指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 279.05% | 25.46% | -0.84% | -1.92% | 4.12% | 44.62% | -4.28% | 11.34% |
营业利润增长率 | -968.77% | -266.85% | 35.02% | -16.54% | 62.47% | 258.03% | -79.92% | 17.95% |
利润总额增长率 | -968.81% | -267.25% | 34.48% | -17.69% | 66.06% | 205.63% | -77.42% | 20.59% |
归母净利润增长率 | -843.96% | -221.35% | 31.03% | -9.81% | 62.04% | 109.71% | -62.40% | 19.46% |
扣非净利润增长率 | -1338.60% | -286.81% | 48.48% | -28.61% | 118.64% | 91.05% | -72.75% | 15.31% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 4.92% | 8.28% | 25.62% | 23.93% | 28.70% | 27.01% | 26.39% | 31.54% |
营业利润率 | -11.09% | -18.98% | 14.27% | 10.48% | 12.32% | 7.89% | 3.13% | 14.69% |
净利润率 | -7.43% | -11.58% | 11.98% | 9.06% | 9.86% | 6.33% | 4.37% | 11.12% |
ROE | -2.62% | -10.97% | 8.38% | 7.07% | 8.53% | 5.46% | 2.64% | 7.12% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.03% | 99.26% | 99.50% | 99.10% | 97.74% | 99.89% | 85.27% | 95.86% |
扣除非经常损益后的净利润/净利润 | 113.35% | 114.13% | 74.14% | 65.43% | 82.66% | 61.26% | 67.24% | 92.79% |
经营性现金流净额/净利润 | 2320.48% | 721.12% | 152.41% | 125.29% | 198.07% | 155.03% | 131.47% | 236.44% |
销售商品、提供劳务收到的现金/营业收入 | 75.17% | 118.42% | 102.41% | 102.82% | 102.76% | 83.80% | 105.96% | 97.13% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 75.00% | 71.13% | 28.67% | 24.73% | 25.39% | 28.26% | 29.43% | 19.60% |
有息债务率 | 35.83% | 26.24% | 9.53% | 7.56% | 5.97% | 10.56% | 14.89% | 8.44% |
无息债务率 | 39.18% | 44.88% | 19.14% | 17.17% | 19.50% | 17.70% | 14.81% | 11.16% |
权益乘数 | 4.00 | 3.46 | 1.40 | 1.33 | 1.34 | 1.39 | 1.42 | 1.24 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 0.83% | 0.85% | 2.54% | 1.58% | 1.44% | 1.33% | 1.38% | 2.13% |
速动比率 | 0.74% | 0.79% | 2.38% | 1.18% | 1.16% | 1.05% | 1.04% | 1.85% |
利息保障倍数 | -- | -- | 23.59 | 26.23 | 27.23 | 9.21 | 3.38 | 14.76 |
现金/短期有息负债 | 118.14% | 205.64% | 550.90% | 272.97% | 289.07% | 150.24% | 161.58% | 281.15% |
(现金+可供出售金融资产)/短期有息负债 | 130.05% | 245.85% | 592.20% | 272.97% | 289.07% | 150.24% | 203.19% | 367.38% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 2.79% | 3.95% | 3.62% | 3.25% | 3.10% | 3.83% | 4.68% | 4.04% |
管理费用率 | 11.68% | 16.12% | 9.62% | 8.51% | 8.33% | 7.34% | 10.50% | 9.01% |
财务费用/有息负债 | 0.16% | 0.09% | -- | 4.64% | 17.15% | 0.73% | 2.52% | 5.86% |
存货周转率(次) | 1.60 | 6.28 | 5.83 | 5.57 | 6.17 | 5.16 | 3.89 | 5.15 |
应收账款周转率(次) | -- | -- | 7.45 | 9.06 | 7.53 | 6.02 | 9.44 | 8.81 |
固定资产周转率(次) | 0.54 | 2.24 | 2.77 | 2.57 | 2.80 | 2.81 | 1.77 | 2.02 |
总资产周转率(次) | 0.07 | 0.25 | 0.51 | 0.58 | 0.63 | 0.62 | 0.39 | 0.39 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 279.05% | 25.46% | -8.41% | -29.62% | -36.48% | -0.84% | 13.61% | 32.72% | 30.63% | -1.92% | 9.51% | 13.72% | 21.06% | 4.12% | -6.21% | -1.07% | -4.19% |
营业利润增长率 | -968.77% | -266.85% | -75.01% | -60.08% | -66.20% | 35.02% | 31.13% | 5.50% | -22.15% | -16.54% | -4.71% | -2.67% | 26.84% | 62.47% | 47.04% | 209.26% | 179.94% |
利润总额增长率 | -968.81% | -267.25% | -76.62% | -60.29% | -66.18% | 34.48% | 30.58% | 5.39% | -22.47% | -17.69% | -9.30% | -6.13% | 27.99% | 66.06% | 51.06% | 225.91% | 184.02% |
归母净利润增长率 | -843.96% | -221.35% | -76.96% | -62.86% | -68.48% | 31.03% | 38.89% | 4.94% | -14.03% | -9.81% | -14.12% | -9.51% | 13.56% | 62.04% | 60.68% | 237.92% | 194.00% |
扣非净利润增长率 | -1338.60% | -286.81% | -83.40% | -71.86% | -77.34% | 48.48% | 28.08% | -2.93% | -16.38% | -28.61% | -5.25% | -1.12% | 20.64% | 118.64% | 44.49% | 197.02% | 164.57% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 4.92% | 8.28% | 21.58% | 26.26% | 28.19% | 25.62% | 25.36% | 23.38% | 23.06% | 23.93% | 25.28% | 27.10% | 28.63% | 28.70% | 29.12% | 28.90% | 26.99% |
营业利润率 | -11.09% | -18.98% | 3.97% | 5.96% | 4.84% | 14.27% | 14.55% | 10.51% | 9.09% | 10.48% | 12.61% | 13.22% | 15.26% | 12.32% | 14.49% | 15.45% | 14.57% |
净利润率 | -7.43% | -11.58% | 3.11% | 4.57% | 3.78% | 11.98% | 12.36% | 8.67% | 7.63% | 9.06% | 10.11% | 10.96% | 11.59% | 9.86% | 12.89% | 13.77% | 12.35% |
ROE | -2.62% | -10.97% | 1.50% | 1.14% | 0.41% | 8.38% | 7.15% | 3.38% | 1.47% | 7.07% | 5.66% | 3.49% | 1.84% | 8.53% | 7.23% | 4.25% | 1.79% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 100.03% | 99.26% | 106.88% | 100.45% | 100.04% | 99.50% | 99.96% | 99.94% | 100.11% | 99.10% | 99.54% | 99.83% | 99.69% | 97.74% | 94.74% | 96.29% | 100.59% |
扣除非经常损益后的净利润/净利润 | 113.35% | 114.13% | 64.02% | 68.24% | 68.08% | 74.14% | 88.83% | 90.06% | 94.70% | 65.43% | 96.33% | 97.36% | 97.36% | 82.66% | 87.32% | 89.10% | 91.65% |
经营性现金流净额/净利润 | 2320.48% | 721.12% | -1160.29% | -631.67% | 390.25% | 152.41% | 43.68% | 55.24% | -115.90% | 125.29% | 83.46% | 116.05% | 232.39% | 198.07% | 111.38% | 70.17% | 312.04% |
销售商品、提供劳务收到的现金/营业收入 | 75.17% | 118.42% | 89.47% | 107.91% | 116.28% | 102.41% | 85.98% | 90.25% | 82.82% | 102.82% | 98.84% | 110.74% | 127.00% | 102.76% | 108.57% | 115.49% | 154.05% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 75.00% | 71.13% | 60.93% | 45.67% | 32.76% | 28.67% | 19.01% | 21.17% | 20.67% | 24.73% | 22.75% | 22.77% | 22.51% | 25.39% | 25.73% | 23.82% | 25.03% |
有息债务率 | 35.83% | 26.24% | 18.63% | 17.15% | 8.83% | 9.53% | 6.28% | 6.52% | 6.64% | 7.56% | 6.72% | 5.93% | 6.00% | 5.97% | 10.06% | 10.75% | 10.88% |
无息债务率 | 39.18% | 44.88% | 42.29% | 28.52% | 23.94% | 19.14% | 12.73% | 14.65% | 14.02% | 17.17% | 16.03% | 16.84% | 16.51% | 19.50% | 15.67% | 13.07% | 14.16% |
权益乘数 | 4.00 | 3.46 | 2.56 | 1.84 | 1.49 | 1.40 | 1.23 | 1.27 | 1.26 | 1.33 | 1.29 | 1.29 | 1.29 | 1.34 | 1.35 | 1.31 | 1.33 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 0.83% | 0.85% | 1.56% | 1.97% | 2.07% | 2.54% | 2.11% | 1.85% | 1.85% | 1.58% | 1.65% | 1.55% | 1.55% | 1.44% | 1.48% | 1.52% | 1.45% |
速动比率 | 0.74% | 0.79% | 1.43% | 1.84% | 1.90% | 2.38% | 1.80% | 1.47% | 1.43% | 1.18% | 1.27% | 1.09% | 1.24% | 1.16% | 1.12% | 1.17% | 1.13% |
利息保障倍数 | -- | -- | 4.68 | 4.52 | 7.49 | 23.59 | 24.95 | 18.75 | 20.64 | 26.23 | 31.41 | 31.33 | 34.33 | 27.23 | 22.78 | 18.09 | 373.31 |
现金/短期有息负债 | 118.14% | 205.64% | 691.27% | 735.53% | 491.72% | 550.90% | 303.46% | 298.69% | 267.66% | 272.97% | 235.54% | 254.71% | 287.87% | 289.07% | 158.26% | 132.49% | 162.10% |
(现金+可供出售金融资产)/短期有息负债 | 130.05% | 245.85% | 1048.21% | 917.46% | 597.48% | 592.20% | 307.20% | 298.69% | 267.66% | 272.97% | 235.54% | 254.90% | 287.87% | 289.07% | 158.26% | 132.49% | 162.10% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 2.79% | 3.95% | 3.38% | 4.16% | 3.16% | 3.62% | 3.13% | 3.19% | 2.17% | 3.25% | 2.77% | 3.49% | 2.66% | 3.10% | 3.90% | 3.47% | 3.02% |
管理费用率 | 11.68% | 16.12% | 13.64% | 16.14% | 15.80% | 9.62% | 8.61% | 8.59% | 7.87% | 8.51% | 8.06% | 9.45% | 8.25% | 8.33% | 8.47% | 8.81% | 9.01% |
财务费用/有息负债 | 0.16% | 0.09% | -- | -- | 1.58% | -- | -- | -- | 1.33% | 4.64% | 1.59% | 1.97% | -- | 17.15% | 4.58% | 0.65% | 0.04% |
存货周转率(次) | 1.60 | 6.28 | 3.50 | 2.32 | 1.12 | 5.83 | 4.71 | 2.80 | 1.33 | 5.57 | 4.17 | 2.10 | 1.27 | 6.17 | 3.44 | 2.03 | 0.99 |
应收账款周转率(次) | -- | -- | 4.99 | 2.26 | 1.50 | 7.45 | 3.43 | 3.80 | 1.72 | 9.06 | 4.84 | 4.30 | 1.71 | 7.53 | 5.33 | 2.93 | 1.32 |
固定资产周转率(次) | 0.54 | 2.24 | 2.36 | 1.20 | 0.53 | 2.77 | 1.98 | 1.30 | 0.65 | 2.57 | 1.85 | 1.03 | 0.55 | 2.80 | 1.90 | 1.02 | 0.47 |
总资产周转率(次) | 0.07 | 0.25 | 0.21 | 0.14 | 0.08 | 0.51 | 0.45 | 0.30 | 0.15 | 0.58 | 0.42 | 0.24 | 0.12 | 0.63 | 0.41 | 0.23 | 0.11 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | -0.06 | -0.22 | 0.01 | 0.01 | 0.01 | 0.02 | 0.07 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 | 0.05 | 0.04 | 0.03 |
销售毛利率 | 4.92% | -11.39% | 16.81% | 24.75% | 28.19% | 26.77% | 29.16% | 23.68% | 23.06% | 20.56% | 22.94% | 25.61% | 28.63% | 27.95% | 29.39% | 30.55% | 26.99% |
营业收入同比增长率 | 279.05% | 176.88% | 32.24% | -23.14% | -36.48% | -36.80% | -10.96% | 34.76% | 30.63% | -22.13% | 4.54% | 7.37% | 21.06% | 29.28% | -11.63% | 1.80% | -4.19% |
净利润同比增长率 | -843.96% | -999.07% | -89.01% | -58.66% | -68.48% | 0.41% | 91.95% | 25.65% | -14.03% | 12.08% | -20.44% | -25.93% | 13.56% | 69.30% | -6.62% | 278.10% | 194.00% |
营业收入环比增长率 | 24.11% | 36.57% | 74.60% | 28.08% | -9.34% | -34.77% | 1.48% | 5.85% | -9.79% | -8.11% | 53.59% | 2.60% | -46.23% | 23.37% | 57.74% | 15.69% | -42.58% |
净利润环比增长率 | 72.34% | -2916.24% | -45.65% | 75.72% | -66.57% | -65.57% | 104.40% | 33.98% | 6.50% | -34.18% | 33.80% | -8.33% | 38.84% | -53.28% | 24.57% | 40.54% | 106.99% |
现金净流量同比增长率 | -4523.61% | -662.11% | -973.40% | -374.09% | 206.12% | 157.17% | 99.49% | 2217.09% | -142.88% | -49.42% | -84.59% | 92.11% | -15.43% | 87.71% | -18.45% | -252.22% | 221.37% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 3.82亿 | 3.08亿 | 2.25亿 | 1.29亿 | 1.01亿 | 1.11亿 | 1.71亿 | 1.68亿 | 1.59亿 | 1.76亿 | 1.91亿 | 1.25亿 | 1.22亿 | 2.26亿 | 1.83亿 | 1.16亿 | 1.00亿 |
营业成本 | 3.63亿 | 3.43亿 | 1.88亿 | 9716.55万 | 7240.11万 | 8144.01万 | 1.21亿 | 1.28亿 | 1.22亿 | 1.40亿 | 1.48亿 | 9274.10万 | 8672.08万 | 1.63亿 | 1.29亿 | 8064.33万 | 7328.28万 |
营业税金及附加 | 163.41万 | 345.87万 | 47.64万 | 99.18万 | 174.61万 | 12.64万 | 218.52万 | 286.19万 | 200.57万 | 228.64万 | 114.47万 | 196.50万 | 154.47万 | 202.66万 | 90.01万 | 95.78万 | 243.06万 |
销售费用 | 1064.34万 | 1478.37万 | 584.25万 | 636.54万 | 318.94万 | 648.22万 | 514.05万 | 696.09万 | 345.23万 | 781.23万 | 353.56万 | 537.31万 | 322.76万 | 383.25万 | 806.83万 | 447.52万 | 302.75万 |
管理费用 | 4463.37万 | 6095.38万 | 2498.98万 | 2118.62万 | 1593.45万 | 1568.92万 | 1475.86万 | 1556.44万 | 1249.92万 | 1694.93万 | 1200.35万 | 1323.05万 | 1002.25万 | 1828.80万 | 1477.06万 | 1002.89万 | 903.84万 |
财务费用 | 312.67万 | 385.70万 | 80.96万 | -536.41万 | 192.32万 | 208.37万 | -993.12万 | -721.29万 | 93.88万 | 270.27万 | -7.18万 | 149.29万 | -30.24万 | 583.37万 | 394.53万 | 61.80万 | 3.90万 |
投资收益 | 428.26万 | 153.86万 | 265.20万 | 254.03万 | 192.67万 | 1148.11万 | 515.38万 | 118.23万 | 179.28万 | 421.70万 | 119.05万 | 1288.21万 | 65.45万 | -102.80万 | 144.32万 | 217.91万 | 104.40万 |
营业利润 | -4239.13万 | -1.63亿 | 437.25万 | 883.04万 | 487.95万 | 1448.03万 | 3799.95万 | 1991.18万 | 1443.58万 | 913.42万 | 2261.49万 | 1401.32万 | 1854.29万 | 1915.21万 | 2444.63万 | 1883.15万 | 1461.90万 |
营业外收入 | 2.29万 | 7.93万 | 6428.44 | 2427.87 | 1205.63 | 64.50万 | 9978.96 | 4.17万 | 10.11 | 31.45万 | 26.54万 | 4.41万 | 6.46万 | -122.40万 | 193.07万 | 141.39万 | 4478.90 |
营业外支出 | 8977.54 | -9053.12 | 110.88万 | 6.15万 | 3031.23 | 23.92万 | 2618.67 | 6522.93 | 1.52万 | -1.39万 | 6.45万 | 4.71万 | 7330.32 | 20.34万 | 5859.20 | 4.01万 | 9.05万 |
利润总额 | -4237.73万 | -1.63亿 | 327.01万 | 877.13万 | 487.76万 | 1488.61万 | 3800.69万 | 1994.70万 | 1442.05万 | 946.26万 | 2281.58万 | 1401.02万 | 1860.02万 | 1772.47万 | 2637.12万 | 2020.53万 | 1453.29万 |
所得税费用 | 176.35万 | -167.22万 | 181.42万 | 231.96万 | 114.37万 | 352.54万 | 490.28万 | 378.10万 | 239.26万 | -185.15万 | 561.12万 | 112.17万 | 459.24万 | 773.81万 | 478.15万 | 278.23万 | 213.57万 |
净利润 | -4414.08万 | -1.61亿 | 145.59万 | 645.18万 | 373.40万 | 1136.07万 | 3310.42万 | 1616.59万 | 1202.79万 | 1131.41万 | 1720.46万 | 1288.85万 | 1400.78万 | 998.66万 | 2158.97万 | 1742.30万 | 1239.72万 |
少数股东损益 | -1576.26万 | -5860.27万 | -218.69万 | -25.11万 | -8.05万 | -5.01万 | -3.95万 | -4.89万 | -7.50万 | -5.05万 | -6.24万 | -1.65万 | -7.06万 | -15.32万 | -11.39万 | -- | -- |
归属于母公司股东的净利润 | -2837.82万 | -1.03亿 | 364.28万 | 670.28万 | 381.45万 | 1141.08万 | 3314.36万 | 1621.49万 | 1210.29万 | 1136.47万 | 1726.70万 | 1290.50万 | 1407.84万 | 1013.98万 | 2170.35万 | 1742.30万 | 1239.72万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 7.16亿 | 14.14亿 | 2.56亿 | 1.33亿 | 1.65亿 | 2.07亿 | 1.49亿 | 1.92亿 | 1.66亿 | 2.09亿 | 1.72亿 | 1.67亿 | 1.82亿 | 2.29亿 | 1.96亿 | 1.30亿 | 1.61亿 |
经营现金流出小计 | 13.74亿 | 18.88亿 | 3.54亿 | 2.14亿 | 1.50亿 | 1.22亿 | 1.38亿 | 1.63亿 | 1.80亿 | 1.76亿 | 1.67亿 | 1.69亿 | 1.49亿 | 1.64亿 | 1.60亿 | 1.48亿 | 1.22亿 |
经营现金流量净额 | -6.59亿 | -4.73亿 | -9786.40万 | -8132.13万 | 1488.63万 | 8421.70万 | 1120.50万 | 2967.01万 | -1402.75万 | 3274.80万 | 561.68万 | -140.15万 | 3271.64万 | 6475.13万 | 3646.04万 | -1775.85万 | 3868.42万 |
投资现金流入小计 | 2.03亿 | 5.21亿 | 3.94亿 | 3.03亿 | 2.17亿 | 3.28亿 | 157.56万 | 189.43万 | -- | 1932.52万 | 71.88万 | 225.80万 | 176.34万 | 842.72万 | 19.14万 | 487.45万 | 126.00万 |
投资现金流出小计 | 4.51亿 | 5.68亿 | 9.49亿 | 4.56亿 | 3.67亿 | 4520.27万 | 1075.69万 | 1072.50万 | 1547.37万 | 1554.39万 | 829.48万 | 1025.03万 | 2158.25万 | 2583.20万 | 2483.01万 | 1486.42万 | 2413.06万 |
投资现金流量净额 | -2.47亿 | -4654.50万 | -5.55亿 | -1.53亿 | -1.50亿 | 2.83亿 | -918.13万 | -883.07万 | -1547.37万 | 378.13万 | -757.59万 | -799.23万 | -1981.91万 | -1740.48万 | -2463.87万 | -998.97万 | -2287.06万 |
筹资现金流入小计 | 7.68亿 | 6.29亿 | 5.63亿 | 4.39亿 | -- | 1.00亿 | 35.00万 | 0.00 | 1320.05万 | 6000.00万 | 1300.00万 | -- | -- | 5700.00万 | 2492.20万 | 6000.00万 | -- |
筹资现金流出小计 | 3318.36万 | 1.21亿 | 649.49万 | 1328.54万 | 128.77万 | 7842.67万 | 236.74万 | 243.00万 | 1071.36万 | 6199.64万 | 71.72万 | 63.63万 | 62.25万 | 9795.79万 | 2392.79万 | 6107.70万 | 105.81万 |
筹资现金流量净额 | 7.35亿 | 5.07亿 | 5.56亿 | 4.26亿 | -128.77万 | 2157.33万 | -201.74万 | -243.00万 | 248.69万 | -199.64万 | 1228.28万 | -63.63万 | -62.25万 | -4095.79万 | 99.41万 | -107.70万 | -105.81万 |
汇率变动对现金的影响 | 113.83万 | 43.24万 | -122.62万 | 181.24万 | -100.03万 | -427.15万 | 371.48万 | 419.22万 | -22.17万 | -271.58万 | 15.34万 | -75.93万 | 9.88万 | -204.15万 | -137.03万 | -4.64万 | 48.12万 |
现金及现金等价物净增加额 | -1.69亿 | -1228.82万 | -9787.87万 | 1.93亿 | -1.37亿 | 3.85亿 | 372.11万 | 2260.16万 | -2723.60万 | 3181.71万 | 1047.70万 | -1078.94万 | 1237.36万 | 434.72万 | 1144.55万 | -2887.15万 | 1523.67万 |