指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 62.84% | 24.53% | 5.69% | 19.08% | 14.68% | 5.20% | -8.57% | 41.31% |
营业利润增长率 | 65.82% | 161.02% | 27.69% | 3.50% | -6.64% | -3.94% | -16.12% | 53.75% |
利润总额增长率 | 64.85% | 156.93% | 31.54% | 2.71% | -6.27% | 8.42% | -27.45% | 50.30% |
归母净利润增长率 | 60.71% | 177.04% | 44.05% | -1.82% | -8.70% | 15.04% | -31.93% | 43.69% |
扣非净利润增长率 | 44.91% | 236.21% | 32.15% | -13.12% | 12.20% | 25.98% | -51.19% | 112.85% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 9.51% | 14.11% | 9.25% | 10.35% | 13.05% | 12.41% | 14.57% | 16.17% |
营业利润率 | 6.68% | 7.84% | 3.74% | 3.09% | 3.56% | 4.37% | 4.79% | 5.22% |
净利润率 | 5.64% | 6.26% | 2.81% | 2.06% | 2.50% | 3.15% | 2.88% | 3.86% |
ROE | 3.85% | 19.42% | 7.23% | 5.40% | 6.36% | 7.50% | 6.90% | 10.70% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.68% | 101.06% | 99.47% | 102.47% | 101.69% | 102.09% | 115.23% | 99.68% |
扣除非经常损益后的净利润/净利润 | 87.89% | 101.20% | 83.39% | 90.90% | 102.72% | 83.59% | 76.33% | 106.45% |
经营性现金流净额/净利润 | -229.04% | 42.80% | -8.97% | 11.37% | 191.05% | 185.01% | 481.34% | 723.61% |
销售商品、提供劳务收到的现金/营业收入 | 125.93% | 114.74% | 114.60% | 111.25% | 114.39% | 113.06% | 109.40% | 115.40% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 51.00% | 44.90% | 45.86% | 45.66% | 47.65% | 49.18% | 51.51% | 57.26% |
有息债务率 | 27.00% | 17.72% | 19.89% | 19.69% | 17.15% | 22.56% | 25.41% | 41.99% |
无息债务率 | 24.01% | 27.18% | 25.97% | 25.97% | 31.42% | 26.62% | 26.10% | 15.27% |
权益乘数 | 2.04 | 1.81 | 1.84 | 1.84 | 1.91 | 1.97 | 2.06 | 2.34 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.52% | 1.68% | 1.65% | 1.79% | 1.61% | 1.35% | 1.23% | 1.25% |
速动比率 | 0.67% | 0.64% | 0.81% | 0.77% | 0.64% | 0.68% | 0.78% | 0.75% |
利息保障倍数 | 15.30 | 25.91 | 7.46 | 5.28 | 3.77 | 3.32 | 4.45 | 3.30 |
现金/短期有息负债 | 39.88% | 26.82% | 34.56% | 69.81% | 59.11% | 64.44% | 65.72% | 63.24% |
(现金+可供出售金融资产)/短期有息负债 | 40.12% | 26.85% | 34.76% | 69.82% | 60.81% | 64.53% | 67.98% | 64.28% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 0.87% | 1.11% | 1.21% | 1.91% | 3.36% | 3.55% | 3.56% | 2.90% |
管理费用率 | 1.70% | 2.48% | 2.57% | 3.06% | 2.99% | 3.32% | 3.23% | 3.23% |
财务费用/有息负债 | 0.39% | 1.31% | 1.70% | 4.55% | 5.87% | 2.80% | 5.35% | 5.92% |
存货周转率(次) | 0.71 | 3.31 | 3.27 | 3.23 | 3.06 | 3.75 | 3.90 | 3.06 |
应收账款周转率(次) | -- | -- | 26.94 | 30.47 | 24.97 | 17.90 | 15.65 | 20.76 |
固定资产周转率(次) | 2.08 | 8.92 | 7.13 | 6.62 | 5.38 | 4.52 | 4.19 | 4.39 |
总资产周转率(次) | 0.34 | 1.59 | 1.36 | 1.39 | 1.26 | 1.16 | 1.07 | 1.06 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 62.84% | 24.53% | 22.76% | 6.29% | -1.52% | 5.69% | 7.85% | 7.14% | 15.24% | 19.08% | 26.02% | 28.17% | 50.70% | 14.68% | 16.08% | 35.82% | -0.41% |
营业利润增长率 | 65.82% | 161.02% | 78.79% | 17.44% | 0.81% | 27.69% | -2.59% | 34.92% | 9.95% | 3.50% | 2.81% | 7.14% | 79.15% | -6.64% | 32.06% | 60.44% | -27.62% |
利润总额增长率 | 64.85% | 156.93% | 79.92% | 18.60% | 1.60% | 31.54% | -2.92% | 33.55% | 9.53% | 2.71% | 2.31% | 9.41% | 83.28% | -6.27% | 31.25% | 54.31% | -31.55% |
归母净利润增长率 | 60.71% | 177.04% | 89.46% | 21.26% | 19.42% | 44.05% | 1.20% | 40.45% | 14.09% | -1.82% | -0.83% | 5.29% | 51.39% | -8.70% | 28.57% | 43.28% | -33.88% |
扣非净利润增长率 | 44.91% | 236.21% | 97.12% | 21.03% | 38.69% | 32.15% | -3.30% | 40.74% | 18.44% | -13.12% | -4.66% | -0.62% | 44.93% | 12.20% | 25.75% | 61.56% | -35.93% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 9.51% | 14.11% | 10.99% | 12.06% | 12.58% | 9.25% | 9.41% | 11.25% | 11.18% | 10.35% | 11.58% | 11.44% | 12.82% | 13.05% | 14.23% | 13.53% | 15.40% |
营业利润率 | 6.68% | 7.84% | 7.36% | 7.63% | 6.56% | 3.74% | 5.06% | 6.91% | 6.40% | 3.09% | 5.60% | 5.49% | 6.71% | 3.56% | 6.86% | 6.56% | 5.65% |
净利润率 | 5.64% | 6.26% | 6.03% | 6.04% | 5.71% | 2.81% | 3.91% | 5.29% | 4.71% | 2.06% | 4.17% | 4.04% | 4.76% | 2.50% | 5.30% | 4.92% | 4.74% |
ROE | 3.85% | 19.42% | 13.72% | 7.40% | 2.68% | 7.23% | 7.30% | 6.25% | 2.28% | 5.40% | 6.74% | 4.47% | 2.12% | 6.36% | 9.03% | 5.20% | 1.64% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 99.68% | 101.06% | 100.60% | 100.03% | 99.10% | 99.47% | 101.24% | 101.02% | 99.88% | 102.47% | 100.89% | 100.00% | 99.50% | 101.69% | 100.40% | 102.11% | 101.79% |
扣除非经常损益后的净利润/净利润 | 87.89% | 101.20% | 93.11% | 90.78% | 97.48% | 83.39% | 89.49% | 90.95% | 83.94% | 90.90% | 93.65% | 90.77% | 80.85% | 102.72% | 97.41% | 96.16% | 84.46% |
经营性现金流净额/净利润 | -229.04% | 42.80% | 180.26% | -98.42% | -1138.56% | -8.97% | 610.50% | 274.61% | -339.84% | 11.37% | 352.42% | 369.00% | -988.31% | 191.05% | 441.54% | 461.53% | 446.86% |
销售商品、提供劳务收到的现金/营业收入 | 125.93% | 114.74% | 114.54% | 109.83% | 111.86% | 114.60% | 128.87% | 115.63% | 119.29% | 111.25% | 124.26% | 131.32% | 138.05% | 114.39% | 130.38% | 133.78% | 179.68% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 51.00% | 44.90% | 56.39% | 54.43% | 56.11% | 45.86% | 55.40% | 47.52% | 48.33% | 45.66% | 46.79% | 49.38% | 50.51% | 47.65% | 63.48% | 64.10% | 64.39% |
有息债务率 | 27.00% | 17.72% | 19.11% | 20.71% | 33.51% | 19.89% | 18.96% | 19.50% | 26.60% | 19.69% | 24.85% | 23.67% | 29.55% | 17.15% | 35.88% | 45.01% | 42.95% |
无息债务率 | 24.01% | 27.18% | 37.29% | 33.71% | 22.60% | 25.97% | 36.44% | 28.02% | 21.72% | 25.97% | 21.93% | 25.71% | 20.96% | 31.42% | 27.60% | 19.09% | 21.45% |
权益乘数 | 2.04 | 1.81 | 2.29 | 2.19 | 2.28 | 1.84 | 2.24 | 1.91 | 1.94 | 1.84 | 1.88 | 1.98 | 2.02 | 1.91 | 2.74 | 2.79 | 2.81 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.52% | 1.68% | 1.43% | 1.43% | 1.41% | 1.65% | 1.45% | 1.62% | 1.59% | 1.79% | 1.76% | 1.65% | 1.57% | 1.61% | 1.34% | 1.32% | 1.30% |
速动比率 | 0.67% | 0.64% | 0.70% | 0.73% | 0.59% | 0.81% | 0.93% | 0.86% | 0.77% | 0.77% | 0.94% | 0.76% | 0.66% | 0.64% | 0.93% | 0.91% | 0.81% |
利息保障倍数 | 15.30 | 25.91 | 15.65 | 11.81 | 5.09 | 7.46 | 9.03 | 9.88 | 8.09 | 5.28 | 8.78 | 7.22 | 7.52 | 3.77 | 5.15 | 5.13 | 4.07 |
现金/短期有息负债 | 39.88% | 26.82% | 85.20% | 34.92% | 26.59% | 34.56% | 140.57% | 83.07% | 39.09% | 69.81% | 94.54% | 80.72% | 36.35% | 59.11% | 98.46% | 76.46% | 70.32% |
(现金+可供出售金融资产)/短期有息负债 | 40.12% | 26.85% | 85.20% | 34.92% | 26.66% | 34.76% | 140.57% | 83.07% | 39.12% | 69.82% | 95.78% | 82.07% | 36.99% | 60.81% | 98.46% | 76.46% | 70.32% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 0.87% | 1.11% | 1.12% | 1.27% | 1.49% | 1.21% | 1.32% | 1.84% | 1.73% | 1.91% | 2.93% | 3.02% | 3.26% | 3.36% | 3.31% | 3.25% | 3.82% |
管理费用率 | 1.70% | 2.48% | 2.05% | 2.62% | 2.82% | 2.57% | 2.35% | 2.16% | 2.49% | 3.06% | 2.48% | 2.20% | 2.64% | 2.99% | 2.72% | 2.80% | 3.98% |
财务费用/有息负债 | 0.39% | 1.31% | 1.34% | 1.64% | 0.91% | 1.70% | 1.81% | 1.80% | 0.74% | 4.55% | 2.83% | 1.89% | 0.91% | 5.87% | 1.39% | 0.77% | 0.57% |
存货周转率(次) | 0.71 | 3.31 | 2.36 | 1.42 | 0.47 | 3.27 | 2.51 | 1.49 | 0.58 | 3.23 | 2.42 | 1.41 | 0.52 | 3.06 | 2.24 | 1.38 | 0.41 |
应收账款周转率(次) | -- | -- | 15.86 | 9.64 | 4.58 | 26.94 | 19.85 | 11.69 | 5.95 | 30.47 | 22.52 | 15.53 | 5.24 | 24.97 | 14.34 | 6.55 | 3.20 |
固定资产周转率(次) | 2.08 | 8.92 | 6.59 | 3.56 | 1.34 | 7.13 | 5.28 | 3.24 | 1.30 | 6.62 | 4.82 | 2.99 | 1.12 | 5.38 | 3.66 | 2.20 | 0.71 |
总资产周转率(次) | 0.34 | 1.59 | 1.04 | 0.60 | 0.22 | 1.36 | 0.90 | 0.61 | 0.25 | 1.39 | 0.96 | 0.60 | 0.23 | 1.26 | 0.71 | 0.43 | 0.14 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.21 | 0.30 | 0.31 | 0.23 | 0.13 | -0.01 | 0.06 | 0.19 | 0.11 | -0.11 | 0.14 | 0.12 | 0.09 | -0.11 | 0.15 | 0.14 | 0.06 |
销售毛利率 | 9.51% | 22.17% | 9.76% | 11.75% | 12.58% | 8.81% | 6.46% | 11.30% | 11.18% | 7.26% | 11.80% | 10.60% | 12.82% | 10.57% | 15.32% | 12.65% | 15.40% |
营业收入同比增长率 | 62.84% | 29.33% | 49.16% | 11.65% | -1.52% | 0.21% | 9.02% | 2.21% | 15.24% | 4.52% | 22.66% | 17.49% | 50.70% | 11.84% | -5.37% | 64.13% | -0.41% |
净利润同比增长率 | 60.71% | 5386.33% | 431.04% | 22.30% | 19.42% | 94.84% | -57.83% | 61.64% | 14.09% | -1.46% | -8.80% | -15.42% | 51.39% | -2255.56% | 13.40% | 201.13% | -33.88% |
营业收入环比增长率 | -15.46% | -17.10% | 40.57% | 65.31% | -32.86% | -4.39% | 5.22% | 45.82% | -31.68% | 4.02% | -1.36% | 64.41% | -38.04% | 22.07% | -5.52% | 110.89% | -54.02% |
净利润环比增长率 | -30.41% | -5.83% | 35.88% | 80.49% | 2389.10% | -109.46% | -68.71% | 76.24% | 198.98% | -177.25% | 19.95% | 24.39% | 188.03% | -169.44% | 11.24% | 122.65% | 1469.65% |
现金净流量同比增长率 | 67.67% | 63.70% | 15.57% | -6.22% | -300.11% | -81.90% | 195.28% | -31.01% | 60.77% | -10.90% | -28.12% | 163.83% | -434.83% | -13.62% | 26.00% | -37.42% | 448.09% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 78.12亿 | 92.40亿 | 111.47亿 | 79.30亿 | 47.97亿 | 71.45亿 | 74.73亿 | 71.03亿 | 48.71亿 | 71.30亿 | 68.55亿 | 69.49亿 | 42.27亿 | 68.21亿 | 55.88亿 | 59.15亿 | 28.05亿 |
营业成本 | 70.69亿 | 71.91亿 | 100.59亿 | 69.98亿 | 41.94亿 | 65.15亿 | 69.90亿 | 63.00亿 | 43.26亿 | 66.13亿 | 60.46亿 | 62.13亿 | 36.85亿 | 61.00亿 | 47.32亿 | 51.67亿 | 23.73亿 |
营业税金及附加 | 2750.81万 | 9802.18万 | 6716.29万 | 3356.73万 | 1722.62万 | 3549.61万 | 2262.48万 | 3031.37万 | 2368.14万 | 4170.85万 | 1993.56万 | 2482.58万 | 1268.95万 | 3291.63万 | 1465.81万 | 1919.90万 | 1063.54万 |
销售费用 | 6773.85万 | 1.03亿 | 1.04亿 | 9088.44万 | 7137.60万 | 6460.56万 | 3639.87万 | 1.36亿 | 8440.77万 | -4709.47万 | 1.91亿 | 2.00亿 | 1.38亿 | 2.36亿 | 1.90亿 | 1.76亿 | 1.07亿 |
管理费用 | 1.33亿 | 3.34亿 | 1.55亿 | 1.98亿 | 1.35亿 | 2.26亿 | 1.98亿 | 1.38亿 | 1.21亿 | 3.22亿 | 2.01亿 | 1.35亿 | 1.12亿 | 2.43亿 | 1.45亿 | 1.32亿 | 1.12亿 |
财务费用 | 2583.55万 | -1671.22万 | -943.47万 | 483.58万 | 7100.38万 | -1559.73万 | 1235.40万 | 3108.36万 | 4019.53万 | 2860.05万 | 5092.47万 | 3641.20万 | 5205.55万 | 5608.60万 | 3746.66万 | 2747.27万 | 5555.27万 |
投资收益 | 1024.16万 | -1.79亿 | 6507.11万 | 1.03亿 | 2511.88万 | 5551.54万 | 62.66万 | 4795.95万 | 175.96万 | 2549.53万 | -1178.90万 | -992.95万 | 4345.35万 | -3130.80万 | 4740.93万 | 1778.70万 | -1674.03万 |
营业利润 | 5.21亿 | 8.37亿 | 7.87亿 | 6.57亿 | 3.14亿 | 1093.81万 | 1.56亿 | 5.15亿 | 3.12亿 | -2.31亿 | 3.96亿 | 3.29亿 | 2.84亿 | -2.30亿 | 4.10亿 | 4.14亿 | 1.58亿 |
营业外收入 | 241.50万 | 1238.69万 | -141.53万 | 398.55万 | 347.70万 | 3095.97万 | 156.10万 | 139.95万 | 172.52万 | 1225.34万 | 745.15万 | 37.60万 | 190.87万 | 1059.27万 | 1085.44万 | 671.59万 | 62.56万 |
营业外支出 | 73.69万 | 2900.05万 | 874.17万 | 718.28万 | 61.04万 | 1366.00万 | 522.10万 | 1014.60万 | 133.76万 | 2212.25万 | 1636.80万 | 178.62万 | 46.93万 | 1920.95万 | 292.83万 | 1574.47万 | 340.68万 |
利润总额 | 5.23亿 | 8.21亿 | 7.76亿 | 6.54亿 | 3.17亿 | 2823.78万 | 1.52亿 | 5.07亿 | 3.12亿 | -2.41亿 | 3.87亿 | 3.28亿 | 2.85亿 | -2.38亿 | 4.18亿 | 4.05亿 | 1.56亿 |
所得税费用 | 7447.16万 | 1.69亿 | 9585.43万 | 1.42亿 | 3820.95万 | 3806.26万 | 1455.98万 | 8900.81万 | 6997.81万 | 2409.29万 | 7160.42万 | 6506.30万 | 6345.28万 | -1283.18万 | 7739.47万 | 1.01亿 | 1652.86万 |
净利润 | 4.49亿 | 6.52亿 | 6.81亿 | 5.12亿 | 2.79亿 | -982.48万 | 1.38亿 | 4.18亿 | 2.42亿 | -2.65亿 | 3.16亿 | 2.63亿 | 2.22亿 | -2.25亿 | 3.40亿 | 3.04亿 | 1.39亿 |
少数股东损益 | 826.63万 | 1931.18万 | 853.43万 | 1739.26万 | 510.33万 | 214.54万 | 1132.90万 | 1323.39万 | 1289.48万 | -3296.25万 | 1573.26万 | 1282.73万 | 2057.21万 | 313.95万 | 1114.41万 | 819.07万 | 620.58万 |
归属于母公司股东的净利润 | 4.40亿 | 6.33亿 | 6.72亿 | 4.95亿 | 2.74亿 | -1197.01万 | 1.27亿 | 4.04亿 | 2.29亿 | -2.32亿 | 3.00亿 | 2.50亿 | 2.01亿 | -2.28亿 | 3.29亿 | 2.96亿 | 1.33亿 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 110.43亿 | 163.41亿 | 137.59亿 | 86.61亿 | 61.05亿 | 63.58亿 | 113.40亿 | 88.51亿 | 58.70亿 | 55.89亿 | 78.46亿 | 88.85亿 | 58.93亿 | 56.95亿 | 70.63亿 | 64.73亿 | 53.38亿 |
经营现金流出小计 | 120.51亿 | 180.51亿 | 104.06亿 | 62.98亿 | 92.25亿 | 110.66亿 | 84.42亿 | 63.33亿 | 66.50亿 | 81.78亿 | 68.63亿 | 52.32亿 | 78.81亿 | 80.29亿 | 56.96亿 | 50.89亿 | 47.44亿 |
经营现金流量净额 | -10.09亿 | -17.09亿 | 33.53亿 | 23.63亿 | -31.20亿 | -47.08亿 | 28.98亿 | 25.18亿 | -7.80亿 | -25.89亿 | 9.83亿 | 36.53亿 | -19.88亿 | -23.34亿 | 13.67亿 | 13.85亿 | 5.94亿 |
投资现金流入小计 | 183.15万 | 1306.96万 | 1851.50万 | 377.75万 | 9.47亿 | 3540.63万 | 583.15万 | -9864.69万 | 1.23亿 | 19.29亿 | 163.18万 | 130.10万 | 68.35万 | 4.79亿 | 528.14万 | 378.37万 | 147.07万 |
投资现金流出小计 | 1.75亿 | 2.62亿 | 1.28亿 | 1.43亿 | 1.19亿 | 9498.21万 | 1.02亿 | 2439.95万 | 2.12亿 | 13.73亿 | 1.14亿 | 4373.22万 | 7181.08万 | 13.58亿 | 6556.82万 | 1.16亿 | 5038.11万 |
投资现金流量净额 | -1.73亿 | -2.49亿 | -1.09亿 | -1.40亿 | 8.28亿 | -5957.58万 | -9579.76万 | -1.23亿 | -8869.09万 | 5.57亿 | -1.12亿 | -4243.12万 | -7112.73万 | -8.79亿 | -6028.68万 | -1.13亿 | -4891.05万 |
筹资现金流入小计 | 53.85亿 | 6.38亿 | 38.61亿 | 22.49亿 | 56.46亿 | 15.56亿 | 23.98亿 | 25.21亿 | 31.90亿 | 39.77亿 | 13.54亿 | 2.24亿 | 45.38亿 | 35.44亿 | 17.57亿 | 24.63亿 | 49.55亿 |
筹资现金流出小计 | 26.02亿 | 18.03亿 | 45.55亿 | 49.89亿 | 24.91亿 | 17.72亿 | 21.98亿 | 37.29亿 | 20.43亿 | 36.71亿 | 15.08亿 | 27.50亿 | 18.40亿 | 66.70亿 | 29.73亿 | 24.79亿 | 18.63亿 |
筹资现金流量净额 | 27.83亿 | -11.66亿 | -6.94亿 | -27.40亿 | 31.55亿 | -2.16亿 | 2.00亿 | -12.08亿 | 11.46亿 | 3.06亿 | -1.54亿 | -25.26亿 | 26.98亿 | -31.26亿 | -12.16亿 | -1584.09万 | 30.92亿 |
汇率变动对现金的影响 | -771.29万 | -3015.77万 | 1593.77万 | 4259.53万 | -1472.00万 | -1238.57万 | 109.12万 | 8260.17万 | 215.84万 | -2082.97万 | -5.65万 | -753.51万 | 369.99万 | -799.53万 | 486.76万 | 532.73万 | -1469.46万 |
现金及现金等价物净增加额 | 15.94亿 | -31.54亿 | 25.65亿 | -4.73亿 | 8.48亿 | -49.95亿 | 30.04亿 | 12.70亿 | 2.80亿 | -17.47亿 | 7.16亿 | 10.77亿 | 6.43亿 | -63.47亿 | 9530.11万 | 12.61亿 | 36.22亿 |