指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 12.55% | 8.56% | -53.22% | -46.98% | -1.26% | 41.69% | 20.17% | 169.62% |
营业利润增长率 | 24.21% | 206.83% | -364.80% | 104.82% | -518.37% | -14.94% | 41.21% | 56.65% |
利润总额增长率 | 11.57% | 208.61% | -406.33% | 103.94% | -540.07% | -14.40% | 41.21% | 51.67% |
归母净利润增长率 | 13.87% | 174.02% | -401.91% | 104.60% | -568.24% | -13.14% | 35.29% | 66.82% |
扣非净利润增长率 | -14.93% | 129.08% | -819.60% | 102.33% | -738.82% | -42.32% | 43.76% | 95.06% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 18.25% | 19.97% | 22.27% | 11.27% | 4.01% | 11.73% | 18.74% | 14.36% |
营业利润率 | 10.51% | 12.86% | -12.92% | 2.28% | -25.61% | 6.07% | 10.11% | 8.62% |
净利润率 | 7.57% | 10.34% | -15.16% | 2.35% | -27.08% | 5.71% | 9.31% | 8.27% |
ROE | 1.41% | 8.11% | -10.92% | 3.53% | -55.86% | 9.90% | 13.08% | 10.92% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 101.67% | 98.30% | 99.94% | 115.61% | 94.50% | 99.41% | 100.04% | 100.03% |
扣除非经常损益后的净利润/净利润 | 50.07% | 40.92% | 104.15% | 43.70% | 86.20% | 63.18% | 95.15% | 89.54% |
经营性现金流净额/净利润 | 303.25% | -86.95% | -195.02% | 135.92% | 7.62% | 20.86% | 42.22% | -2.11% |
销售商品、提供劳务收到的现金/营业收入 | 123.51% | 106.65% | 107.30% | 110.51% | 106.81% | 103.61% | 100.13% | 98.14% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 11.04% | 14.53% | 17.68% | 25.00% | 38.84% | 28.12% | 25.66% | 28.06% |
有息债务率 | 3.03% | 6.43% | 2.25% | 11.37% | 12.57% | 4.00% | 8.00% | 6.45% |
无息债务率 | 8.01% | 8.10% | 15.43% | 13.63% | 27.15% | 24.12% | 17.66% | 21.62% |
权益乘数 | 1.12 | 1.17 | 1.21 | 1.33 | 1.64 | 1.39 | 1.35 | 1.39 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 6.11% | 4.60% | 3.74% | 2.48% | 1.93% | 1.96% | 2.17% | 2.55% |
速动比率 | 6.03% | 4.55% | 3.69% | 2.44% | 1.93% | 1.96% | 2.17% | 2.55% |
利息保障倍数 | 43.16 | 35.87 | -- | 5.91 | -- | 46.03 | 52.47 | 30.84 |
现金/短期有息负债 | 863.97% | 354.75% | 1047.92% | 181.06% | 219.17% | 197.32% | 169.23% | 203.25% |
(现金+可供出售金融资产)/短期有息负债 | 1307.49% | 528.24% | 1710.36% | 181.18% | 233.10% | 411.14% | 236.65% | 218.18% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 3.09% | 4.08% | 5.29% | 3.23% | 1.79% | 1.99% | 1.81% | 1.56% |
管理费用率 | 5.20% | 5.77% | 6.81% | 3.54% | 2.99% | 4.04% | 5.10% | 3.36% |
财务费用/有息负债 | -- | -- | 4.91% | 5.65% | 7.74% | 8.49% | 2.39% | 4.88% |
存货周转率(次) | 16.07 | 64.18 | 52.99 | 222.68 | 11330.77 | 42861.53 | 1964543.47 | -- |
应收账款周转率(次) | 2.05 | 7.59 | 3.03 | 4.45 | 6.88 | 4.79 | 4.67 | 5.97 |
固定资产周转率(次) | 77.21 | 415.73 | 552.40 | 908.40 | 1292.94 | 1121.32 | 817.79 | 692.70 |
总资产周转率(次) | 0.16 | 0.65 | 0.57 | 1.02 | 1.40 | 1.27 | 1.03 | 0.94 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 12.55% | 8.56% | -9.39% | -18.39% | -20.76% | -53.22% | -51.85% | -55.63% | -55.92% | -46.98% | -46.19% | -41.89% | -48.15% | -1.26% | 11.14% | 22.57% | 34.04% |
营业利润增长率 | 24.21% | 206.83% | 67.13% | 32.13% | 37.41% | -364.80% | -4.13% | 15.38% | -33.03% | 104.82% | 181.88% | 168.10% | 141.77% | -518.37% | -138.18% | -135.06% | -181.34% |
利润总额增长率 | 11.57% | 208.61% | 67.97% | 32.31% | 50.69% | -406.33% | -4.43% | 14.79% | -33.20% | 103.94% | 182.96% | 168.88% | 141.80% | -540.07% | -137.86% | -134.88% | -181.80% |
归母净利润增长率 | 13.87% | 174.02% | 37.23% | 10.50% | 55.50% | -401.91% | -23.97% | -12.29% | -50.74% | 104.60% | 237.31% | 219.22% | 152.80% | -568.24% | -126.67% | -122.99% | -169.98% |
扣非净利润增长率 | -14.93% | 129.08% | 13.98% | -5.00% | 34.10% | -819.60% | 39.86% | 76.58% | -34.59% | 102.33% | 166.86% | 174.98% | 287.63% | -738.82% | -128.39% | -117.01% | -93.68% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 18.25% | 19.97% | 20.93% | 22.34% | 23.06% | 22.27% | 18.26% | 18.74% | 16.64% | 11.27% | 9.15% | 8.75% | 9.63% | 4.01% | 5.13% | 4.95% | 5.00% |
营业利润率 | 10.51% | 12.86% | 11.09% | 10.48% | 9.81% | -12.92% | 5.91% | 6.31% | 5.46% | 2.28% | 2.98% | 2.46% | 3.67% | -25.61% | -2.00% | -2.14% | -4.63% |
净利润率 | 7.57% | 10.34% | 7.84% | 6.92% | 7.48% | -15.16% | 5.18% | 5.11% | 3.81% | 2.35% | 3.28% | 2.58% | 3.41% | -27.08% | -1.29% | -1.26% | -3.35% |
ROE | 1.41% | 8.11% | 4.51% | 2.41% | 1.36% | -10.92% | 2.98% | 2.00% | 0.81% | 3.53% | 5.95% | 5.89% | 2.22% | -55.86% | -1.72% | -5.96% | -1.81% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 101.67% | 98.30% | 99.60% | 100.05% | 91.32% | 99.94% | 100.10% | 100.19% | 100.15% | 115.61% | 99.78% | 99.67% | 99.89% | 94.50% | 101.09% | 100.81% | 99.97% |
扣除非经常损益后的净利润/净利润 | 50.07% | 40.92% | 69.56% | 73.51% | 67.02% | 104.15% | 83.75% | 85.50% | 77.72% | 43.70% | 45.53% | 42.47% | 58.52% | 86.20% | 93.52% | 67.53% | -7.97% |
经营性现金流净额/净利润 | 303.25% | -86.95% | -205.62% | -421.85% | -125.31% | -195.02% | 601.96% | 374.04% | 270.63% | 135.92% | -17.54% | -118.49% | -88.57% | 7.62% | 100.03% | 55.22% | 40.07% |
销售商品、提供劳务收到的现金/营业收入 | 123.51% | 106.65% | 108.88% | 111.98% | 109.38% | 107.30% | 110.41% | 110.70% | 109.02% | 110.51% | 108.19% | 112.81% | 123.13% | 106.81% | 107.09% | 107.02% | 90.34% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 11.04% | 14.53% | 20.63% | 19.47% | 19.29% | 17.68% | 18.50% | 17.49% | 20.17% | 25.00% | 25.56% | 29.89% | 37.13% | 38.84% | 29.32% | 29.36% | 34.02% |
有息债务率 | 3.03% | 6.43% | 6.06% | 6.32% | 6.17% | 2.25% | 5.28% | 5.53% | 6.46% | 11.37% | 9.25% | 10.17% | 10.32% | 12.57% | 7.49% | 6.55% | 7.21% |
无息债务率 | 8.01% | 8.10% | 14.57% | 13.15% | 13.12% | 15.43% | 13.22% | 11.96% | 13.70% | 13.63% | 16.31% | 19.73% | 26.82% | 27.15% | 21.83% | 22.81% | 26.81% |
权益乘数 | 1.12 | 1.17 | 1.26 | 1.24 | 1.24 | 1.21 | 1.23 | 1.21 | 1.25 | 1.33 | 1.34 | 1.43 | 1.59 | 1.64 | 1.41 | 1.42 | 1.52 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 6.11% | 4.60% | 3.29% | 3.49% | 3.50% | 3.74% | 3.28% | 3.42% | 3.04% | 2.48% | 2.49% | 2.17% | 1.85% | 1.93% | 2.02% | 2.03% | 1.81% |
速动比率 | 6.03% | 4.55% | 3.25% | 3.45% | 3.46% | 3.69% | 3.24% | 3.37% | 3.00% | 2.44% | 2.42% | 2.12% | 1.83% | 1.93% | 2.02% | 2.03% | 1.81% |
利息保障倍数 | 43.16 | 35.87 | 27.26 | 20.17 | 19.62 | -- | 16.24 | 16.29 | 15.37 | 5.91 | 5.75 | 4.52 | 5.76 | -- | -- | -- | -- |
现金/短期有息负债 | 863.97% | 354.75% | 327.63% | 335.51% | 374.09% | 1047.92% | 455.81% | 354.47% | 336.12% | 181.06% | 174.56% | 143.91% | 156.26% | 219.17% | 274.47% | 356.19% | 170.42% |
(现金+可供出售金融资产)/短期有息负债 | 1307.49% | 528.24% | 505.86% | 514.65% | 603.38% | 1710.36% | 634.16% | 447.59% | 336.39% | 181.18% | 174.70% | 146.80% | 171.46% | 233.10% | 305.28% | 388.21% | 332.26% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 3.09% | 4.08% | 3.71% | 4.11% | 3.81% | 5.29% | 4.15% | 4.29% | 4.02% | 3.23% | 2.95% | 2.88% | 2.71% | 1.79% | 1.56% | 1.55% | 1.37% |
管理费用率 | 5.20% | 5.77% | 6.83% | 6.97% | 6.44% | 6.81% | 5.80% | 6.00% | 5.12% | 3.54% | 2.92% | 2.68% | 2.36% | 2.99% | 2.68% | 2.71% | 1.82% |
财务费用/有息负债 | -- | -- | -- | -- | 0.23% | 4.91% | 2.12% | 1.57% | 0.69% | 5.65% | 5.74% | 4.25% | 2.34% | 7.74% | 6.60% | 4.44% | 2.01% |
存货周转率(次) | 16.07 | 64.18 | 45.94 | 27.02 | 14.73 | 52.99 | 44.89 | 29.53 | 15.73 | 222.68 | 100.69 | 78.19 | 90.36 | 11330.77 | 19478.28 | 11154.43 | 7330.22 |
应收账款周转率(次) | 2.05 | 7.59 | 2.68 | 1.81 | 0.91 | 3.03 | 3.32 | 2.08 | 0.99 | 4.45 | 4.55 | 2.64 | 1.30 | 6.88 | 6.06 | 7.24 | 3.68 |
固定资产周转率(次) | 77.21 | 415.73 | 525.02 | 308.68 | 163.79 | 552.40 | 468.11 | 302.50 | 155.32 | 908.40 | 723.67 | 527.83 | 271.62 | 1292.94 | 984.30 | 648.77 | 384.45 |
总资产周转率(次) | 0.16 | 0.65 | 0.46 | 0.28 | 0.15 | 0.57 | 0.45 | 0.31 | 0.17 | 1.02 | 0.85 | 0.60 | 0.31 | 1.40 | 0.96 | 0.64 | 0.37 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.04 | 0.11 | 0.06 | 0.03 | 0.04 | -0.41 | 0.03 | 0.04 | 0.02 | -0.02 | 0.05 | 0.02 | 0.05 | -2.10 | -0.03 | 0.03 | -0.09 |
销售毛利率 | 18.25% | 17.50% | 18.78% | 21.57% | 23.06% | 47.65% | 17.30% | 21.13% | 16.64% | 22.29% | 10.22% | 7.74% | 9.63% | -1.33% | 5.49% | 4.87% | 5.00% |
营业收入同比增长率 | 12.55% | 122.16% | 8.82% | -15.69% | -20.76% | -60.35% | -41.80% | -55.30% | -55.92% | -50.71% | -55.03% | -32.45% | -48.15% | -35.58% | -6.71% | 8.56% | 34.04% |
净利润同比增长率 | 13.87% | 125.90% | 89.15% | -19.20% | 55.50% | -2183.07% | -39.59% | 80.87% | -50.74% | 99.18% | 272.29% | -41.76% | 152.80% | -1545.83% | -138.67% | -71.07% | -169.98% |
营业收入环比增长率 | -9.40% | -2.54% | 36.76% | -6.79% | 78.83% | -52.26% | 5.96% | -12.39% | -10.53% | -29.92% | -18.62% | -13.61% | 0.05% | -36.06% | 22.24% | -33.70% | 24.31% |
净利润环比增长率 | -59.15% | 76.91% | 100.02% | -21.24% | 109.29% | -1391.76% | -14.55% | 51.57% | 236.46% | -134.18% | 155.84% | -58.72% | 102.27% | -7081.53% | -186.49% | 137.42% | -162.20% |
现金净流量同比增长率 | 375.57% | 8.08% | -92.81% | -245.86% | -172.00% | -66.31% | 437.09% | 518.92% | 250.50% | 294.83% | 208.45% | -854.77% | -16.73% | -186.15% | -146.26% | 103.92% | -380.85% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 7.30亿 | 8.06亿 | 8.27亿 | 6.05亿 | 6.49亿 | 3.63亿 | 7.60亿 | 7.17亿 | 8.19亿 | 9.15亿 | 13.06亿 | 16.04亿 | 18.57亿 | 18.56亿 | 29.03亿 | 23.75亿 | 35.82亿 |
营业成本 | 5.97亿 | 6.65亿 | 6.72亿 | 4.74亿 | 4.99亿 | 1.90亿 | 6.28亿 | 5.66亿 | 6.82亿 | 7.11亿 | 11.72亿 | 14.80亿 | 16.78亿 | 18.81亿 | 27.44亿 | 22.59亿 | 34.03亿 |
营业税金及附加 | 89.99万 | 149.68万 | 69.37万 | 48.56万 | 51.81万 | 64.43万 | 78.97万 | 69.18万 | 103.79万 | 148.52万 | 155.25万 | 211.32万 | 244.42万 | 264.43万 | 513.15万 | 162.15万 | 392.44万 |
销售费用 | 2332.96万 | 4129.44万 | 2623.23万 | 2718.62万 | 2478.05万 | 4640.23万 | 2981.66万 | 3399.02万 | 3421.86万 | 4423.82万 | 4245.36万 | 5074.62万 | 5131.84万 | 5437.19万 | 4585.16万 | 4336.16万 | 4920.25万 |
管理费用 | 3927.63万 | 2532.50万 | 5550.94万 | 4624.40万 | 4191.61万 | 4871.61万 | 4160.04万 | 5182.75万 | 4357.53万 | 6368.73万 | 4811.57万 | 5027.84万 | 4465.51万 | 8446.58万 | 7643.64万 | 9638.47万 | 6534.95万 |
财务费用 | -711.98万 | -204.26万 | -664.15万 | -796.57万 | 62.57万 | -88.18万 | 144.38万 | 203.25万 | 216.12万 | 506.11万 | 369.84万 | 951.20万 | 1438.57万 | 1269.16万 | 1835.73万 | 1305.86万 | 1444.95万 |
投资收益 | 315.14万 | 1.15亿 | 4431.79万 | 1434.13万 | 714.58万 | -234.41万 | 1476.04万 | 663.24万 | 380.67万 | -14.53万 | 2139.17万 | 2342.26万 | 748.97万 | -1.69亿 | 774.93万 | 960.25万 | 607.43万 |
营业利润 | 7933.42万 | 1.43亿 | 1.01亿 | 6868.86万 | 6387.19万 | -4.92亿 | 3929.64万 | 5384.17万 | 4648.16万 | -1251.62万 | 5868.10万 | 1754.28万 | 6940.51万 | -25.82亿 | -5018.17万 | 3848.89万 | -1.66亿 |
营业外收入 | 5300.36 | 556.22万 | 100.00万 | -607.04万 | 607.04万 | 21.41万 | 5.00万 | 7.14万 | 37.06 | 167.15万 | 3.40万 | 34.55万 | 8.85万 | -176.48万 | 91.16万 | 110.33万 | 1.18万 |
营业外支出 | 130.47万 | -1594.24 | 3161.79 | 6.58万 | 252.01 | 27.33万 | 4317.36 | 18.92万 | 6.76万 | 1996.79万 | 2394.66 | 13.24万 | 1.49万 | 1.61亿 | 8049.02 | 3.50万 | 6.04万 |
利润总额 | 7803.48万 | 1.49亿 | 1.02亿 | 6255.24万 | 6994.20万 | -4.92亿 | 3934.21万 | 5372.38万 | 4641.40万 | -3081.26万 | 5871.26万 | 1775.59万 | 6947.87万 | -27.45亿 | -4927.81万 | 3955.72万 | -1.66亿 |
所得税费用 | 30.05万 | -865.05万 | 268.72万 | 397.76万 | 506.17万 | 2827.48万 | 376.06万 | 65.44万 | 181.32万 | -1867.81万 | 335.46万 | -394.34万 | 685.82万 | 3925.84万 | -349.88万 | 1788.43万 | -3051.22万 |
净利润 | 7773.43万 | 1.57亿 | 9909.90万 | 5857.48万 | 6488.03万 | -5.20亿 | 3558.15万 | 5306.95万 | 4460.08万 | -1213.45万 | 5535.80万 | 2169.93万 | 6262.05万 | -27.84亿 | -4577.93万 | 2167.29万 | -1.36亿 |
少数股东损益 | 2249.98万 | 2222.84万 | 2267.67万 | 2036.83万 | 1637.30万 | 146.30万 | -482.10万 | 578.70万 | 1340.64万 | 1072.53万 | -1152.28万 | -444.19万 | -70.88万 | 377.56万 | -696.05万 | -2321.12万 | -1576.70万 |
归属于母公司股东的净利润 | 5523.45万 | 1.35亿 | 7642.22万 | 3820.65万 | 4850.73万 | -5.22亿 | 4040.25万 | 4728.24万 | 3119.45万 | -2285.98万 | 6688.08万 | 2614.12万 | 6332.93万 | -27.88亿 | -3881.88万 | 4488.41万 | -1.20亿 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 9.90亿 | 9.02亿 | 9.34亿 | 7.75亿 | 7.72亿 | 3.97亿 | 9.26亿 | 9.53亿 | 10.34亿 | 12.40亿 | 14.31亿 | 18.08亿 | 24.42亿 | 20.67亿 | 31.89亿 | 33.60亿 | 32.88亿 |
经营现金流出小计 | 8.22亿 | 8.26亿 | 9.03亿 | 10.80亿 | 8.33亿 | 3.26亿 | 5.04亿 | 7.44亿 | 9.50亿 | 10.31亿 | 13.52亿 | 18.58亿 | 24.98亿 | 21.74亿 | 32.62亿 | 33.53亿 | 33.36亿 |
经营现金流量净额 | 1.67亿 | 7605.17万 | 3036.16万 | -3.05亿 | -6078.35万 | 7036.42万 | 4.22亿 | 2.09亿 | 8442.09万 | 2.09亿 | 7858.47万 | -4991.80万 | -5609.31万 | -1.07亿 | -7246.21万 | 661.37万 | -4805.38万 |
投资现金流入小计 | 3870.27万 | 12.28亿 | 3023.75万 | 3.27亿 | 1.71亿 | 3.47亿 | 1.03亿 | 767.40万 | 2668.27万 | 1.38亿 | 5616.91万 | 8350.18万 | 1701.27万 | 1.08亿 | 1.14亿 | 12.81亿 | 9.26亿 |
投资现金流出小计 | 1.60亿 | 11.88亿 | 4442.72万 | 1.75亿 | 1.42亿 | 4.59亿 | 3.04亿 | 2.47亿 | 1045.93万 | 1.42亿 | 2030.33万 | 8328.60万 | 2026.49万 | 1694.26万 | 2.35亿 | 5.68亿 | 10.71亿 |
投资现金流量净额 | -1.21亿 | 3938.87万 | -1418.97万 | 1.53亿 | 2922.78万 | -1.12亿 | -2.01亿 | -2.40亿 | 1622.34万 | -442.45万 | 3586.58万 | 21.58万 | -325.23万 | 9089.39万 | -1.21亿 | 7.13亿 | -1.45亿 |
筹资现金流入小计 | 3.27亿 | 5000.00万 | 0.00 | 1000.00万 | 1.97亿 | 3.06亿 | 60.00万 | 3500.00万 | 4335.35万 | 1.64亿 | 50.00万 | 6732.00万 | -- | 2.43亿 | 2.07亿 | 0.00 | 3.53亿 |
筹资现金流出小计 | 2.70亿 | 6373.33万 | 347.24万 | 1719.52万 | 2.73亿 | 2.57亿 | 493.37万 | 7826.91万 | 2.04亿 | 4.65亿 | 8635.55万 | 1.29亿 | 1.09亿 | 4.08亿 | 1.64亿 | 1.10亿 | 1249.19万 |
筹资现金流量净额 | 5679.03万 | -1373.33万 | -347.24万 | -719.52万 | -7562.84万 | 4929.37万 | -433.37万 | -4326.91万 | -1.61亿 | -3.00亿 | -8585.55万 | -6197.47万 | -1.09亿 | -1.65亿 | 4358.62万 | -1.10亿 | 3.40亿 |
汇率变动对现金的影响 | 689.15万 | -1754.54万 | -398.58万 | 2549.52万 | 303.97万 | -1710.77万 | 2657.88万 | 2751.18万 | -261.50万 | 1393.25万 | 202.48万 | -920.60万 | 278.89万 | -1248.01万 | -2781.83万 | 63.25万 | 490.07万 |
现金及现金等价物净增加额 | 1.10亿 | 8416.17万 | 871.36万 | -1.34亿 | -1.04亿 | -928.74万 | 2.44亿 | -4631.15万 | -6255.18万 | -8177.43万 | 3061.98万 | -1.21亿 | -1.65亿 | -1.94亿 | -1.78亿 | 6.10亿 | 1.52亿 |