指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | -4.19% | 1.62% | 1.05% | 36.26% | -8.92% | -2.98% | -7.47% | 3.14% |
营业利润增长率 | 23.98% | 60.14% | -1.58% | 118.04% | -5.97% | 123.11% | -126.50% | -277.73% |
利润总额增长率 | 22.01% | 51.50% | 5.52% | 161.06% | -24.66% | 123.84% | -120.20% | -320.74% |
归母净利润增长率 | 24.06% | 49.86% | 14.65% | 154.26% | -42.28% | 121.50% | -152.89% | -475.27% |
扣非净利润增长率 | 56.40% | 60.40% | 432.52% | 10.54% | -330.67% | 103.32% | -156.48% | -378.20% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 21.90% | 19.59% | 20.06% | 17.64% | 17.19% | 16.71% | 7.32% | 14.23% |
营业利润率 | 10.28% | 7.04% | 4.47% | 4.59% | 2.87% | 2.78% | -11.66% | -4.76% |
净利润率 | 6.33% | 5.25% | 3.56% | 3.14% | 1.68% | 2.65% | -11.98% | -4.38% |
ROE | 0.92% | 5.78% | 3.53% | 2.64% | 2.60% | 4.62% | -19.80% | -6.83% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 101.57% | 99.64% | 94.27% | 101.06% | 121.00% | 96.95% | 100.01% | 97.23% |
扣除非经常损益后的净利润/净利润 | 78.48% | 77.23% | 72.16% | -24.88% | -70.71% | 17.69% | 114.46% | 112.86% |
经营性现金流净额/净利润 | 60.62% | 356.51% | 436.31% | 332.06% | 477.76% | 611.82% | 7.30% | 125.12% |
销售商品、提供劳务收到的现金/营业收入 | 121.68% | 75.30% | 71.46% | 75.54% | 80.21% | 96.39% | 113.04% | 109.62% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 57.23% | 58.66% | 58.54% | 68.21% | 68.20% | 71.00% | 75.50% | 71.51% |
有息债务率 | 20.58% | 20.00% | 27.41% | 27.40% | 21.78% | 25.15% | 34.17% | 27.62% |
无息债务率 | 36.66% | 38.67% | 31.13% | 40.81% | 46.42% | 48.62% | 41.33% | 43.89% |
权益乘数 | 2.34 | 2.42 | 2.41 | 3.15 | 3.14 | 3.45 | 4.08 | 3.51 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.48% | 1.41% | 1.31% | 0.94% | 1.22% | 1.11% | 1.08% | 1.12% |
速动比率 | 1.29% | 1.24% | 1.13% | 0.69% | 0.92% | 0.63% | 0.63% | 0.59% |
利息保障倍数 | 3.50 | 3.58 | 2.05 | 1.85 | 1.91 | 1.85 | -- | -- |
现金/短期有息负债 | 231.73% | 218.46% | 107.97% | 50.28% | 72.95% | 66.89% | 42.28% | 35.84% |
(现金+可供出售金融资产)/短期有息负债 | 231.73% | 218.46% | 107.97% | 50.28% | 72.95% | 66.89% | 45.14% | 37.37% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 1.28% | 1.79% | 1.60% | 1.44% | 1.86% | 1.74% | 2.54% | 2.74% |
管理费用率 | 12.34% | 5.35% | 5.50% | 5.66% | 6.42% | 7.00% | 8.46% | 8.12% |
财务费用/有息负债 | 0.18% | 2.12% | 3.40% | 4.06% | 5.44% | 6.23% | 4.84% | 4.21% |
存货周转率(次) | 0.58 | 4.47 | 3.17 | 2.58 | 1.45 | 1.21 | 1.21 | 1.10 |
应收账款周转率(次) | 0.60 | 2.20 | 4.15 | 6.77 | 6.53 | 2.71 | 2.29 | 2.34 |
固定资产周转率(次) | 1.53 | 10.33 | 9.21 | 8.34 | 4.08 | 3.25 | 3.52 | 5.13 |
总资产周转率(次) | 0.06 | 0.43 | 0.44 | 0.52 | 0.45 | 0.45 | 0.43 | 0.47 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | -4.19% | 1.62% | -2.94% | 1.26% | -6.84% | 1.05% | 11.57% | -1.10% | 28.60% | 36.26% | 14.08% | 10.43% | -5.61% | -8.92% | -4.28% | -3.42% | -27.25% |
营业利润增长率 | 23.98% | 60.14% | 23.38% | 43.93% | 19.48% | -1.58% | -4.51% | -21.46% | 704.35% | 118.04% | 841.09% | 811.40% | -51.88% | -5.97% | -63.27% | -57.00% | -56.27% |
利润总额增长率 | 22.01% | 51.50% | 15.04% | 42.26% | 18.84% | 5.52% | 1.31% | -22.11% | 558.59% | 161.06% | 808.53% | 836.56% | -38.78% | -24.66% | -66.24% | -65.79% | -58.59% |
归母净利润增长率 | 24.06% | 49.86% | 33.58% | 150.48% | 13.44% | 14.65% | 15.19% | -43.30% | 356.27% | 154.26% | 584.50% | 619.50% | -28.61% | -42.28% | -66.96% | -66.90% | -59.59% |
扣非净利润增长率 | 56.40% | 60.40% | 208.56% | 522.37% | 2348.89% | 432.52% | 202.34% | 44.36% | -68.96% | 10.54% | 6.00% | -4.92% | 116.00% | -330.67% | 1.33% | 1.91% | 53.26% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 21.90% | 19.59% | 19.93% | 19.03% | 18.71% | 20.06% | 17.23% | 17.51% | 18.94% | 17.64% | 18.21% | 14.82% | 14.72% | 17.19% | 13.88% | 12.80% | 12.91% |
营业利润率 | 10.28% | 7.04% | 7.32% | 7.16% | 7.94% | 4.47% | 5.76% | 5.04% | 6.19% | 4.59% | 6.73% | 6.34% | 0.99% | 2.87% | 0.82% | 0.77% | 1.94% |
净利润率 | 6.33% | 5.25% | 5.29% | 5.40% | 4.89% | 3.56% | 3.84% | 2.18% | 4.01% | 3.14% | 3.72% | 3.80% | 1.13% | 1.68% | 0.62% | 0.58% | 1.50% |
ROE | 0.92% | 5.78% | 3.36% | 2.15% | 0.80% | 3.53% | 3.17% | 1.15% | 0.19% | 2.64% | 1.79% | 1.58% | 0.29% | 2.60% | 0.61% | 0.40% | 0.41% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 101.57% | 99.64% | 99.74% | 100.89% | 99.95% | 94.27% | 92.99% | 99.72% | 99.42% | 101.06% | 98.65% | 98.89% | 81.40% | 121.00% | 95.24% | 101.62% | 103.55% |
扣除非经常损益后的净利润/净利润 | 78.48% | 77.23% | 77.04% | 85.22% | 62.25% | 72.16% | 33.35% | -50.54% | 2.88% | -24.88% | -37.54% | -51.50% | 42.39% | -70.71% | -273.38% | -353.14% | -189.11% |
经营性现金流净额/净利润 | 60.62% | 356.51% | 330.36% | 149.65% | 109.73% | 436.31% | -102.29% | -466.58% | -842.28% | 332.06% | 209.15% | -153.59% | -3631.75% | 477.76% | 585.23% | 1195.05% | -1363.61% |
销售商品、提供劳务收到的现金/营业收入 | 121.68% | 75.30% | 90.19% | 82.74% | 97.87% | 71.46% | 82.72% | 86.36% | 91.18% | 75.54% | 96.66% | 84.56% | 70.57% | 80.21% | 94.02% | 89.09% | 96.71% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 57.23% | 58.66% | 59.02% | 57.24% | 56.94% | 58.54% | 62.80% | 68.86% | 67.88% | 68.21% | 70.54% | 69.98% | 68.68% | 68.20% | 68.84% | 68.13% | 69.97% |
有息债务率 | 20.58% | 20.00% | 23.01% | 23.57% | 27.30% | 27.41% | 32.34% | 28.84% | 27.89% | 27.40% | 26.18% | 27.75% | 24.19% | 21.78% | 26.01% | 23.99% | 25.90% |
无息债务率 | 36.66% | 38.67% | 36.01% | 33.68% | 29.64% | 31.13% | 30.46% | 40.02% | 40.00% | 40.81% | 44.36% | 42.24% | 44.48% | 46.42% | 42.83% | 44.14% | 44.06% |
权益乘数 | 2.34 | 2.42 | 2.44 | 2.34 | 2.32 | 2.41 | 2.69 | 3.21 | 3.11 | 3.15 | 3.39 | 3.33 | 3.19 | 3.14 | 3.21 | 3.14 | 3.33 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.48% | 1.41% | 1.43% | 1.38% | 1.38% | 1.31% | 1.21% | 0.94% | 1.12% | 0.94% | 1.17% | 1.13% | 1.10% | 1.22% | 1.09% | 1.14% | 1.12% |
速动比率 | 1.29% | 1.24% | 1.17% | 1.15% | 1.19% | 1.13% | 0.92% | 0.66% | 0.73% | 0.69% | 0.75% | 0.81% | 0.79% | 0.92% | 0.60% | 0.63% | 0.65% |
利息保障倍数 | 3.50 | 3.58 | 3.03 | 2.75 | 2.68 | 2.05 | 2.13 | 1.76 | 3.68 | 1.85 | 1.99 | 1.94 | 1.26 | 1.91 | 1.22 | 1.25 | 1.49 |
现金/短期有息负债 | 231.73% | 218.46% | 180.06% | 116.51% | 112.63% | 107.97% | 73.93% | 37.82% | 38.36% | 50.28% | 44.32% | 53.23% | 29.95% | 72.95% | 43.42% | 54.18% | 52.45% |
(现金+可供出售金融资产)/短期有息负债 | 231.73% | 218.46% | 180.06% | 116.51% | 112.63% | 107.97% | 73.93% | 37.82% | 38.36% | 50.28% | 44.32% | 53.23% | 29.95% | 72.95% | 43.42% | 54.18% | 52.45% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 1.28% | 1.79% | 1.14% | 1.02% | 0.97% | 1.60% | 1.12% | 1.18% | 1.21% | 1.44% | 0.85% | 0.77% | 1.33% | 1.86% | 1.34% | 1.34% | 1.87% |
管理费用率 | 12.34% | 5.35% | 7.35% | 8.05% | 10.69% | 5.50% | 6.24% | 7.25% | 8.50% | 5.66% | 7.16% | 6.85% | 6.98% | 6.42% | 7.17% | 8.08% | 9.08% |
财务费用/有息负债 | 0.18% | 2.12% | 1.40% | 1.09% | 0.61% | 3.40% | 1.93% | 1.59% | 1.26% | 4.06% | 3.90% | 2.37% | 1.03% | 5.44% | 3.12% | 2.29% | 1.18% |
存货周转率(次) | 0.58 | 4.47 | 2.03 | 1.44 | 0.65 | 3.17 | 1.47 | 0.82 | 0.36 | 2.58 | 1.11 | 0.92 | 0.32 | 1.45 | 0.79 | 0.57 | 0.22 |
应收账款周转率(次) | 0.60 | 2.20 | 2.02 | 1.13 | 0.63 | 4.15 | 2.53 | 1.85 | 1.45 | 6.77 | 4.66 | 1.92 | 1.23 | 6.53 | 4.72 | 3.47 | 0.54 |
固定资产周转率(次) | 1.53 | 10.33 | 5.83 | 3.48 | 1.41 | 9.21 | 5.51 | 3.21 | 1.43 | 8.34 | 4.43 | 2.92 | 0.98 | 4.08 | 2.08 | 1.43 | 0.57 |
总资产周转率(次) | 0.06 | 0.43 | 0.25 | 0.16 | 0.07 | 0.44 | 0.25 | 0.15 | 0.08 | 0.52 | 0.32 | 0.22 | 0.08 | 0.45 | 0.29 | 0.20 | 0.08 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.04 | 0.11 | 0.05 | 0.06 | 0.04 | 0.06 | 0.07 | 0.01 | 0.05 | 0.09 | 0.05 | 0.10 | 0.01 | 0.07 | 0.01 | 0.00 | 0.02 |
销售毛利率 | 21.90% | 19.14% | 21.42% | 19.25% | 18.71% | 24.20% | 16.80% | 16.38% | 18.94% | 16.99% | 25.17% | 14.88% | 14.72% | 23.13% | 16.33% | 12.73% | 12.91% |
营业收入同比增长率 | -4.19% | 8.27% | -9.14% | 7.69% | -6.84% | -11.19% | 37.61% | -16.42% | 28.60% | 76.08% | 22.42% | 21.04% | -5.61% | -16.22% | -6.18% | 23.30% | -27.25% |
净利润同比增长率 | 24.06% | 78.92% | -26.23% | 752.46% | 13.44% | 13.69% | 143.90% | -88.30% | 356.27% | 20.64% | 518.33% | 32009.84% | -28.61% | -24.86% | -67.06% | -104.08% | -59.59% |
营业收入环比增长率 | -68.21% | 102.08% | 2.39% | 45.63% | -64.07% | 69.58% | 21.36% | 25.98% | -65.75% | 162.78% | -26.29% | 93.83% | -53.10% | 82.70% | -27.12% | 51.15% | -58.37% |
净利润环比增长率 | -61.28% | 105.36% | -8.78% | 71.06% | -44.16% | -15.33% | 954.10% | -77.24% | -44.04% | 81.64% | -49.44% | 787.83% | -85.20% | 830.93% | 2709.26% | -101.99% | -84.43% |
现金净流量同比增长率 | -31.47% | -49.91% | 465.26% | 24.57% | 114.78% | 189.68% | -79.64% | -41.85% | -5.82% | 48.95% | 1196.53% | -40.45% | -90.13% | -70.26% | 57.60% | -0.89% | 42.47% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 5.99亿 | 18.84亿 | 9.33亿 | 9.11亿 | 6.25亿 | 17.41亿 | 10.26亿 | 8.46亿 | 6.71亿 | 19.60亿 | 7.46亿 | 10.12亿 | 5.22亿 | 11.13亿 | 6.09亿 | 8.36亿 | 5.53亿 |
营业成本 | 4.68亿 | 15.24亿 | 7.33亿 | 7.35亿 | 5.08亿 | 13.19亿 | 8.54亿 | 7.07亿 | 5.44亿 | 16.27亿 | 5.58亿 | 8.61亿 | 4.45亿 | 8.56亿 | 5.10亿 | 7.30亿 | 4.82亿 |
营业税金及附加 | 396.55万 | 1677.78万 | 609.33万 | 824.61万 | 473.98万 | 1398.58万 | 357.56万 | 910.53万 | 317.87万 | 864.31万 | 717.75万 | 640.39万 | 107.32万 | 1422.45万 | 287.79万 | 421.50万 | 288.52万 |
销售费用 | 767.37万 | 4997.66万 | 1239.70万 | 960.59万 | 603.56万 | 3995.35万 | 1052.45万 | 972.35万 | 814.18万 | 4153.12万 | 754.43万 | 484.35万 | 694.61万 | 3112.48万 | 812.46万 | 828.73万 | 1035.55万 |
管理费用 | 7392.03万 | 5129.37万 | 5779.62万 | 5673.41万 | 6684.57万 | 7675.63万 | 4873.27万 | 5283.09万 | 5707.77万 | 7660.91万 | 5819.01万 | 6865.27万 | 3642.25万 | 5641.87万 | 3101.89万 | 6204.18万 | 5021.11万 |
财务费用 | 369.36万 | 1121.12万 | 864.54万 | 881.76万 | 1591.09万 | 2366.96万 | 2068.86万 | 2224.38万 | 2385.48万 | 3304.86万 | 2772.41万 | 3042.96万 | 1691.86万 | 2495.89万 | 1917.27万 | 1466.82万 | 2113.25万 |
投资收益 | 94.75万 | 237.52万 | -1948.29万 | 4.68万 | -282.19万 | -1827.06万 | 16.85万 | -1152.31万 | 954.06万 | 838.89万 | 1478.10万 | 200.50万 | -129.56万 | 4933.99万 | -80.79万 | 93.31万 | 27.47万 |
营业利润 | 6158.97万 | 1.26亿 | 7073.54万 | 6030.82万 | 4967.81万 | 4495.63万 | 7005.46万 | 3483.76万 | 4157.76万 | 4111.44万 | 5609.26万 | 9211.94万 | 516.91万 | 7290.42万 | 562.36万 | -6.67万 | 1074.13万 |
营业外收入 | 20.89万 | 136.52万 | 308.23万 | 10.29万 | 3.62万 | 11.17万 | 1146.06万 | 11.85万 | 60.96万 | -73.42万 | 119.26万 | 17.83万 | 146.67万 | -41.37万 | 99.31万 | 25.80万 | 23.14万 |
营业外支出 | 115.88万 | 73.38万 | 163.02万 | 110.02万 | 1.32万 | -49.22万 | 63.44万 | 14.80万 | 36.63万 | 340.79万 | 18.47万 | 27.13万 | 28.57万 | 1588.51万 | 7678.20 | 6.00万 | 60.00万 |
利润总额 | 6063.98万 | 1.26亿 | 7218.75万 | 5931.09万 | 4970.11万 | 4556.03万 | 8088.09万 | 3480.82万 | 4182.09万 | 3697.22万 | 5710.05万 | 9202.64万 | 635.01万 | 5660.54万 | 660.90万 | 13.13万 | 1037.27万 |
所得税费用 | 1802.78万 | 2322.39万 | 1612.58万 | 453.70万 | 1670.88万 | -712.03万 | 1359.20万 | 2319.67万 | 1227.72万 | -1087.79万 | 1584.36万 | 4237.69万 | 177.03万 | 1827.42万 | 231.35万 | 176.38万 | 140.89万 |
净利润 | 4261.20万 | 1.03亿 | 5606.17万 | 5477.39万 | 3299.23万 | 5268.06万 | 6728.88万 | 1161.14万 | 2954.36万 | 4785.01万 | 4125.69万 | 4964.94万 | 457.98万 | 3833.12万 | 429.55万 | -163.25万 | 896.39万 |
少数股东损益 | 468.05万 | 526.43万 | 835.45万 | 247.28万 | 241.68万 | -207.62万 | 261.63万 | 547.61万 | 259.18万 | -31.19万 | 1474.11万 | -279.41万 | -132.71万 | -158.99万 | 7196.72 | -146.81万 | 68.96万 |
归属于母公司股东的净利润 | 3793.15万 | 9797.34万 | 4770.72万 | 5230.11万 | 3057.55万 | 5475.68万 | 6467.25万 | 613.53万 | 2695.19万 | 4816.21万 | 2651.58万 | 5244.36万 | 590.70万 | 3992.11万 | 428.83万 | -16.43万 | 827.43万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 7.58亿 | 11.28亿 | 10.20亿 | 7.02亿 | 6.79亿 | 12.50亿 | 8.90亿 | 9.48亿 | 5.09亿 | 4.60亿 | 8.07亿 | 7.71亿 | 5.98亿 | 5.35亿 | 6.78亿 | 7.74亿 | 7.00亿 |
经营现金流出小计 | 7.35亿 | 7.45亿 | 7.13亿 | 6.12亿 | 6.46亿 | 4.84亿 | 8.35亿 | 8.45亿 | 7.66亿 | 1.94亿 | 7.64亿 | 7.08亿 | 8.13亿 | 3.58亿 | 7.02亿 | 5.65亿 | 8.13亿 |
经营现金流量净额 | 2299.32万 | 3.83亿 | 3.07亿 | 9047.50万 | 3355.13万 | 7.65亿 | 5437.77万 | 1.03亿 | -2.57亿 | 2.66亿 | 4351.68万 | 6308.60万 | -2.15亿 | 1.77亿 | -2436.02万 | 2.10亿 | -1.13亿 |
投资现金流入小计 | 1.00亿 | 2650.64万 | 8847.92万 | -264.47万 | 466.34万 | 1.52亿 | 5228.49万 | 1060.74万 | 13.43万 | 6308.21万 | 0.00 | 8691.77万 | 1.31亿 | 4.51亿 | 10.64万 | 1239.44万 | 1.48万 |
投资现金流出小计 | 2247.04万 | 724.63万 | 5739.01万 | 2709.35万 | 4804.93万 | 5052.67万 | 5347.23万 | 8855.27万 | 3822.86万 | -1336.78万 | 6705.75万 | 6254.26万 | 5.59亿 | 1.53亿 | 4870.11万 | 3743.77万 | 1944.14万 |
投资现金流量净额 | 7752.96万 | 1926.00万 | 3108.91万 | -2973.81万 | -4338.59万 | 1.01亿 | -118.74万 | -7794.54万 | -3809.43万 | 7644.98万 | -6705.75万 | 2437.51万 | -4.29亿 | 2.98亿 | -4859.46万 | -2504.33万 | -1942.66万 |
筹资现金流入小计 | 1.91亿 | 3.86亿 | 2.58亿 | 8000.00万 | 3.69亿 | 4.30亿 | 16.73亿 | 4.74亿 | 6.18亿 | 7.29亿 | 1070.00万 | 6.36亿 | 11.00亿 | 2.26亿 | 3.36亿 | 9.33亿 | 4.70亿 |
筹资现金流出小计 | 1.97亿 | 6.43亿 | 1.14亿 | 4.24亿 | 4.63亿 | 12.88亿 | 9.43亿 | 5.09亿 | 4.95亿 | 10.43亿 | 1.07亿 | 3.07亿 | 9.43亿 | 3.44亿 | 2.12亿 | 12.18亿 | 4.98亿 |
筹资现金流量净额 | -550.53万 | -2.57亿 | 1.44亿 | -3.44亿 | -9425.78万 | -8.58亿 | 7.30亿 | -3531.20万 | 1.23亿 | -3.14亿 | -9650.80万 | 3.29亿 | 1.57亿 | -1.18亿 | 1.24亿 | -2.85亿 | -2769.39万 |
汇率变动对现金的影响 | 19.95万 | -46.48万 | 17.74万 | 28.10万 | -52.61万 | 103.07万 | 26.17万 | 30.55万 | -13.53万 | -74.47万 | 16.61万 | -61.26万 | 30.12万 | -467.64万 | 89.99万 | 6.06万 | -36.27万 |
现金及现金等价物净增加额 | 9521.70万 | 1.45亿 | 4.82亿 | -2.83亿 | -1.05亿 | 924.82万 | 7.84亿 | -1016.22万 | -1.73亿 | 2738.98万 | -1.20亿 | 4.15亿 | -4.86亿 | 3.53亿 | 5171.52万 | -1.01亿 | -1.60亿 |