | 0.61 | 2.68 | 2.06 | 1.26 | 0.69 | 2.87 | 2.12 | 1.50 | 0.73 | 2.78 | 2.05 | 1.35 | 0.64 |
固定资产周转率(次) | 0.47 | 1.80 | 1.41 | 0.91 | 0.45 | 2.18 | 1.68 | 1.22 | 0.57 | 2.48 | 1.86 | 1.25 | 0.61 | 2.26 | 1.64 | 1.07 | 0.46 |
总资产周转率(次) | 0.17 | 0.66 | 0.50 | 0.33 | 0.16 | 0.71 | 0.55 | 0.39 | 0.19 | 0.76 | 0.58 | 0.40 | 0.20 | 0.70 | 0.51 | 0.33 | 0.14 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.10 | 0.09 | 0.06 | 0.10 | 0.05 | 0.08 | 0.12 | 0.26 | 0.21 | 0.28 | 0.20 | 0.26 | 0.24 | 0.26 | 0.23 | 0.23 | 0.14 |
销售毛利率 | 19.42% | 20.54% | 16.88% | 18.05% | 16.42% | 16.08% | 18.99% | 21.36% | 21.58% | 26.49% | 24.55% | 26.61% | 26.56% | 24.53% | 29.00% | 27.83% | 22.02% |
营业收入同比增长率 | 6.66% | 3.56% | 9.68% | -21.93% | -14.43% | -14.83% | -7.64% | 15.52% | 8.38% | 8.46% | 13.66% | 24.15% | 53.41% | 18.26% | 8.15% | -6.33% | -15.30% |
净利润同比增长率 | 160.21% | 46.85% | -32.62% | -52.12% | -76.61% | -70.67% | -39.14% | -0.43% | -10.66% | 9.34% | -12.70% | 14.82% | 137.70% | 57.41% | 20.65% | -6.10% | -15.38% |
营业收入环比增长率 | 5.52% | -5.80% | 2.62% | 4.57% | 2.45% | -0.24% | -26.96% | 14.62% | 1.97% | 8.18% | -8.64% | 7.54% | 2.04% | 13.38% | -0.21% | 32.89% | -21.34% |
净利润环比增长率 | 4.42% | 47.31% | -32.77% | 151.61% | -41.07% | -32.41% | -52.23% | 22.92% | -26.10% | 40.24% | -21.84% | 10.30% | -9.56% | 11.97% | 2.80% | 128.33% | -40.11% |
现金净流量同比增长率 | -993.77% | 13.99% | 199.24% | 14.98% | 97.88% | 74.73% | -32.22% | -30.51% | -395.82% | -18.67% | -33.47% | 35.38% | -26.15% | 40.81% | 123.26% | 16.52% | -23.47% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 5.90亿 | 5.59亿 | 5.93亿 | 5.78亿 | 5.53亿 | 5.40亿 | 5.41亿 | 7.41亿 | 6.46亿 | 6.34亿 | 5.86亿 | 6.41亿 | 5.96亿 | 5.84亿 | 5.15亿 | 5.17亿 | 3.89亿 |
营业成本 | 4.75亿 | 4.44亿 | 4.93亿 | 4.74亿 | 4.62亿 | 4.53亿 | 4.38亿 | 5.83亿 | 5.07亿 | 4.66亿 | 4.42亿 | 4.71亿 | 4.38亿 | 4.41亿 | 3.66亿 | 3.73亿 | 3.03亿 |
营业税金及附加 | 624.29万 | 530.75万 | 601.57万 | 602.95万 | 628.51万 | 366.39万 | 529.73万 | 537.03万 | 425.41万 | 383.07万 | 511.21万 | 450.97万 | 390.94万 | 199.13万 | 289.48万 | 296.71万 | 413.36万 |
销售费用 | 432.69万 | 608.56万 | 750.16万 | 575.03万 | 697.47万 | 428.38万 | 863.23万 | 579.91万 | 532.84万 | -19.92万 | 877.35万 | 697.13万 | 801.65万 | -606.95万 | 895.23万 | 881.48万 | 877.92万 |
管理费用 | 2350.03万 | 1868.66万 | 3080.44万 | 2880.90万 | 2787.91万 | 1955.87万 | 3345.42万 | 3127.64万 | 2760.17万 | 3352.13万 | 3074.22万 | 3002.92万 | 2823.07万 | 3145.63万 | 2322.22万 | 1952.66万 | 2094.74万 |
财务费用 | -10.06万 | 323.29万 | 199.27万 | -435.32万 | 434.95万 | 587.15万 | -668.89万 | -580.97万 | 244.73万 | 268.38万 | 37.88万 | 260.92万 | 39.37万 | 432.74万 | 505.79万 | 111.07万 | -108.10万 |
投资收益 | -229.16万 | -1158.71万 | -44.96万 | -114.32万 | -127.49万 | 510.56万 | 181.08万 | 170.91万 | 33.74万 | 172.17万 | 268.19万 | 198.48万 | 28.78万 | 165.08万 | 99.82万 | 167.37万 | 116.12万 |
营业利润 | 5821.25万 | 4602.24万 | 3435.26万 | 4845.34万 | 1889.33万 | 3121.20万 | 3310.26万 | 9995.73万 | 7676.81万 | 1.09亿 | 7183.01万 | 1.04亿 | 9614.99万 | 9424.18万 | 8817.49万 | 9138.76万 | 3848.17万 |
营业外收入 | 238.52万 | 318.15万 | 173.95万 | 664.34万 | 188.72万 | -92.18万 | 680.58万 | 432.90万 | 538.92万 | 850.79万 | 329.83万 | 331.73万 | 373.42万 | 744.26万 | 1207.02万 | 478.28万 | 273.17万 |
营业外支出 | 15.78万 | 74.90万 | 11.22万 | -4.16万 | 45.91万 | 211.70万 | 17.63万 | 48.87万 | 47.09万 | 209.77万 | 6.73万 | 48.70万 | 67.95万 | 96.14万 | 171.86万 | 56.96万 | 134.48万 |
利润总额 | 6043.99万 | 4845.48万 | 3597.99万 | 5513.83万 | 2032.14万 | 2817.31万 | 3973.21万 | 1.04亿 | 8168.64万 | 1.15亿 | 7506.11万 | 1.06亿 | 9920.45万 | 1.01亿 | 9852.65万 | 9560.08万 | 3986.86万 |
所得税费用 | 1214.15万 | 405.12万 | 516.55万 | 965.48万 | 415.72万 | 416.26万 | -77.80万 | 1714.68万 | 1356.44万 | 1846.96万 | 299.98万 | 1658.43万 | 1564.31万 | 1057.50万 | 1545.78万 | 1486.46万 | 624.84万 |
净利润 | 4829.85万 | 4440.37万 | 3081.44万 | 4548.35万 | 1616.42万 | 2401.04万 | 4051.01万 | 8665.08万 | 6812.20万 | 9665.73万 | 7206.14万 | 8982.38万 | 8356.15万 | 9014.79万 | 8306.87万 | 8073.62万 | 3362.02万 |
少数股东损益 | 767.17万 | 549.62万 | 440.33万 | 619.91万 | 55.08万 | -248.41万 | 131.22万 | 459.57万 | 136.92万 | 632.61万 | 765.05万 | 741.17万 | 884.23万 | 753.37万 | 928.45万 | 896.16万 | 218.56万 |
归属于母公司股东的净利润 | 4062.68万 | 3890.75万 | 2641.11万 | 3928.44万 | 1561.33万 | 2649.45万 | 3919.79万 | 8205.51万 | 6675.28万 | 9033.12万 | 6441.09万 | 8241.21万 | 7471.91万 | 8261.42万 | 7378.42万 | 7177.47万 | 3143.46万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 2.52亿 | 3.79亿 | 3.82亿 | 3.10亿 | 2.85亿 | 3.41亿 | 3.58亿 | 3.71亿 | 3.75亿 | 4.10亿 | 4.11亿 | 3.59亿 | 3.49亿 | 3.06亿 | 3.44亿 | 3.25亿 | 2.69亿 |
经营现金流出小计 | 2.65亿 | 2.37亿 | 2.39亿 | 2.57亿 | 2.86亿 | 2.17亿 | 3.09亿 | 3.25亿 | 4.28亿 | 3.39亿 | 3.40亿 | 2.92亿 | 3.31亿 | 2.18亿 | 2.38亿 | 2.75亿 | 2.45亿 |
经营现金流量净额 | -1252.59万 | 1.41亿 | 1.44亿 | 5345.15万 | -114.52万 | 1.24亿 | 4808.60万 | 4648.74万 | -5392.57万 | 7098.95万 | 7094.91万 | 6689.34万 | 1822.95万 | 8728.17万 | 1.07亿 | 4941.33万 | 2468.57万 |
投资现金流入小计 | 1.99亿 | 3.11亿 | 4.38亿 | 5.00亿 | 4.06亿 | 5.88亿 | 3.85亿 | 2.97亿 | 3.61亿 | 11.35亿 | 4.51亿 | 1.86亿 | 7367.08万 | 5.59亿 | 1.24亿 | 6559.39万 | 923.40万 |
投资现金流出小计 | 2.52亿 | 3.11亿 | 3.95亿 | 5.32亿 | 3.60亿 | 6.70亿 | 3.58亿 | 2.32亿 | 5.49亿 | 12.70亿 | 4.95亿 | 2.78亿 | 1.02亿 | 6.07亿 | 1.58亿 | 8145.37万 | 3548.87万 |
投资现金流量净额 | -5263.03万 | 72.95万 | 4256.80万 | -3212.66万 | 4600.75万 | -8248.85万 | 2760.07万 | 6482.02万 | -1.88亿 | -1.35亿 | -4435.55万 | -9174.56万 | -2871.19万 | -4717.81万 | -3397.80万 | -1585.97万 | -2625.48万 |
筹资现金流入小计 | 2500.00万 | 1010.84万 | 1035.10万 | 8045.00万 | 4300.00万 | 409.36万 | 4000.00万 | 1.10亿 | 3220.00万 | 2861.14万 | 2484.32万 | 1.48亿 | 4072.18万 | 1300.00万 | 2320.00万 | 1.40亿 | 2156.26万 |
筹资现金流出小计 | 5557.33万 | 2105.59万 | 6253.22万 | 2.15亿 | 1955.97万 | 6602.84万 | 1954.75万 | 1.87亿 | 1196.41万 | 1180.21万 | 1560.07万 | 1.88亿 | 101.94万 | 4273.08万 | 6590.81万 | 1.62亿 | 95.13万 |
筹资现金流量净额 | -3057.33万 | -1094.75万 | -5218.11万 | -1.34亿 | 2344.03万 | -6193.48万 | 2045.25万 | -7703.66万 | 2023.59万 | 1680.93万 | 924.25万 | -3929.62万 | 3970.24万 | -2973.08万 | -4270.81万 | -2175.96万 | 2061.13万 |
汇率变动对现金的影响 | 84.81万 | -81.54万 | 41.08万 | 156.23万 | -116.90万 | -75.54万 | 307.09万 | 249.96万 | -19.20万 | -93.59万 | -5.80万 | -42.72万 | -2.84万 | -158.50万 | -194.85万 | 28.93万 | 92.99万 |
现金及现金等价物净增加额 | -9488.14万 | 1.30亿 | 1.35亿 | -1.11亿 | 6713.36万 | -2113.75万 | 9921.02万 | 3677.05万 | -2.22亿 | -4836.91万 | 3577.81万 | -6457.56万 | 2919.15万 | 878.79万 | 2801.26万 | 1208.33万 | 1997.21万 |