指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 7.71% | 1.96% | 17.90% | 48.23% | 3.98% | 12.53% | 10.73% | 19.72% |
营业利润增长率 | 48.42% | 24.51% | 83.67% | -29.93% | -6.74% | 23.24% | 42.71% | -33.21% |
利润总额增长率 | 48.29% | 24.20% | 89.85% | -31.61% | -11.28% | 41.59% | 26.76% | -31.96% |
归母净利润增长率 | 44.73% | 14.17% | 107.01% | -30.97% | -7.61% | 45.61% | 24.96% | -31.74% |
扣非净利润增长率 | 45.90% | 12.35% | 114.67% | -29.33% | -4.54% | 33.42% | 38.11% | -38.18% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 20.48% | 21.32% | 18.83% | 15.44% | 24.57% | 25.83% | 22.73% | 22.06% |
营业利润率 | 11.42% | 12.18% | 9.98% | 6.40% | 13.55% | 15.10% | 13.79% | 10.70% |
净利润率 | 9.93% | 10.97% | 9.79% | 5.58% | 11.98% | 13.48% | 10.42% | 9.23% |
ROE | 3.25% | 16.08% | 15.12% | 7.55% | 11.60% | 13.42% | 9.61% | 9.82% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.78% | 100.54% | 100.29% | 103.66% | 101.17% | 96.25% | 110.58% | 98.22% |
扣除非经常损益后的净利润/净利润 | 99.88% | 98.64% | 100.24% | 96.66% | 94.42% | 91.38% | 99.73% | 90.23% |
经营性现金流净额/净利润 | 145.99% | 290.20% | 227.57% | 141.43% | 164.37% | 175.17% | 113.99% | 76.69% |
销售商品、提供劳务收到的现金/营业收入 | 103.61% | 102.50% | 102.36% | 93.45% | 97.74% | 97.06% | 98.98% | 96.01% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 33.70% | 44.15% | 44.26% | 48.61% | 28.99% | 25.11% | 24.74% | 18.17% |
有息债务率 | 14.42% | 18.72% | 20.22% | 21.46% | 9.19% | 1.34% | 4.43% | 1.59% |
无息债务率 | 19.29% | 25.43% | 24.05% | 27.14% | 19.90% | 23.77% | 20.32% | 16.58% |
权益乘数 | 1.51 | 1.79 | 1.79 | 1.95 | 1.41 | 1.34 | 1.33 | 1.22 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 3.76% | 2.45% | 2.32% | 2.07% | 2.22% | 2.78% | 2.83% | 4.54% |
速动比率 | 3.46% | 2.18% | 1.97% | 1.76% | 2.02% | 2.50% | 2.54% | 4.14% |
利息保障倍数 | 8.25 | 10.06 | 7.76 | 5.60 | 89.27 | 55.32 | -- | 58.75 |
现金/短期有息负债 | 3143.09% | 1685.47% | 725.98% | 475.34% | 361.41% | 2925.43% | 649.05% | 2312.97% |
(现金+可供出售金融资产)/短期有息负债 | 3386.73% | 1741.07% | 725.98% | 475.49% | 361.63% | 3093.91% | 649.05% | 2312.97% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 1.67% | 1.31% | 1.37% | 1.23% | 1.71% | 4.08% | 4.21% | 4.16% |
管理费用率 | 4.81% | 3.29% | 3.52% | 3.19% | 3.97% | 4.55% | 3.93% | 3.29% |
财务费用/有息负债 | -- | -- | -- | 1.56% | 12.25% | -- | -- | 65.96% |
存货周转率(次) | 1.96 | 8.05 | 7.09 | 8.24 | 8.49 | 8.03 | 7.97 | 8.94 |
应收账款周转率(次) | -- | 3.69 | 3.75 | 3.20 | 3.43 | 3.54 | 3.82 | 4.02 |
固定资产周转率(次) | 0.46 | 1.81 | 2.02 | 2.44 | 2.19 | 2.46 | 3.03 | 4.13 |
总资产周转率(次) | 0.15 | 0.74 | 0.75 | 0.77 | 0.70 | 0.74 | 0.72 | 0.91 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 7.71% | 1.96% | 0.18% | -2.32% | 3.84% | 17.90% | 28.14% | 46.71% | 42.15% | 48.23% | 43.82% | 33.55% | 37.96% | 3.98% | 2.69% | 3.61% | -1.12% |
营业利润增长率 | 48.42% | 24.51% | 42.32% | 55.36% | 62.33% | 83.67% | 66.78% | 51.22% | 52.45% | -29.93% | -31.50% | -45.53% | -44.89% | -6.74% | 0.13% | 15.28% | 32.69% |
利润总额增长率 | 48.29% | 24.20% | 41.14% | 54.72% | 61.18% | 89.85% | 67.01% | 51.34% | 52.49% | -31.61% | -30.73% | -44.57% | -44.85% | -11.28% | -1.68% | 11.65% | 35.48% |
归母净利润增长率 | 44.73% | 14.17% | 25.60% | 46.85% | 58.87% | 107.01% | 90.74% | 70.51% | 69.09% | -30.97% | -27.41% | -45.11% | -46.19% | -7.61% | -0.97% | 14.63% | 47.84% |
扣非净利润增长率 | 45.90% | 12.35% | 22.84% | 40.81% | 57.75% | 114.67% | 93.54% | 69.45% | 50.40% | -29.33% | -27.30% | -43.67% | -39.59% | -4.54% | 4.08% | 22.71% | 67.01% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 20.48% | 21.32% | 20.09% | 17.61% | 19.03% | 18.83% | 16.37% | 15.06% | 13.87% | 15.44% | 14.94% | 16.12% | 16.68% | 24.57% | 25.86% | 24.82% | 20.51% |
营业利润率 | 11.42% | 12.18% | 12.52% | 10.20% | 8.28% | 9.98% | 8.81% | 6.41% | 5.30% | 6.40% | 6.77% | 6.22% | 4.94% | 13.55% | 14.22% | 15.26% | 12.37% |
净利润率 | 9.93% | 10.97% | 11.18% | 9.11% | 7.39% | 9.79% | 8.92% | 6.06% | 4.83% | 5.58% | 5.99% | 5.21% | 4.06% | 11.98% | 11.87% | 12.69% | 10.41% |
ROE | 3.25% | 16.08% | 11.63% | 6.31% | 2.48% | 15.12% | 9.72% | 3.87% | 1.67% | 7.55% | 6.00% | 3.00% | 1.00% | 11.60% | 8.18% | 5.35% | 1.98% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.78% | 100.54% | 100.61% | 100.34% | 100.69% | 100.29% | 99.78% | 99.93% | 99.97% | 103.66% | 99.92% | 100.00% | 100.00% | 101.17% | 101.04% | 101.77% | 100.07% |
扣除非经常损益后的净利润/净利润 | 99.88% | 98.64% | 97.77% | 98.21% | 99.08% | 100.24% | 99.97% | 102.42% | 99.78% | 96.66% | 98.53% | 103.06% | 112.18% | 94.42% | 98.37% | 100.43% | 99.91% |
经营性现金流净额/净利润 | 145.99% | 290.20% | 249.82% | 329.07% | 529.41% | 227.57% | 199.69% | 298.42% | -94.95% | 141.43% | 143.17% | 216.59% | 395.58% | 164.37% | 113.65% | 94.47% | 181.61% |
销售商品、提供劳务收到的现金/营业收入 | 103.61% | 102.50% | 100.58% | 104.03% | 110.69% | 102.36% | 101.28% | 99.16% | 105.60% | 93.45% | 95.04% | 101.03% | 109.56% | 97.74% | 102.09% | 108.56% | 134.02% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 33.70% | 44.15% | 44.90% | 45.70% | 42.77% | 44.26% | 47.96% | 54.36% | 47.38% | 48.61% | 48.32% | 47.10% | 43.28% | 28.99% | 31.85% | 32.39% | 24.28% |
有息债务率 | 14.42% | 18.72% | 18.76% | 21.42% | 19.67% | 20.22% | 20.37% | 22.69% | 22.38% | 21.46% | 19.69% | 25.71% | 26.94% | 9.19% | 12.28% | 6.75% | 5.36% |
无息债务率 | 19.29% | 25.43% | 26.14% | 24.28% | 23.09% | 24.05% | 27.60% | 31.67% | 24.99% | 27.14% | 28.63% | 21.39% | 16.33% | 19.90% | 19.57% | 25.63% | 18.92% |
权益乘数 | 1.51 | 1.79 | 1.82 | 1.84 | 1.75 | 1.79 | 1.92 | 2.19 | 1.90 | 1.95 | 1.94 | 1.89 | 1.76 | 1.41 | 1.47 | 1.48 | 1.32 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 3.76% | 2.45% | 2.49% | 2.34% | 2.54% | 2.32% | 1.93% | 1.57% | 2.07% | 2.07% | 2.15% | 2.66% | 2.83% | 2.22% | 2.06% | 2.05% | 2.84% |
速动比率 | 3.46% | 2.18% | 2.18% | 2.06% | 2.19% | 1.97% | 1.64% | 1.33% | 1.73% | 1.76% | 1.84% | 2.34% | 2.58% | 2.02% | 1.87% | 1.86% | 2.59% |
利息保障倍数 | 8.25 | 10.06 | 9.75 | 7.28 | 8.83 | 7.76 | 6.45 | 5.45 | 4.95 | 5.60 | 5.85 | 5.73 | 4.87 | 89.27 | 113.36 | 61.53 | -- |
现金/短期有息负债 | 3143.09% | 1685.47% | 2100.62% | 780.71% | 1238.06% | 725.98% | 592.27% | 302.57% | 379.69% | 475.34% | 758.39% | 488.96% | 504.13% | 361.41% | 246.82% | 494.06% | 754.33% |
(现金+可供出售金融资产)/短期有息负债 | 3386.73% | 1741.07% | 2144.06% | 781.11% | 1238.06% | 725.98% | 592.27% | 302.57% | 379.69% | 475.49% | 791.15% | 489.16% | 504.13% | 361.63% | 298.08% | 561.31% | 792.75% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 1.67% | 1.31% | 1.21% | 1.20% | 1.87% | 1.37% | 1.32% | 1.31% | 1.31% | 1.23% | 1.33% | 1.54% | 3.40% | 1.71% | 2.96% | 2.98% | 3.37% |
管理费用率 | 4.81% | 3.29% | 3.56% | 3.88% | 3.54% | 3.52% | 3.60% | 3.22% | 3.21% | 3.19% | 2.90% | 3.13% | 3.28% | 3.97% | 4.14% | 4.36% | 4.69% |
财务费用/有息负债 | -- | -- | -- | -- | 1.55% | -- | -- | -- | 0.36% | 1.56% | 0.36% | 0.86% | 0.11% | 12.25% | 1.18% | -- | -- |
存货周转率(次) | 1.96 | 8.05 | 6.02 | 4.20 | 1.86 | 7.09 | 5.34 | 3.31 | 1.50 | 8.24 | 5.85 | 3.99 | 2.16 | 8.49 | 5.98 | 3.70 | 1.82 |
应收账款周转率(次) | -- | 3.69 | 2.63 | 1.83 | 0.95 | 3.75 | 2.58 | 1.77 | 0.90 | 3.20 | 2.41 | 1.94 | 0.96 | 3.43 | 2.65 | 1.76 | 0.80 |
固定资产周转率(次) | 0.46 | 1.81 | 1.34 | 0.85 | 0.40 | 2.02 | 1.56 | 1.07 | 0.54 | 2.44 | 1.78 | 1.16 | 0.54 | 2.19 | 1.59 | 1.03 | 0.48 |
总资产周转率(次) | 0.15 | 0.74 | 0.56 | 0.37 | 0.17 | 0.75 | 0.56 | 0.36 | 0.16 | 0.77 | 0.54 | 0.34 | 0.16 | 0.70 | 0.50 | 0.31 | 0.14 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.20 | 0.23 | 0.34 | 0.23 | 0.14 | 0.26 | 0.31 | 0.16 | 0.09 | 0.10 | 0.15 | 0.09 | 0.07 | 0.22 | 0.18 | 0.22 | 0.13 |
销售毛利率 | 20.48% | 24.87% | 24.53% | 16.34% | 19.03% | 26.37% | 18.92% | 16.00% | 13.87% | 16.58% | 13.33% | 15.65% | 16.68% | 21.34% | 27.56% | 28.25% | 20.51% |
营业收入同比增长率 | 7.71% | 7.43% | 5.01% | -7.23% | 3.84% | -5.32% | 2.97% | 50.57% | 42.15% | 59.33% | 60.54% | 30.03% | 37.96% | 7.35% | 1.24% | 7.71% | -1.12% |
净利润同比增长率 | 44.73% | -10.92% | 8.39% | 40.26% | 58.87% | 154.63% | 111.04% | 71.30% | 69.09% | -39.62% | 7.26% | -44.49% | -46.19% | -20.59% | -21.82% | 1.56% | 47.84% |
营业收入环比增长率 | -6.56% | -2.31% | 5.48% | 11.88% | -6.81% | -4.51% | -6.82% | 25.24% | -15.03% | 3.85% | 36.25% | 18.23% | -4.76% | 4.64% | 10.35% | 25.44% | -25.89% |
净利润环比增长率 | -10.32% | -32.16% | 47.59% | 61.17% | -44.80% | -17.45% | 91.00% | 82.56% | -11.53% | -31.59% | 55.03% | 80.20% | -68.41% | 21.54% | -19.76% | 74.66% | -53.38% |
现金净流量同比增长率 | -60.09% | 28.08% | 47.45% | -44.11% | 985.83% | 439.11% | 263.26% | 650.71% | -140.59% | -71.40% | -50.68% | 46.00% | 17.20% | 36.07% | -16.37% | -76.84% | 13.90% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 10.93亿 | 11.70亿 | 11.98亿 | 11.36亿 | 10.15亿 | 10.89亿 | 11.41亿 | 12.24亿 | 9.78亿 | 11.50亿 | 11.08亿 | 8.13亿 | 6.88亿 | 7.22亿 | 6.90亿 | 6.25亿 | 4.98亿 |
营业成本 | 8.70亿 | 8.79亿 | 9.04亿 | 9.50亿 | 8.22亿 | 8.02亿 | 9.25亿 | 10.28亿 | 8.42亿 | 9.60亿 | 9.60亿 | 6.86亿 | 5.73亿 | 5.68亿 | 5.00亿 | 4.49亿 | 3.96亿 |
营业税金及附加 | 693.61万 | 626.73万 | 551.37万 | 747.19万 | 524.65万 | 605.45万 | 199.58万 | 339.92万 | 145.35万 | 255.96万 | 266.05万 | 140.56万 | 267.36万 | 503.15万 | 330.74万 | 327.47万 | 243.57万 |
销售费用 | 1821.12万 | 1878.75万 | 1484.41万 | 677.68万 | 1898.23万 | 1662.40万 | 1525.05万 | 1614.81万 | 1280.62万 | 1151.03万 | 1170.10万 | -33.86万 | 2339.31万 | -1027.19万 | 2029.19万 | 1663.48万 | 1682.16万 |
管理费用 | 5256.74万 | 2910.16万 | 3591.48万 | 4750.21万 | 3594.30万 | 3582.69万 | 4931.32万 | 3947.81万 | 3141.98万 | 4422.79万 | 2875.36万 | 2445.48万 | 2256.55万 | 2573.25万 | 2604.68万 | 2561.58万 | 2337.10万 |
财务费用 | -1766.79万 | 579.74万 | -90.92万 | -4535.51万 | 1775.99万 | 1463.36万 | -4096.55万 | -1092.82万 | 483.84万 | 1594.31万 | -694.96万 | 952.00万 | 154.14万 | 3728.83万 | 3248.14万 | -580.79万 | -2112.88万 |
投资收益 | 124.05万 | 32.21万 | 58.98万 | 85.67万 | -- | -579.49万 | -8.61万 | -634.81万 | -- | 596.21万 | 215.61万 | 107.17万 | 7.66万 | 347.90万 | 278.37万 | 52.60万 | -- |
营业利润 | 1.25亿 | 1.31亿 | 2.00亿 | 1.35亿 | 8410.21万 | 1.48亿 | 1.53亿 | 8943.40万 | 5180.85万 | 6406.36万 | 8325.77万 | 5941.84万 | 3398.35万 | 8563.63万 | 8641.17万 | 1.10亿 | 6166.34万 |
营业外收入 | 2600.00 | -5.75万 | 20.14万 | -6.05万 | 6.95万 | 129.04万 | 55.02万 | 9.10万 | 1.38万 | 5663.28 | 223.07万 | 1243.54 | 650.00 | -57.71万 | 67.31万 | 28.19万 | 7.98万 |
营业外支出 | 96.88万 | 35.14万 | 201.97万 | 9.89万 | 64.55万 | 321.46万 | 765.13 | -- | -- | 865.36万 | 208.37万 | 5040.00 | -- | 76.37万 | 33.64万 | 322.00万 | 12.45万 |
利润总额 | 1.24亿 | 1.31亿 | 1.98亿 | 1.35亿 | 8352.60万 | 1.46亿 | 1.54亿 | 8952.49万 | 5182.22万 | 5541.57万 | 8340.46万 | 5941.46万 | 3398.41万 | 8429.55万 | 8674.83万 | 1.07亿 | 6161.86万 |
所得税费用 | 2058.40万 | 1726.18万 | 2567.18万 | 2215.23万 | 1564.07万 | 1825.75万 | -406.66万 | 1456.64万 | 1069.22万 | 850.65万 | 843.36万 | 922.01万 | 614.47万 | -405.20万 | 1410.24万 | 1621.55万 | 970.90万 |
净利润 | 1.03亿 | 1.14亿 | 1.72亿 | 1.13亿 | 6788.53万 | 1.27亿 | 1.58亿 | 7495.85万 | 4113.00万 | 4690.92万 | 7497.10万 | 5019.45万 | 2783.94万 | 8834.75万 | 7264.60万 | 9066.32万 | 5190.96万 |
少数股东损益 | -532.06万 | -756.35万 | -608.36万 | -791.39万 | -714.47万 | -860.40万 | -666.88万 | -1125.73万 | -609.60万 | -647.37万 | -305.75万 | -13.65万 | -9.07万 | -6.63万 | -9.83万 | 0.38 | 0.22 |
归属于母公司股东的净利润 | 1.09亿 | 1.21亿 | 1.78亿 | 1.21亿 | 7503.00万 | 1.36亿 | 1.65亿 | 8621.58万 | 4722.61万 | 5338.29万 | 7802.85万 | 5033.10万 | 2793.01万 | 8841.38万 | 7274.43万 | 9066.32万 | 5190.96万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 12.26亿 | 13.67亿 | 12.23亿 | 12.00亿 | 12.04亿 | 12.92亿 | 13.56亿 | 13.07亿 | 11.46亿 | 11.92亿 | 10.86亿 | 8.46亿 | 8.23亿 | 6.97亿 | 6.99亿 | 6.01亿 | 7.36亿 |
经营现金流出小计 | 10.67亿 | 8.65亿 | 9.33亿 | 9.52亿 | 8.07亿 | 8.99亿 | 11.59亿 | 8.64亿 | 11.91亿 | 11.20亿 | 10.32亿 | 7.87亿 | 7.12亿 | 4.43亿 | 5.89亿 | 5.61亿 | 6.42亿 |
经营现金流量净额 | 1.59亿 | 5.03亿 | 2.91亿 | 2.48亿 | 3.97亿 | 3.92亿 | 1.97亿 | 4.43亿 | -4484.08万 | 7278.94万 | 5425.57万 | 5901.86万 | 1.10亿 | 2.55亿 | 1.10亿 | 4042.44万 | 9427.10万 |
投资现金流入小计 | 6542.82万 | 2.92亿 | 58.98万 | 31.05万 | -- | 3.99亿 | 45.06万 | 3.50万 | -- | 5.85亿 | 137.97万 | 184.81万 | 7.66万 | 4.25亿 | 278.37万 | 4052.60万 | -- |
投资现金流出小计 | 3.22亿 | 4.32亿 | 6580.90万 | 3684.06万 | 5300.46万 | 4.17亿 | 2.70亿 | 5.28亿 | 2.08亿 | 7.00亿 | 5290.81万 | 2.78亿 | 9372.99万 | 3.80亿 | 2.16亿 | 2.65亿 | 7719.83万 |
投资现金流量净额 | -2.57亿 | -1.39亿 | -6521.92万 | -3653.01万 | -5300.46万 | -1812.26万 | -2.69亿 | -5.28亿 | -2.08亿 | -1.15亿 | -5152.84万 | -2.76亿 | -9365.33万 | 4492.98万 | -2.13亿 | -2.24亿 | -7719.83万 |
筹资现金流入小计 | 18.10亿 | 3667.61万 | 0.00 | 1.90亿 | 2010.00万 | -5.60亿 | 1.65亿 | 5.23亿 | 2.09亿 | 2.70亿 | 3.05亿 | 1.44亿 | 11.81亿 | 6772.90万 | 2.88亿 | 7241.17万 | 1.41亿 |
筹资现金流出小计 | 1122.05万 | 1.00亿 | 1.02亿 | 3.84亿 | 8719.10万 | -8370.91万 | 3.51亿 | 4.72亿 | 1.11亿 | 2.79亿 | 3.45亿 | 3.65亿 | 5820.12万 | 2.87亿 | 2.71亿 | 1325.66万 | 103.25万 |
筹资现金流量净额 | 17.99亿 | -6368.56万 | -1.02亿 | -1.94亿 | -6709.10万 | -4.76亿 | -1.86亿 | 5095.15万 | 9779.21万 | -814.55万 | -3956.86万 | -2.22亿 | 11.23亿 | -2.19亿 | 1712.54万 | 5915.51万 | 1.40亿 |
汇率变动对现金的影响 | 1420.67万 | -577.55万 | 625.38万 | 2917.15万 | -1873.14万 | 1986.29万 | 1530.74万 | 1166.69万 | 105.72万 | -2841.42万 | 168.65万 | -236.87万 | 169.11万 | -1.04亿 | -692.32万 | -21.56万 | 687.58万 |
现金及现金等价物净增加额 | 17.15亿 | 2.94亿 | 1.29亿 | 4627.99万 | 2.58亿 | -8205.29万 | -2.43亿 | -2213.43万 | -1.54亿 | -7868.64万 | -3515.49万 | -4.41亿 | 11.41亿 | -2331.92万 | -9302.42万 | -1.25亿 | 1.64亿 |