指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 37.73% | 10.05% | 475.28% | -37.79% | 0.20% | 19.34% | -42.04% | -56.35% |
营业利润增长率 | -1389.38% | 3.51% | 110.75% | 0.80% | -18.26% | -51.72% | -10.41% | 524.43% |
利润总额增长率 | -1415.60% | -1.34% | 127.34% | 7.77% | -25.44% | -51.87% | -10.69% | 394.49% |
归母净利润增长率 | -1415.60% | 11.48% | 116.87% | 9.61% | -26.01% | -51.46% | -10.93% | 310.58% |
扣非净利润增长率 | -218.48% | -20.96% | 86.75% | 3.77% | -15.99% | -50.25% | -16.23% | 380.26% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 28.68% | 33.09% | 31.27% | 12.75% | 19.25% | 13.46% | 6.81% | 8.67% |
营业利润率 | -42.05% | 29.51% | 31.38% | 85.65% | 52.86% | 64.80% | 160.19% | 103.64% |
净利润率 | -42.05% | 31.78% | 31.38% | 83.23% | 47.24% | 63.98% | 157.29% | 102.36% |
ROE | -0.80% | 8.68% | 8.44% | 4.47% | 4.17% | 5.85% | 14.16% | 18.27% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.00% | 100.08% | 95.40% | 102.91% | 110.03% | 100.37% | 100.08% | 99.76% |
扣除非经常损益后的净利润/净利润 | 125.49% | 61.61% | 86.90% | 100.92% | 106.60% | 93.87% | 91.59% | 97.37% |
经营性现金流净额/净利润 | 453.48% | -7.01% | -41.99% | -26.78% | 29.54% | -68.72% | -16.63% | -6.59% |
销售商品、提供劳务收到的现金/营业收入 | 147.75% | 101.50% | 78.32% | 93.94% | 99.84% | 82.49% | 119.21% | 127.89% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 22.85% | 22.91% | 24.73% | 8.96% | 8.30% | 6.56% | 5.64% | 9.01% |
有息债务率 | 2.40% | 1.95% | 1.25% | 1.47% | 2.59% | 2.34% | 1.87% | 2.58% |
无息债务率 | 20.45% | 20.96% | 23.48% | 7.49% | 5.73% | 4.21% | 3.77% | 6.43% |
权益乘数 | 1.30 | 1.30 | 1.13 | 1.10 | 1.09 | 1.07 | 1.06 | 1.10 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.96% | 1.98% | 1.44% | 1.98% | 2.24% | 2.74% | 3.76% | 2.59% |
速动比率 | 1.59% | 1.67% | 1.18% | 1.90% | 2.20% | 2.60% | 3.64% | 2.46% |
利息保障倍数 | -- | 139.33 | 110.51 | 70.94 | 53.22 | 77.77 | 102.37 | 76.99 |
现金/短期有息负债 | 3310.58% | 3855.28% | 1094.39% | 686.74% | 436.83% | 406.78% | 818.98% | 587.42% |
(现金+可供出售金融资产)/短期有息负债 | 3310.58% | 3855.28% | 1094.39% | 686.74% | 436.83% | 406.78% | 837.60% | 611.88% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 34.55% | 11.46% | 10.60% | 12.07% | 8.71% | 9.04% | 9.01% | 5.97% |
管理费用率 | 21.96% | 9.30% | 9.02% | 27.25% | 15.26% | 19.51% | 19.88% | 16.70% |
财务费用/有息负债 | -- | -- | -- | -- | -- | -- | -- | 2.42% |
存货周转率(次) | 0.15 | 1.87 | 10.70 | 8.11 | 11.18 | 9.96 | 8.51 | 10.82 |
应收账款周转率(次) | -- | -- | 1.07 | 0.88 | 1.45 | 1.83 | 2.06 | 2.66 |
固定资产周转率(次) | 1.77 | 17.82 | 7.60 | 3.15 | 4.83 | 5.09 | 4.56 | 6.51 |
总资产周转率(次) | 0.01 | 0.18 | 0.10 | 0.05 | 0.08 | 0.09 | 0.08 | 0.15 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 37.73% | 10.05% | -59.38% | -53.67% | 43.73% | 475.28% | 85.79% | 41.03% | 58.97% | -37.79% | -9.93% | 35.57% | -24.86% | 0.20% | -25.80% | -17.84% | -30.19% |
营业利润增长率 | -1389.38% | 3.51% | -17.12% | -5.47% | -108.06% | 110.75% | 67.34% | 1.07% | 275.87% | 0.80% | 18.40% | 79.19% | 182.99% | -18.26% | -37.48% | -42.41% | -118.38% |
利润总额增长率 | -1415.60% | -1.34% | -17.04% | -5.33% | -107.95% | 127.34% | 67.24% | 0.96% | 274.55% | 7.77% | 18.44% | 79.19% | 182.99% | -25.44% | -37.50% | -42.41% | -118.38% |
归母净利润增长率 | -1415.60% | 11.48% | -17.04% | -5.33% | -107.95% | 116.87% | 67.24% | 0.96% | 274.55% | 9.61% | 18.44% | 79.19% | 182.99% | -26.01% | -36.87% | -41.57% | -118.38% |
扣非净利润增长率 | -218.48% | -20.96% | -16.89% | -5.06% | 28.44% | 86.75% | 67.30% | 0.29% | 343.05% | 3.77% | 18.53% | 79.19% | 168.68% | -15.99% | -37.71% | -42.30% | -118.66% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 28.68% | 33.09% | 10.77% | 8.99% | 20.16% | 31.27% | 11.67% | 10.54% | 9.36% | 12.75% | 17.58% | 17.23% | 14.01% | 19.25% | 22.86% | 25.30% | 20.09% |
营业利润率 | -42.05% | 29.51% | 153.67% | 120.43% | -3.89% | 31.38% | 75.32% | 59.02% | 69.32% | 85.65% | 83.63% | 82.36% | 29.32% | 52.86% | 63.62% | 62.31% | -26.54% |
净利润率 | -42.05% | 31.78% | 153.72% | 120.47% | -3.82% | 31.38% | 75.28% | 58.96% | 69.07% | 83.23% | 83.63% | 82.36% | 29.32% | 47.24% | 63.60% | 62.31% | -26.54% |
ROE | -0.80% | 8.68% | 4.76% | 3.17% | 1.31% | 8.44% | 5.92% | 3.47% | 1.06% | 4.47% | 3.76% | 3.63% | 0.30% | 4.17% | 3.30% | 2.09% | -0.37% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.00% | 100.08% | 99.97% | 99.96% | 101.76% | 95.40% | 100.06% | 100.10% | 100.35% | 102.91% | 100.00% | 100.00% | 100.00% | 110.03% | 100.03% | 100.00% | 100.00% |
扣除非经常损益后的净利润/净利润 | 125.49% | 61.61% | 98.91% | 98.34% | -1605.23% | 86.90% | 98.72% | 98.06% | 99.39% | 100.92% | 98.68% | 98.72% | 84.02% | 106.60% | 98.60% | 98.72% | 101.53% |
经营性现金流净额/净利润 | 453.48% | -7.01% | -44.04% | -55.63% | 5551.86% | -41.99% | -37.35% | -47.44% | -53.51% | -26.78% | -74.76% | -64.14% | -626.68% | 29.54% | -21.03% | -72.92% | 325.64% |
销售商品、提供劳务收到的现金/营业收入 | 147.75% | 101.50% | 92.68% | 67.59% | 177.28% | 78.32% | 65.76% | 54.20% | 144.72% | 93.94% | 53.15% | 35.09% | 54.32% | 99.84% | 85.81% | 55.06% | 18.01% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 22.85% | 22.91% | 11.71% | 12.97% | 11.44% | 24.73% | 10.95% | 10.84% | 9.41% | 8.96% | 7.70% | 8.17% | 7.82% | 8.30% | 7.35% | 7.06% | 5.93% |
有息债务率 | 2.40% | 1.95% | 0.81% | 2.15% | 1.64% | 1.25% | 1.13% | 1.01% | 1.43% | 1.47% | 1.23% | 1.32% | 2.57% | 2.59% | 2.80% | 3.02% | 2.05% |
无息债务率 | 20.45% | 20.96% | 10.90% | 10.82% | 9.81% | 23.48% | 9.82% | 9.82% | 7.98% | 7.49% | 6.46% | 6.85% | 5.25% | 5.73% | 4.55% | 4.04% | 3.88% |
权益乘数 | 1.30 | 1.30 | 1.13 | 1.15 | 1.13 | 1.13 | 1.12 | 1.12 | 1.10 | 1.10 | 1.08 | 1.09 | 1.08 | 1.09 | 1.08 | 1.08 | 1.06 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.96% | 1.98% | 1.29% | 1.20% | 1.41% | 1.44% | 1.61% | 1.62% | 1.84% | 1.98% | 2.40% | 2.29% | 2.40% | 2.24% | 2.58% | 2.55% | 2.93% |
速动比率 | 1.59% | 1.67% | 1.22% | 1.14% | 1.34% | 1.18% | 1.51% | 1.49% | 1.66% | 1.90% | 2.26% | 2.19% | 2.28% | 2.20% | 2.36% | 2.39% | 2.81% |
利息保障倍数 | -- | 139.33 | 181.15 | 156.58 | -- | 110.51 | 188.73 | 104.83 | 81.30 | 70.94 | 67.75 | 74.39 | 8.74 | 53.22 | 46.75 | 42.53 | -- |
现金/短期有息负债 | 3310.58% | 3855.28% | 483.00% | 334.09% | 505.03% | 1094.39% | 673.12% | 640.57% | 602.71% | 686.74% | 686.98% | 639.16% | 404.58% | 436.83% | 373.57% | 291.03% | 407.43% |
(现金+可供出售金融资产)/短期有息负债 | 3310.58% | 3855.28% | 483.00% | 334.09% | 505.03% | 1094.39% | 673.12% | 640.57% | 602.71% | 686.74% | 686.98% | 639.16% | 404.58% | 436.83% | 373.57% | 291.03% | 407.43% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 34.55% | 11.46% | 14.97% | 11.39% | 39.06% | 10.60% | 6.45% | 6.14% | 15.34% | 12.07% | 10.55% | 7.22% | 16.28% | 8.71% | 9.31% | 8.79% | 9.10% |
管理费用率 | 21.96% | 9.30% | 23.71% | 17.91% | 25.56% | 9.02% | 8.85% | 7.54% | 11.29% | 27.25% | 19.22% | 12.04% | 28.03% | 15.26% | 16.94% | 18.20% | 17.23% |
财务费用/有息负债 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
存货周转率(次) | 0.15 | 1.87 | 0.54 | 0.47 | 0.33 | 10.70 | 7.54 | 4.91 | 1.06 | 8.11 | 4.78 | 5.46 | 1.33 | 11.18 | 3.13 | 2.46 | 1.40 |
应收账款周转率(次) | -- | -- | 0.31 | 0.25 | 0.21 | 1.07 | 0.78 | 0.76 | 0.24 | 0.88 | 0.54 | 0.58 | 0.15 | 1.45 | 0.87 | 0.48 | 0.22 |
固定资产周转率(次) | 1.77 | 17.82 | 2.11 | 1.76 | 1.40 | 7.60 | 5.55 | 4.09 | 0.96 | 3.15 | 2.65 | 2.57 | 0.59 | 4.83 | 2.76 | 1.78 | 0.73 |
总资产周转率(次) | 0.01 | 0.18 | 0.02 | 0.02 | 0.02 | 0.10 | 0.07 | 0.05 | 0.01 | 0.05 | 0.04 | 0.04 | 0.01 | 0.08 | 0.05 | 0.03 | 0.01 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | -0.08 | 0.35 | 0.18 | 0.21 | -0.01 | 0.35 | 0.27 | 0.26 | 0.11 | 0.07 | 0.02 | 0.34 | 0.03 | 0.09 | 0.12 | 0.25 | -0.04 |
销售毛利率 | 28.68% | 35.56% | 20.39% | 9.30% | 20.16% | 38.54% | 14.90% | 10.95% | 9.36% | -12.11% | 31.34% | 18.20% | 14.01% | 14.31% | 18.37% | 28.99% | 20.09% |
营业收入同比增长率 | 37.73% | 35.77% | -75.65% | -71.79% | 43.73% | 2477.38% | 1860.14% | 35.66% | 58.97% | -75.98% | -93.70% | 78.45% | -24.86% | 92.86% | -37.04% | -6.04% | -30.19% |
净利润同比增长率 | -1415.60% | 64.14% | -33.21% | -20.03% | -107.95% | 379.66% | 1683.46% | -23.44% | 274.55% | -21.42% | -87.22% | 39.80% | 182.99% | 87.05% | -26.62% | 56.99% | -118.38% |
营业收入环比增长率 | -89.63% | 5696.45% | -59.14% | -43.94% | -89.77% | 939.42% | -52.65% | 185.63% | 83.36% | 690.49% | -96.72% | 234.69% | -72.29% | 107.25% | -7.15% | 40.93% | -28.88% |
净利润环比增长率 | -123.88% | 216.88% | -13.11% | 2404.73% | -102.59% | 28.93% | 4.05% | 129.17% | 56.02% | 379.39% | -95.53% | 1021.19% | -67.27% | -22.03% | -51.14% | 765.61% | -173.77% |
现金净流量同比增长率 | -23.79% | 189.42% | 39.15% | 52.19% | -725.11% | -206.70% | -25.22% | -145.46% | 68.02% | -13.78% | -161.59% | -49.74% | -59.72% | 189.76% | 449.69% | 63.30% | -84.28% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 6495.21万 | 6.26亿 | 1080.30万 | 2643.97万 | 4716.01万 | 4.61亿 | 4437.23万 | 9371.94万 | 3281.13万 | 1789.47万 | 226.37万 | 6908.16万 | 2064.05万 | 7449.22万 | 3594.33万 | 3871.30万 | 2747.05万 |
营业成本 | 4632.08万 | 4.04亿 | 860.02万 | 2398.13万 | 3765.28万 | 2.83亿 | 3776.22万 | 8345.75万 | 2973.90万 | 2006.17万 | 155.43万 | 5650.99万 | 1774.90万 | 6382.89万 | 2934.03万 | 2749.12万 | 2195.07万 |
营业税金及附加 | 88.87万 | 311.97万 | 27.95万 | 127.49万 | 27.22万 | 173.63万 | 24.70万 | 32.04万 | 19.63万 | 65.28万 | 20.36万 | 21.43万 | 1.32万 | 98.04万 | 18.02万 | 4.37万 | 1.07万 |
销售费用 | 2244.22万 | 6929.05万 | 371.35万 | 302.08万 | 1841.90万 | 5597.69万 | 324.86万 | 273.50万 | 503.49万 | 356.52万 | 322.53万 | 311.40万 | 336.07万 | 588.03万 | 369.25万 | 331.62万 | 249.89万 |
管理费用 | 1426.10万 | 4819.93万 | 596.51万 | 533.20万 | 1205.25万 | 4191.99万 | 558.80万 | 583.19万 | 370.55万 | 1225.45万 | 688.32万 | 501.48万 | 578.52万 | 964.29万 | 525.74万 | 731.49万 | 473.28万 |
财务费用 | -285.22万 | -252.83万 | -14.78万 | -11.65万 | -57.76万 | -298.15万 | -35.75万 | -44.94万 | -39.61万 | -68.22万 | -78.97万 | -35.89万 | -62.46万 | -49.37万 | -26.01万 | -28.87万 | -36.50万 |
投资收益 | 1116.48万 | 9432.85万 | 4896.78万 | 6022.25万 | 4124.16万 | 6326.48万 | 6128.89万 | 5623.09万 | 3314.02万 | 3436.61万 | 1581.11万 | 6972.72万 | 1500.83万 | 4247.27万 | 2737.28万 | 5082.19万 | -368.59万 |
营业利润 | -2731.49万 | 9860.59万 | 3609.35万 | 4154.03万 | -183.40万 | 6961.63万 | 5404.39万 | 5193.85万 | 2274.42万 | 1718.79万 | 303.03万 | 6784.43万 | 605.11万 | 2839.58万 | 2373.03万 | 4853.05万 | -729.12万 |
营业外收入 | -- | -2.35万 | 0.00 | 0.00 | 3.17万 | 970.66万 | 0.00 | 2000.00 | -- | 2.35万 | -- | -- | -- | 41.70万 | -- | -- | -- |
营业外支出 | -- | 17.57万 | 0.00 | 3163.42 | -- | 6.72万 | 0.00 | 0.00 | 8.00万 | 268.47万 | -- | -- | -- | 890.71万 | 2.00万 | 8.46 | -- |
利润总额 | -2731.49万 | 9840.68万 | 3609.35万 | 4153.71万 | -180.23万 | 7925.57万 | 5404.39万 | 5194.05万 | 2266.42万 | 1452.68万 | 303.03万 | 6784.43万 | 605.11万 | 1990.57万 | 2371.03万 | 4853.05万 | -729.12万 |
所得税费用 | -- | -176.94万 | -- | -- | -- | -264.21万 | -- | -- | -- | -- | -- | -- | -- | 141.83万 | 0.00 | 15.00 | -- |
净利润 | -2731.49万 | 1.00亿 | 3609.35万 | 4153.71万 | -180.23万 | 8189.78万 | 5404.39万 | 5194.05万 | 2266.42万 | 1452.68万 | 303.03万 | 6784.43万 | 605.11万 | 1848.74万 | 2371.03万 | 4853.04万 | -729.12万 |
少数股东损益 | -- | -1419.69万 | -- | -- | -- | 1221.81万 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
归属于母公司股东的净利润 | -2731.49万 | 1.14亿 | 3609.35万 | 4153.71万 | -180.23万 | 6967.97万 | 5404.39万 | 5194.05万 | 2266.42万 | 1452.68万 | 303.03万 | 6784.43万 | 605.11万 | 1848.74万 | 2371.03万 | 4853.04万 | -729.12万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 1.08亿 | 6.80亿 | 2689.14万 | 2114.87万 | 2575.24万 | 6449.47万 | 5332.71万 | 2596.39万 | 5124.23万 | 5769.35万 | 2397.63万 | 938.23万 | 2926.63万 | 9088.55万 | 5381.89万 | 3352.88万 | 851.54万 |
经营现金流出小计 | 2.32亿 | 6.49亿 | 3459.53万 | 3227.26万 | 5392.07万 | 4063.66万 | 6598.72万 | 4923.12万 | 6336.89万 | 2467.16万 | 3408.68万 | 1886.15万 | 6718.72万 | 5258.62万 | 3740.19万 | 3985.95万 | 3225.80万 |
经营现金流量净额 | -1.24亿 | 3150.40万 | -770.39万 | -1112.40万 | -2816.83万 | 2385.80万 | -1266.00万 | -2326.73万 | -1212.66万 | 3302.19万 | -1011.06万 | -947.92万 | -3792.09万 | 3829.94万 | 1641.70万 | -633.06万 | -2374.26万 |
投资现金流入小计 | -- | 454.30 | 5541.34万 | 470.16万 | 3.00万 | 3390.79 | 4375.37万 | 2706.86万 | 6524.13万 | 7015.61万 | 3600.01万 | 1377.40万 | 3063.72万 | 3.11亿 | 6834.28万 | 1086.24万 | 1004.59万 |
投资现金流出小计 | 3224.52万 | 7257.83万 | 2524.85万 | 1407.72万 | 1245.56万 | 2607.49万 | 2593.99万 | 4644.25万 | 7935.01万 | 7571.12万 | 1087.09万 | 1028.46万 | 1034.14万 | 3.12亿 | 3056.87万 | 1172.29万 | 1098.49万 |
投资现金流量净额 | -3224.52万 | -7257.79万 | 3016.49万 | -937.57万 | -1242.56万 | -2607.16万 | 1781.38万 | -1937.39万 | -1410.89万 | -555.51万 | 2512.92万 | 348.94万 | 2029.58万 | -112.40万 | 3777.41万 | -86.04万 | -93.90万 |
筹资现金流入小计 | 2000.00万 | 6.93亿 | 2000.00万 | 1180.00万 | 1420.00万 | 0.00 | 2490.00万 | -- | -- | 0.00 | 2000.00万 | 800.00万 | -- | 0.00 | 2200.00万 | 3790.00万 | -- |
筹资现金流出小计 | 43.86万 | 5622.17万 | 2296.63万 | 1521.00万 | 338.72万 | 273.22万 | 2963.56万 | 886.17万 | 50.82万 | 67.00万 | 3220.48万 | 3447.78万 | 40.23万 | 1723.44万 | 4121.56万 | 1654.74万 | 40.68万 |
筹资现金流量净额 | 1956.14万 | 6.37亿 | -296.63万 | -341.00万 | 1081.28万 | -273.22万 | -473.56万 | -886.17万 | -50.82万 | -67.00万 | -1220.48万 | -2647.78万 | -40.23万 | -1723.44万 | -1921.56万 | 2135.26万 | -40.68万 |
汇率变动对现金的影响 | -- | 3.50 | -6.93 | 7.98 | -- | -1.05 | 9.02 | 6.52 | -- | -4.07 | -0.15 | -3.32 | -- | -12.87 | 0.00 | 3.17 | -- |
现金及现金等价物净增加额 | -1.37亿 | 5.96亿 | 1949.47万 | -2390.96万 | -2978.11万 | -494.57万 | 41.81万 | -5150.29万 | -2674.37万 | 2679.68万 | 281.38万 | -3246.77万 | -1802.73万 | 1994.10万 | 3497.55万 | 1416.16万 | -2508.85万 |