指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 28.89% | 37.86% | 13.84% | 72.43% | 11.80% | 23.70% | 8.69% | 34.86% |
营业利润增长率 | -33.75% | -19.95% | -13.11% | 218.39% | -50.26% | -39.69% | -45.89% | 21.11% |
利润总额增长率 | -34.56% | -23.00% | -14.41% | 261.92% | -54.99% | -51.10% | -33.84% | 13.69% |
归母净利润增长率 | -5.40% | -12.86% | -20.25% | 201.14% | -59.95% | -47.20% | -32.25% | 13.62% |
扣非净利润增长率 | -9.74% | -34.49% | -36.36% | 308.46% | -76.77% | -36.52% | -53.76% | 13.36% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 7.32% | 11.63% | 14.24% | 17.61% | 20.98% | 19.47% | 22.01% | 34.71% |
营业利润率 | -1.78% | 1.79% | 3.09% | 4.04% | 2.19% | 4.92% | 10.10% | 20.28% |
净利润率 | -1.19% | 1.28% | 2.03% | 2.89% | 1.66% | 4.62% | 10.83% | 17.38% |
ROE | -0.43% | 1.64% | 1.91% | 3.22% | 1.33% | 3.36% | 6.62% | 15.48% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.82% | 104.17% | 100.19% | 98.69% | 112.18% | 101.51% | 82.31% | 100.64% |
扣除非经常损益后的净利润/净利润 | 133.22% | 36.48% | 48.53% | 60.81% | 44.83% | 77.31% | 64.30% | 94.22% |
经营性现金流净额/净利润 | -962.13% | -111.57% | -53.50% | 180.16% | 235.61% | 80.50% | 65.59% | 20.23% |
销售商品、提供劳务收到的现金/营业收入 | 133.87% | 99.63% | 108.09% | 102.21% | 89.09% | 97.75% | 91.03% | 95.69% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 55.90% | 53.78% | 46.43% | 36.57% | 49.53% | 37.86% | 30.06% | 25.59% |
有息债务率 | 42.15% | 41.24% | 35.25% | 27.23% | 41.01% | 31.68% | 24.22% | 19.86% |
无息债务率 | 15.08% | 12.55% | 11.18% | 9.34% | 8.74% | 6.18% | 5.84% | 5.74% |
权益乘数 | 2.27 | 2.16 | 1.87 | 1.58 | 1.98 | 1.61 | 1.43 | 1.34 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.15% | 1.17% | 1.27% | 1.74% | 1.14% | 1.34% | 1.84% | 3.18% |
速动比率 | 0.70% | 0.67% | 0.66% | 1.05% | 0.68% | 0.92% | 1.37% | 2.62% |
利息保障倍数 | -- | 1.86 | 2.16 | 2.44 | 1.59 | 2.65 | 5.53 | 12.58 |
现金/短期有息负债 | 43.15% | 30.99% | 39.17% | 72.09% | 29.38% | 47.56% | 68.35% | 99.92% |
(现金+可供出售金融资产)/短期有息负债 | 43.28% | 30.99% | 39.17% | 72.09% | 29.38% | 47.56% | 68.35% | 99.92% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 1.36% | 1.43% | 1.56% | 1.90% | 2.54% | 3.33% | 2.92% | 2.92% |
管理费用率 | 3.56% | 4.26% | 5.10% | 5.65% | 6.97% | 4.40% | 4.32% | 5.52% |
财务费用/有息负债 | 0.58% | 2.50% | 2.30% | 6.15% | 3.96% | 3.17% | 3.39% | 3.61% |
存货周转率(次) | 0.63 | 2.28 | 1.97 | 2.23 | 1.87 | 2.74 | 2.84 | 3.06 |
应收账款周转率(次) | -- | 13.96 | 5.06 | 4.06 | 2.62 | 3.14 | 2.18 | 2.68 |
固定资产周转率(次) | 0.46 | 1.65 | 1.34 | 1.50 | 1.29 | 1.69 | 1.57 | 2.24 |
总资产周转率(次) | 0.16 | 0.62 | 0.52 | 0.54 | 0.41 | 0.48 | 0.44 | 0.57 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 28.89% | 37.86% | 40.34% | 34.44% | 17.38% | 13.84% | 15.91% | 39.41% | 82.78% | 72.43% | 83.72% | 93.40% | 88.04% | 11.80% | -3.69% | -21.47% | -4.28% |
营业利润增长率 | -33.75% | -19.95% | -24.53% | -28.66% | -155.71% | -13.11% | -2.91% | 57.52% | 261.88% | 218.39% | 1302.34% | 379.03% | 151.76% | -50.26% | -91.54% | -132.39% | -340.77% |
利润总额增长率 | -34.56% | -23.00% | -27.97% | -33.37% | -155.59% | -14.41% | -4.45% | 55.05% | 240.19% | 261.92% | 2473.66% | 340.12% | 146.55% | -54.99% | -95.26% | -138.24% | -384.50% |
归母净利润增长率 | -5.40% | -12.86% | -14.66% | -34.53% | -151.32% | -20.25% | 32.21% | 100.96% | 409.65% | 201.14% | 251.47% | 318.69% | 178.30% | -59.95% | -75.86% | -129.51% | -209.64% |
扣非净利润增长率 | -9.74% | -34.49% | -32.76% | -48.40% | -212.21% | -36.36% | 22.80% | 142.72% | 9921.75% | 308.46% | 754.66% | 174.57% | 101.33% | -76.77% | -93.19% | -162.17% | -2588.53% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 7.32% | 11.63% | 11.41% | 12.51% | 10.42% | 14.24% | 13.93% | 15.37% | 13.72% | 17.61% | 17.94% | 17.44% | 16.38% | 20.98% | 20.35% | 19.24% | 16.89% |
营业利润率 | -1.78% | 1.79% | 2.04% | 2.38% | -1.72% | 3.09% | 3.79% | 4.48% | 3.62% | 4.04% | 4.52% | 3.96% | 1.83% | 2.19% | 0.59% | -2.75% | -6.65% |
净利润率 | -1.19% | 1.28% | 1.98% | 1.75% | -1.46% | 2.03% | 3.25% | 3.60% | 3.33% | 2.89% | 2.85% | 2.50% | 1.20% | 1.66% | 1.49% | -2.21% | -2.87% |
ROE | -0.43% | 1.64% | 1.85% | 1.06% | -0.16% | 1.91% | 2.15% | 1.64% | 0.79% | 3.22% | 2.59% | 1.35% | 0.26% | 1.33% | 0.79% | -0.63% | -0.34% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.82% | 104.17% | 105.05% | 107.37% | 100.42% | 100.19% | 100.26% | 100.28% | 100.20% | 98.69% | 98.68% | 98.71% | 94.20% | 112.18% | 181.10% | 84.94% | 84.71% |
扣除非经常损益后的净利润/净利润 | 133.22% | 36.48% | 45.54% | 57.91% | 127.95% | 48.53% | 57.79% | 73.48% | 58.52% | 60.81% | 62.22% | 60.84% | 2.98% | 44.83% | 25.59% | 178.43% | 175.66% |
经营性现金流净额/净利润 | -962.13% | -111.57% | -332.57% | -486.62% | 2205.89% | -53.50% | 198.11% | -214.36% | -226.98% | 180.16% | -157.80% | 783.44% | -286.57% | 235.61% | 35.65% | 229.54% | 994.49% |
销售商品、提供劳务收到的现金/营业收入 | 133.87% | 99.63% | 119.49% | 100.37% | 93.94% | 108.09% | 125.95% | 106.19% | 102.37% | 102.21% | 95.36% | 111.01% | 114.67% | 89.09% | 93.73% | 86.08% | 102.90% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 55.90% | 53.78% | 52.18% | 52.66% | 48.30% | 46.43% | 47.35% | 42.05% | 40.03% | 36.57% | 37.88% | 50.65% | 50.75% | 49.53% | 47.90% | 43.82% | 38.92% |
有息债务率 | 42.15% | 41.24% | 39.79% | 38.14% | 35.88% | 35.25% | 38.86% | 34.06% | 29.90% | 27.23% | 30.43% | 39.91% | 43.13% | 41.01% | 38.70% | 33.90% | 33.28% |
无息债务率 | 15.08% | 12.55% | 12.38% | 14.52% | 12.43% | 11.18% | 8.49% | 7.99% | 10.13% | 9.34% | 7.45% | 10.73% | 7.62% | 8.74% | 9.20% | 9.92% | 5.63% |
权益乘数 | 2.27 | 2.16 | 2.09 | 2.11 | 1.93 | 1.87 | 1.90 | 1.73 | 1.67 | 1.58 | 1.61 | 2.03 | 2.03 | 1.98 | 1.92 | 1.78 | 1.64 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.15% | 1.17% | 1.15% | 1.16% | 1.23% | 1.27% | 1.27% | 1.40% | 1.49% | 1.74% | 1.76% | 1.08% | 1.13% | 1.14% | 1.19% | 1.23% | 1.28% |
速动比率 | 0.70% | 0.67% | 0.65% | 0.66% | 0.65% | 0.66% | 0.70% | 0.78% | 0.89% | 1.05% | 1.18% | 0.59% | 0.64% | 0.68% | 0.65% | 0.67% | 0.83% |
利息保障倍数 | -- | 1.86 | 2.37 | 2.64 | 0.15 | 2.16 | 2.83 | 2.79 | 2.88 | 2.44 | 2.39 | 2.04 | 1.46 | 1.59 | 1.15 | 0.23 | -- |
现金/短期有息负债 | 43.15% | 30.99% | 32.32% | 36.57% | 33.92% | 39.17% | 46.39% | 44.81% | 47.50% | 72.09% | 59.61% | 22.82% | 26.24% | 29.38% | 32.46% | 26.85% | 34.46% |
(现金+可供出售金融资产)/短期有息负债 | 43.28% | 30.99% | 32.37% | 36.62% | 33.92% | 39.17% | 46.39% | 44.81% | 47.50% | 72.09% | 79.75% | 22.84% | 26.30% | 29.38% | 32.46% | 26.85% | 34.46% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 1.36% | 1.43% | 1.60% | 1.63% | 1.93% | 1.56% | 1.58% | 1.46% | 1.24% | 1.90% | 2.02% | 2.08% | 2.54% | 2.54% | 3.88% | 4.18% | 4.20% |
管理费用率 | 3.56% | 4.26% | 4.09% | 4.42% | 4.82% | 5.10% | 4.89% | 4.92% | 4.36% | 5.65% | 5.17% | 5.92% | 6.68% | 6.97% | 6.96% | 8.22% | 6.60% |
财务费用/有息负债 | 0.58% | 2.50% | 1.68% | 1.24% | 0.76% | 2.30% | 1.24% | 1.19% | 1.10% | 6.15% | 3.86% | 2.42% | 0.90% | 3.96% | 2.79% | 1.80% | 0.90% |
存货周转率(次) | 0.63 | 2.28 | 1.70 | 1.08 | 0.53 | 1.97 | 1.38 | 1.00 | 0.59 | 2.23 | 1.65 | 1.00 | 0.41 | 1.87 | 1.16 | 0.67 | 0.37 |
应收账款周转率(次) | -- | 13.96 | 3.57 | 2.34 | 1.53 | 5.06 | 4.18 | 2.24 | 1.10 | 4.06 | 2.55 | 1.90 | 0.75 | 2.62 | 2.08 | 0.94 | 0.54 |
固定资产周转率(次) | 0.46 | 1.65 | 1.19 | 0.76 | 0.36 | 1.34 | 1.08 | 0.73 | 0.39 | 1.50 | 1.18 | 0.66 | 0.27 | 1.29 | 0.92 | 0.49 | 0.27 |
总资产周转率(次) | 0.16 | 0.62 | 0.46 | 0.30 | 0.14 | 0.52 | 0.37 | 0.26 | 0.14 | 0.54 | 0.37 | 0.23 | 0.09 | 0.41 | 0.28 | 0.16 | 0.07 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | -0.02 | -0.01 | 0.04 | 0.07 | -0.02 | -0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.02 | 0.04 | -0.01 | -0.01 |
销售毛利率 | 7.32% | 12.24% | 9.38% | 14.30% | 10.42% | 15.03% | 10.93% | 17.21% | 13.72% | 16.83% | 18.58% | 18.16% | 16.38% | 22.19% | 21.63% | 20.89% | 16.89% |
营业收入同比增长率 | 28.89% | 31.63% | 52.61% | 53.57% | 17.38% | 8.92% | -14.19% | 10.11% | 82.78% | 50.50% | 72.66% | 97.20% | 88.04% | 62.57% | 29.94% | -30.33% | -4.28% |
净利润同比增长率 | -5.40% | 26.73% | 44.19% | 77.58% | -151.32% | -138.72% | -34.33% | 27.08% | 409.65% | 127.55% | -0.24% | 483.12% | 178.30% | 1011.27% | 22.24% | -115.90% | -209.64% |
营业收入环比增长率 | 3.53% | 5.32% | 1.32% | 16.66% | 5.74% | 22.11% | 1.96% | -10.83% | -1.88% | -3.81% | 30.84% | 48.01% | -19.21% | 10.36% | 49.43% | 41.14% | -30.15% |
净利润环比增长率 | -108.40% | -126.11% | -46.27% | 460.50% | -44.88% | -151.38% | -33.83% | 4.17% | 9.31% | -12.85% | 28.05% | 317.80% | -51.20% | -61.80% | 591.80% | 14.61% | -792.68% |
现金净流量同比增长率 | 145.97% | 181.42% | -112.73% | 328.51% | -398.72% | -177.43% | 187.24% | -124.72% | -303.67% | 306.58% | -979.31% | 497.69% | 77.44% | -33.69% | 214.97% | 6832.25% | -2999.56% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 2.69亿 | 2.60亿 | 2.46亿 | 2.43亿 | 2.09亿 | 1.97亿 | 1.62亿 | 1.58亿 | 1.78亿 | 1.81亿 | 1.88亿 | 1.44亿 | 9720.19万 | 1.20亿 | 1.09亿 | 7295.61万 | 5169.22万 |
营业成本 | 2.49亿 | 2.28亿 | 2.23亿 | 2.08亿 | 1.87亿 | 1.68亿 | 1.44亿 | 1.31亿 | 1.53亿 | 1.51亿 | 1.53亿 | 1.18亿 | 8127.99万 | 9361.09万 | 8544.16万 | 5771.25万 | 4295.94万 |
营业税金及附加 | 113.17万 | 112.58万 | 103.43万 | 102.22万 | 35.77万 | 86.68万 | 67.37万 | 56.98万 | 72.63万 | 105.77万 | 46.70万 | 37.84万 | 33.97万 | 59.64万 | 32.05万 | 36.79万 | 4.69万 |
销售费用 | 365.80万 | 248.73万 | 380.22万 | 335.46万 | 402.29万 | 298.84万 | 295.43万 | 272.01万 | 219.81万 | 290.41万 | 366.80万 | 254.91万 | 247.19万 | -5.33万 | 385.06万 | 303.49万 | 217.35万 |
管理费用 | 956.26万 | 1225.90万 | 859.63万 | 992.29万 | 1005.50万 | 1112.39万 | 778.59万 | 880.47万 | 774.20万 | 1228.20万 | 790.00万 | 778.61万 | 649.15万 | 840.70万 | 601.18万 | 683.63万 | 340.91万 |
财务费用 | 430.29万 | 652.36万 | 311.85万 | 369.88万 | 403.16万 | 451.13万 | 168.47万 | 119.07万 | 412.70万 | 563.35万 | 534.93万 | 613.78万 | 403.08万 | 595.00万 | 505.29万 | 329.33万 | 215.61万 |
投资收益 | 7039.15 | 18.35万 | -4733.65 | -5.25万 | -2.95万 | -76.14万 | 0.00 | 2.28万 | -- | 37.31万 | 3.15万 | 6.56万 | 24.58万 | 0.00 | 0.00 | -11.31万 | -- |
营业利润 | -479.52万 | 294.87万 | 348.32万 | 1432.36万 | -358.51万 | 260.46万 | 379.22万 | 861.64万 | 643.53万 | 527.43万 | 985.36万 | 777.73万 | 177.83万 | 636.85万 | 480.86万 | 1.08万 | -343.53万 |
营业外收入 | 1.85 | 2385.47 | 6.95万 | 36.43万 | 2.34万 | 12.38万 | 196.93 | 25.75 | -- | 8.12万 | 15.72万 | 1.74万 | 21.17万 | 3.95万 | 0.00 | 6.33万 | 4.96万 |
营业外支出 | 8745.07 | 5809.66 | 1.63万 | 111.68万 | 8384.29 | 11.54万 | 8111.13 | 2.85万 | 1.31万 | 1.35万 | 2.26万 | 1773.75 | 10.22万 | 26.17万 | 1.28万 | 5.03万 | 66.97万 |
利润总额 | -480.39万 | 294.53万 | 353.64万 | 1357.11万 | -357.01万 | 261.29万 | 378.43万 | 858.79万 | 642.22万 | 534.20万 | 998.82万 | 779.29万 | 188.78万 | 614.63万 | 479.58万 | 2.38万 | -405.54万 |
所得税费用 | -199.73万 | 306.55万 | -272.23万 | 166.44万 | -124.12万 | 521.73万 | -91.37万 | 144.16万 | -62.95万 | -202.81万 | 71.93万 | 92.99万 | -79.52万 | 96.41万 | -19.89万 | 128.48万 | -257.05万 |
净利润 | -280.66万 | -12.03万 | 625.87万 | 1190.67万 | -232.89万 | -260.44万 | 469.80万 | 714.62万 | 705.17万 | 737.01万 | 926.89万 | 686.30万 | 268.31万 | 518.22万 | 499.48万 | -126.10万 | -148.49万 |
少数股东损益 | 39.82万 | 141.75万 | 36.93万 | 94.52万 | 71.17万 | -50.57万 | 61.35万 | 97.37万 | 112.65万 | 194.94万 | 304.88万 | 200.56万 | 152.04万 | 280.00万 | -124.05万 | 6864.84 | -- |
归属于母公司股东的净利润 | -320.48万 | -153.78万 | 588.94万 | 1096.15万 | -304.06万 | -209.87万 | 408.46万 | 617.25万 | 592.52万 | 542.07万 | 622.01万 | 485.74万 | 116.26万 | 238.22万 | 623.53万 | -126.79万 | -148.49万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 3.67亿 | 1.11亿 | 4.10亿 | 2.43亿 | 2.15亿 | 1.13亿 | 2.90亿 | 2.02亿 | 1.88亿 | 2.22亿 | 1.47亿 | 1.60亿 | 1.14亿 | 1.00亿 | 1.15亿 | 5880.72万 | 5618.08万 |
经营现金流出小计 | 3.36亿 | 7889.11万 | 4.17亿 | 2.14亿 | 2.82亿 | 1.52亿 | 2.32亿 | 2.15亿 | 2.01亿 | 1.71亿 | 2.13亿 | 1.10亿 | 1.18亿 | 8788.15万 | 1.08亿 | 5035.89万 | 7094.77万 |
经营现金流量净额 | 3083.45万 | 3223.59万 | -738.37万 | 2852.71万 | -6707.19万 | -3959.37万 | 5799.25万 | -1248.42万 | -1344.89万 | 5113.27万 | -6647.72万 | 5049.43万 | -333.16万 | 1257.63万 | 756.01万 | 844.83万 | -1476.69万 |
投资现金流入小计 | 39.40万 | -4.86万 | 28.59万 | 49.20万 | 7100.00 | 208.15万 | -- | -- | -- | 8039.52万 | 23.72万 | 29.35万 | 52.03万 | 81.50万 | 92.00万 | 1.47万 | 1.17万 |
投资现金流出小计 | 773.55万 | 5552.49万 | 2177.25万 | 3750.82万 | 1097.16万 | 2171.70万 | 3386.08万 | 2805.03万 | 6265.08万 | 5651.23万 | 8297.44万 | 3781.66万 | 3953.78万 | 3393.05万 | 4421.19万 | 3871.80万 | 1968.09万 |
投资现金流量净额 | -734.15万 | -5557.35万 | -2148.66万 | -3701.62万 | -1096.45万 | -1963.54万 | -3386.08万 | -2805.03万 | -6265.08万 | 2388.30万 | -8273.73万 | -3752.31万 | -3901.75万 | -3311.55万 | -4329.19万 | -3870.34万 | -1966.92万 |
筹资现金流入小计 | 1.17亿 | 8682.93万 | 1.82亿 | 1.12亿 | 1.17亿 | 8764.04万 | 1.48亿 | 1.53亿 | 1.21亿 | 6276.21万 | 4.18亿 | 7774.43万 | 1.36亿 | 1.06亿 | 1.28亿 | 1.15亿 | 9545.53万 |
筹资现金流出小计 | 6572.72万 | 7520.75万 | 1.66亿 | 8309.10万 | 4509.91万 | 8715.74万 | 1.30亿 | 1.01亿 | 1.09亿 | 1.36亿 | 1.50亿 | 1.14亿 | 1.04亿 | 8424.93万 | 5824.81万 | 1.01亿 | 8345.14万 |
筹资现金流量净额 | 5087.87万 | 1162.18万 | 1589.26万 | 2930.94万 | 7172.16万 | 48.30万 | 1836.80万 | 5205.74万 | 1195.64万 | -7290.31万 | 2.69亿 | -3599.95万 | 3238.58万 | 2177.24万 | 6952.93万 | 1317.57万 | 1200.39万 |
汇率变动对现金的影响 | 61.97万 | -108.12万 | -47.29万 | 301.73万 | -59.48万 | -41.63万 | 26.54万 | 85.40万 | -76.57万 | -75.17万 | 9480.68 | -18.29万 | -9.91万 | -58.76万 | -76.75万 | 9.99万 | 20.61万 |
现金及现金等价物净增加额 | 7499.13万 | -1279.70万 | -1345.06万 | 2383.76万 | -690.96万 | -5916.24万 | 4276.51万 | 1237.69万 | -6490.90万 | 136.09万 | 1.19亿 | -2321.11万 | -1006.25万 | 64.56万 | 3303.00万 | -1697.94万 | -2222.61万 |