指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 21.08% | 15.89% | 13.71% | 11.52% | 13.28% | 9.72% | 2.14% | 0.02% |
营业利润增长率 | 20.07% | 46.19% | 24.61% | 40.00% | 56.00% | 3386.82% | -97.90% | 242.05% |
利润总额增长率 | 22.58% | 32.62% | 87.06% | 64.62% | 94.75% | 277.94% | -86.60% | 520.01% |
归母净利润增长率 | 24.88% | 26.00% | 149.74% | 139.69% | -2.99% | 222.41% | -39.21% | -7.20% |
扣非净利润增长率 | 52.96% | 3.91% | 223.33% | 19.81% | 487.74% | 84.79% | -88.49% | 48.75% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 17.37% | 20.65% | 20.09% | 21.51% | 23.72% | 23.84% | 19.84% | 23.00% |
营业利润率 | 5.07% | 3.11% | 2.47% | 2.25% | 1.79% | 1.30% | 0.04% | 1.99% |
净利润率 | 4.47% | 3.03% | 2.78% | 1.27% | 0.59% | 0.69% | 0.23% | 0.39% |
ROE | 2.03% | 5.30% | 4.32% | 1.71% | 0.89% | 0.74% | 0.23% | 0.38% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 98.79% | 92.14% | 83.59% | 125.48% | 147.54% | 184.19% | 19.96% | 127.45% |
扣除非经常损益后的净利润/净利润 | 84.12% | 55.96% | 67.86% | 52.41% | 104.86% | -26.23% | -556.06% | -179.35% |
经营性现金流净额/净利润 | 24.83% | -43.32% | 12.23% | 1270.56% | 1722.02% | 1616.53% | 208.19% | 447.68% |
销售商品、提供劳务收到的现金/营业收入 | 76.92% | 87.81% | 98.12% | 109.29% | 101.20% | 102.78% | 96.74% | 93.75% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 70.95% | 71.26% | 69.24% | 67.21% | 60.41% | 60.62% | 57.75% | 56.99% |
有息债务率 | 7.32% | 5.13% | 1.93% | 0.01% | 1.16% | 2.98% | 4.19% | 2.62% |
无息债务率 | 63.62% | 66.13% | 67.30% | 67.20% | 59.25% | 57.64% | 53.56% | 54.37% |
权益乘数 | 3.44 | 3.48 | 3.25 | 3.05 | 2.59 | 2.54 | 2.37 | 2.32 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.23% | 1.19% | 1.27% | 1.26% | 1.34% | 1.36% | 1.40% | 1.39% |
速动比率 | 0.84% | 0.80% | 0.82% | 0.85% | 0.97% | 0.98% | 0.99% | 1.07% |
利息保障倍数 | 17.23 | 13.45 | 32.05 | 21.09 | 7.97 | 1.53 | 0.39 | 5.68 |
现金/短期有息负债 | 1486.14% | 1539.91% | 17900.84% | 186214.54% | -- | 322.03% | 132.53% | 186.38% |
(现金+可供出售金融资产)/短期有息负债 | 2096.08% | 2106.12% | 20586.25% | 189743.50% | -- | 322.03% | 146.93% | 209.98% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 2.23% | 3.74% | 2.75% | 3.04% | 3.53% | 2.93% | 3.68% | 6.93% |
管理费用率 | 6.77% | 6.27% | 6.77% | 7.47% | 8.12% | 8.76% | 9.43% | 9.29% |
财务费用/有息负债 | -- | -- | -- | -- | 30.05% | -- | 0.46% | 13.36% |
存货周转率(次) | 0.44 | 1.53 | 1.43 | 1.63 | 1.73 | 1.54 | 1.73 | 1.53 |
应收账款周转率(次) | 0.88 | -- | 1.56 | 1.50 | 1.26 | 1.04 | 1.00 | 0.93 |
固定资产周转率(次) | 1.19 | 4.84 | 4.35 | 3.69 | 3.28 | 2.87 | 2.43 | 2.17 |
总资产周转率(次) | 0.13 | 0.52 | 0.50 | 0.49 | 0.48 | 0.45 | 0.43 | 0.41 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 21.08% | 15.89% | 23.86% | 26.75% | 22.29% | 13.71% | 18.21% | 17.97% | 23.45% | 11.52% | 10.70% | 14.56% | 10.60% | 13.28% | 29.54% | 32.56% | 29.50% |
营业利润增长率 | 20.07% | 46.19% | 68.16% | 64.85% | 157.30% | 24.61% | 48.52% | 61.82% | 68.26% | 40.00% | 68.17% | 62.43% | 161.28% | 56.00% | 114.65% | 84.43% | 306.01% |
利润总额增长率 | 22.58% | 32.62% | 37.06% | 28.80% | 66.77% | 87.06% | 124.32% | 134.12% | 127.71% | 64.62% | 69.24% | 96.37% | 201.91% | 94.75% | 121.57% | 299.72% | 86.70% |
归母净利润增长率 | 24.88% | 26.00% | 34.05% | 35.48% | 63.41% | 149.74% | 154.88% | 180.77% | 156.04% | 139.69% | 173.69% | 311.30% | 318.63% | -2.99% | 37.90% | 95.23% | 39.84% |
扣非净利润增长率 | 52.96% | 3.91% | 28.15% | 34.63% | 129.86% | 223.33% | 147.93% | 281.74% | 288.73% | 19.81% | 600.83% | 5757.86% | 1549.49% | 487.74% | 126.28% | 102.09% | 94.43% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 17.37% | 20.65% | 21.12% | 19.31% | 18.41% | 20.09% | 20.07% | 18.99% | 19.28% | 21.51% | 21.20% | 21.06% | 20.35% | 23.72% | 21.80% | 21.66% | 16.99% |
营业利润率 | 5.07% | 3.11% | 3.88% | 3.91% | 5.12% | 2.47% | 2.86% | 3.00% | 2.43% | 2.25% | 2.27% | 2.19% | 1.78% | 1.79% | 1.50% | 1.54% | 0.76% |
净利润率 | 4.47% | 3.03% | 3.42% | 3.58% | 4.34% | 2.78% | 3.16% | 3.35% | 3.25% | 1.27% | 1.46% | 1.41% | 1.56% | 0.59% | 0.59% | 0.39% | 0.41% |
ROE | 2.03% | 5.30% | 4.63% | 3.30% | 1.70% | 4.32% | 3.53% | 2.49% | 1.06% | 1.71% | 1.37% | 0.88% | 0.44% | 0.89% | 0.59% | 0.22% | 0.10% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 98.79% | 92.14% | 97.42% | 96.16% | 100.86% | 83.59% | 79.40% | 75.13% | 65.37% | 125.48% | 119.92% | 108.70% | 88.47% | 147.54% | 120.68% | 131.41% | 102.22% |
扣除非经常损益后的净利润/净利润 | 84.12% | 55.96% | 65.71% | 63.29% | 68.67% | 67.86% | 68.73% | 63.69% | 48.82% | 52.41% | 70.66% | 46.84% | 32.16% | 104.86% | 27.59% | 3.29% | -9.29% |
经营性现金流净额/净利润 | 24.83% | -43.32% | -173.21% | -102.42% | -226.38% | 12.23% | -142.21% | -283.70% | -175.07% | 1270.56% | 1156.86% | 1054.53% | 523.47% | 1722.02% | 1048.13% | 1630.60% | -3619.77% |
销售商品、提供劳务收到的现金/营业收入 | 76.92% | 87.81% | 59.50% | 64.18% | 74.26% | 98.12% | 82.75% | 90.75% | 91.11% | 109.29% | 103.97% | 102.53% | 113.36% | 101.20% | 82.86% | 83.93% | 91.91% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 70.95% | 71.26% | 69.72% | 69.55% | 68.48% | 69.24% | 69.11% | 68.81% | 68.21% | 67.21% | 66.16% | 63.31% | 61.98% | 60.41% | 62.51% | 60.80% | 60.57% |
有息债务率 | 7.32% | 5.13% | 6.53% | 4.93% | 4.21% | 1.93% | 0.03% | 0.02% | 0.00% | 0.01% | 0.02% | 0.02% | 1.18% | 1.16% | 1.31% | 1.67% | 2.98% |
无息债务率 | 63.62% | 66.13% | 63.19% | 64.62% | 64.27% | 67.30% | 69.09% | 68.79% | 68.20% | 67.20% | 66.15% | 63.29% | 60.81% | 59.25% | 61.20% | 59.13% | 57.59% |
权益乘数 | 3.44 | 3.48 | 3.30 | 3.28 | 3.17 | 3.25 | 3.24 | 3.21 | 3.15 | 3.05 | 2.96 | 2.73 | 2.63 | 2.59 | 2.67 | 2.55 | 2.54 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.23% | 1.19% | 1.30% | 1.30% | 1.35% | 1.27% | 1.24% | 1.24% | 1.25% | 1.26% | 1.26% | 1.32% | 1.35% | 1.34% | 1.35% | 1.37% | 1.36% |
速动比率 | 0.84% | 0.80% | 0.90% | 0.90% | 0.88% | 0.82% | 0.80% | 0.81% | 0.83% | 0.85% | 0.88% | 0.94% | 0.97% | 0.97% | 0.98% | 0.99% | 0.97% |
利息保障倍数 | 17.23 | 13.45 | 16.57 | 20.30 | 33.46 | 32.05 | 2957.83 | 42.41 | 67.08 | 21.09 | 35.00 | 31.40 | 11.02 | 7.97 | 6.85 | 2.18 | -- |
现金/短期有息负债 | 1486.14% | 1539.91% | 5901.36% | 7375.98% | 17345.78% | 17900.84% | 56885.82% | 62463.23% | 553670.00% | 186214.54% | 47314246.90% | 42422778.16% | -- | -- | 2178.43% | 650.41% | 275.36% |
(现金+可供出售金融资产)/短期有息负债 | 2096.08% | 2106.12% | 7510.95% | 9509.84% | 21225.63% | 20586.25% | 57800.77% | 65274.33% | 574693.77% | 189743.50% | 47314246.90% | 42422778.16% | -- | -- | 2178.43% | 650.41% | 275.36% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 2.23% | 3.74% | 3.47% | 2.71% | 2.53% | 2.75% | 3.32% | 3.27% | 3.13% | 3.04% | 4.02% | 4.14% | 4.72% | 3.53% | 4.59% | 3.97% | 3.46% |
管理费用率 | 6.77% | 6.27% | 6.44% | 6.24% | 8.22% | 6.77% | 6.36% | 7.11% | 8.38% | 7.47% | 8.05% | 8.12% | 9.71% | 8.12% | 8.23% | 7.40% | 9.07% |
财务费用/有息负债 | -- | -- | -- | -- | 0.05% | -- | -- | -- | -- | -- | -- | 363.55% | -- | 30.05% | 11.60% | -- | -- |
存货周转率(次) | 0.44 | 1.53 | 1.22 | 0.84 | 0.34 | 1.43 | 1.03 | 0.71 | 0.32 | 1.63 | 1.20 | 0.86 | 0.37 | 1.73 | 1.19 | 0.78 | 0.35 |
应收账款周转率(次) | 0.88 | -- | 1.34 | 0.91 | 0.41 | 1.56 | 1.11 | 0.72 | 0.35 | 1.50 | 1.02 | 0.69 | 0.30 | 1.26 | 0.96 | 0.66 | 0.32 |
固定资产周转率(次) | 1.19 | 4.84 | 3.88 | 2.69 | 1.13 | 4.35 | 3.16 | 2.08 | 0.91 | 3.69 | 2.54 | 1.75 | 0.73 | 3.28 | 2.39 | 1.52 | 0.65 |
总资产周转率(次) | 0.13 | 0.52 | 0.41 | 0.28 | 0.12 | 0.50 | 0.36 | 0.24 | 0.11 | 0.49 | 0.34 | 0.24 | 0.10 | 0.48 | 0.33 | 0.22 | 0.09 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.07 | 0.02 | 0.05 | 0.06 | 0.06 | 0.03 | 0.04 | 0.05 | 0.04 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
销售毛利率 | 17.37% | 19.08% | 24.89% | 19.96% | 18.41% | 20.14% | 22.16% | 18.76% | 19.28% | 22.21% | 21.46% | 21.57% | 20.35% | 28.14% | 22.04% | 25.24% | 16.99% |
营业收入同比增长率 | 21.08% | -4.53% | 18.26% | 30.23% | 22.29% | 3.60% | 18.69% | 14.02% | 23.45% | 13.40% | 3.87% | 17.60% | 10.60% | -12.09% | 24.52% | 35.02% | 29.50% |
净利润同比增长率 | 24.88% | -9.69% | 30.72% | 14.87% | 63.41% | 129.23% | 109.77% | 202.30% | 156.04% | 60.26% | 72.90% | 305.13% | 318.63% | -42.70% | 13.49% | 193.09% | 39.84% |
营业收入环比增长率 | 14.84% | -7.47% | -16.53% | 36.51% | -9.45% | 14.62% | -8.08% | 28.19% | -23.29% | 31.32% | -11.70% | 38.79% | -29.54% | 20.29% | -0.03% | 30.53% | -43.99% |
净利润环比增长率 | 197.85% | -48.12% | -15.19% | -4.71% | 115.39% | -24.90% | -25.47% | 35.55% | 202.16% | -31.27% | 7.40% | 14.80% | 89.12% | -25.85% | 151.65% | 18.63% | -74.11% |
现金净流量同比增长率 | 113.70% | 5.16% | -339.75% | 108.74% | -111.30% | -7.29% | -70.51% | -172.50% | -185.63% | -16.18% | 271.40% | 1.48% | 160.54% | 23.61% | -72.01% | 184.79% | -31.67% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 31.88亿 | 27.76亿 | 30.00亿 | 35.94亿 | 26.33亿 | 29.08亿 | 25.37亿 | 27.60亿 | 21.53亿 | 28.07亿 | 21.37亿 | 24.21亿 | 17.44亿 | 24.75亿 | 20.58亿 | 20.58亿 | 15.77亿 |
营业成本 | 26.34亿 | 22.46亿 | 22.53亿 | 28.77亿 | 21.48亿 | 23.22亿 | 19.75亿 | 22.42亿 | 17.38亿 | 21.83亿 | 16.79亿 | 18.98亿 | 13.89亿 | 17.79亿 | 16.04亿 | 15.39亿 | 13.09亿 |
营业税金及附加 | 1781.59万 | 2017.91万 | 2082.30万 | 2343.57万 | 1860.57万 | 1693.30万 | 2307.90万 | 2053.30万 | 1740.39万 | 1738.33万 | 1806.12万 | 1549.17万 | 1795.02万 | 2356.59万 | 1603.45万 | 1518.07万 | 1484.96万 |
销售费用 | 7103.33万 | 1.28亿 | 1.52亿 | 1.02亿 | 6650.47万 | 3807.24万 | 8657.75万 | 9326.63万 | 6730.23万 | 2316.20万 | 8089.16万 | 9017.25万 | 8237.39万 | 2710.14万 | 1.17亿 | 8980.13万 | 5455.08万 |
管理费用 | 2.16亿 | 1.59亿 | 2.05亿 | 1.72亿 | 2.16亿 | 2.27亿 | 1.25亿 | 1.69亿 | 1.80亿 | 1.73亿 | 1.69亿 | 1.69亿 | 1.69亿 | 1.95亿 | 1.99亿 | 1.26亿 | 1.43亿 |
财务费用 | -503.35万 | -599.26万 | 966.71万 | -2229.95万 | 44.88万 | 991.81万 | -6076.39万 | -7094.16万 | -185.86万 | 1224.86万 | -2479.29万 | 2282.61万 | -1223.32万 | 3343.27万 | 3991.45万 | -716.07万 | -608.27万 |
投资收益 | 234.46万 | 429.71万 | 664.60万 | 426.57万 | 532.92万 | -222.27万 | 57.51万 | 193.73万 | 195.58万 | 401.15万 | -154.09万 | 34.19万 | 129.37万 | 165.42万 | -61.88万 | 223.63万 | -49.84万 |
营业利润 | 1.62亿 | 1555.25万 | 1.15亿 | 1.09亿 | 1.35亿 | 4263.02万 | 6532.60万 | 9518.41万 | 5234.90万 | 6171.20万 | 5214.44万 | 6006.00万 | 3111.23万 | 6122.57万 | 2909.07万 | 4422.21万 | 1190.75万 |
营业外收入 | 293.98万 | 4690.79万 | 209.93万 | 1353.80万 | 102.86万 | 1480.43万 | 748.97万 | 2187.97万 | 2904.68万 | 2271.94万 | 439.45万 | 350.78万 | 1033.77万 | 3542.34万 | 325.10万 | 153.19万 | 41.43万 |
营业外支出 | 95.42万 | 2453.08万 | 232.76万 | 268.88万 | 217.26万 | 1985.77万 | 110.98万 | 77.46万 | 131.32万 | 4054.25万 | 2090.61万 | 1486.09万 | 628.19万 | 6800.50万 | 443.91万 | 1469.05万 | 67.32万 |
利润总额 | 1.64亿 | 3792.95万 | 1.15亿 | 1.19亿 | 1.34亿 | 3757.68万 | 7170.60万 | 1.16亿 | 8008.26万 | 4388.89万 | 3563.28万 | 4870.69万 | 3516.81万 | 2864.42万 | 2790.25万 | 3106.35万 | 1164.86万 |
所得税费用 | 2113.12万 | -993.99万 | 2223.54万 | 1057.36万 | 1937.75万 | -2106.95万 | 441.72万 | 2556.15万 | 1186.07万 | 2757.46万 | 528.37万 | 2220.66万 | 998.87万 | 2208.22万 | 695.29万 | 2532.45万 | 709.34万 |
净利润 | 1.43亿 | 4786.95万 | 9226.67万 | 1.09亿 | 1.14亿 | 5864.62万 | 6728.87万 | 9072.77万 | 6822.19万 | 1631.43万 | 3034.91万 | 2650.03万 | 2517.95万 | 656.20万 | 2094.97万 | 573.90万 | 455.52万 |
少数股东损益 | -- | -- | -- | -- | -- | 563.85万 | -329.37万 | -398.10万 | -164.95万 | -680.97万 | -329.79万 | -482.86万 | -210.97万 | -786.74万 | 148.94万 | -199.41万 | -196.35万 |
归属于母公司股东的净利润 | 1.43亿 | 4786.95万 | 9226.67万 | 1.09亿 | 1.14亿 | 5300.77万 | 7058.24万 | 9470.87万 | 6987.14万 | 2312.39万 | 3364.69万 | 3132.89万 | 2728.91万 | 1442.94万 | 1946.03万 | 773.31万 | 651.87万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 26.50亿 | 48.09亿 | 20.30亿 | 20.58亿 | 21.34亿 | 37.82亿 | 21.30亿 | 25.44亿 | 21.43亿 | 31.55亿 | 25.22亿 | 25.04亿 | 21.73亿 | 32.03亿 | 17.73亿 | 19.15亿 | 16.46亿 |
经营现金流出小计 | 26.15亿 | 44.20亿 | 23.48亿 | 20.28亿 | 23.92亿 | 34.13亿 | 19.97亿 | 28.88亿 | 22.65亿 | 27.56亿 | 20.73亿 | 20.30亿 | 20.29亿 | 27.30亿 | 16.54亿 | 14.47亿 | 18.82亿 |
经营现金流量净额 | 3540.75万 | 3.89亿 | -3.18亿 | 3011.92万 | -2.58亿 | 3.70亿 | 1.32亿 | -3.45亿 | -1.22亿 | 3.99亿 | 4.48亿 | 4.75亿 | 1.44亿 | 4.72亿 | 1.19亿 | 4.68亿 | -2.36亿 |
投资现金流入小计 | 2.92亿 | 7.22亿 | 7.16亿 | 4.43亿 | 3.34亿 | 5841.48万 | 1.03亿 | 1.02亿 | 1.51亿 | 201.68万 | 510.23万 | 1449.60万 | 530.34万 | 175.01万 | 0.00 | 249.20万 | 145.30万 |
投资现金流出小计 | 5.51亿 | 9.96亿 | 8.81亿 | 8.13亿 | 7.30亿 | 4.98亿 | 4000.00万 | 1.01亿 | 1.04亿 | 1986.52万 | 1.65亿 | 278.26万 | 405.30万 | 4908.17万 | 609.23万 | 227.63万 | 347.37万 |
投资现金流量净额 | -2.59亿 | -2.75亿 | -1.65亿 | -3.70亿 | -3.97亿 | -4.40亿 | 6259.11万 | 80.36万 | 4746.00万 | -1784.84万 | -1.60亿 | 1171.34万 | 125.03万 | -4733.16万 | -609.23万 | 21.57万 | -202.07万 |
筹资现金流入小计 | 8.34亿 | 0.00 | 4.85亿 | 2.11亿 | 4.88亿 | 4.10亿 | -- | -- | -- | -- | -- | -- | -- | 5000.00万 | 1.00亿 | 8000.00万 | 1.00亿 |
筹资现金流出小计 | 3.09亿 | 2.56亿 | 1.67亿 | 1733.59万 | 400.52万 | 364.45万 | 5849.68万 | -- | -- | 3.08亿 | 0.00 | 2.69亿 | 208.06万 | 9063.72万 | 1.56亿 | 3.63亿 | 1.03亿 |
筹资现金流量净额 | 5.25亿 | -2.56亿 | 3.18亿 | 1.94亿 | 4.84亿 | 4.06亿 | -5849.68万 | -- | -- | -3.08亿 | 0.00 | -2.69亿 | -208.06万 | -4063.72万 | -5613.50万 | -2.83亿 | -312.54万 |
汇率变动对现金的影响 | 253.99万 | 357.90万 | -299.32万 | 1004.80万 | -168.24万 | 68.23万 | 2881.39万 | 4345.97万 | -340.29万 | -2119.59万 | 561.95万 | 109.09万 | -250.83万 | -2716.18万 | -2239.31万 | -47.11万 | 1178.34万 |
现金及现金等价物净增加额 | 3.04亿 | -1.38亿 | -1.68亿 | -1.36亿 | -1.73亿 | 3.37亿 | 1.65亿 | -3.00亿 | -7826.75万 | 5181.53万 | 2.94亿 | 2.19亿 | 1.41亿 | 3.57亿 | 3467.67万 | 1.85亿 | -2.29亿 |