指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业收入增长率 | 22.96% | -12.75% | -12.95% | 35.67% | 40.12% | 1.63% | 30.99% | 31.29% |
营业利润增长率 | -19.83% | -13.47% | 103.36% | -26.19% | 16.38% | 88.88% | 3.78% | -9.91% |
利润总额增长率 | -21.05% | -12.91% | 104.46% | -25.39% | 15.38% | 88.33% | 1.58% | -18.93% |
归母净利润增长率 | -17.47% | -11.14% | 84.86% | -22.01% | 28.22% | 74.50% | 3.71% | -16.66% |
扣非净利润增长率 | 21.60% | -13.82% | 74.30% | -29.73% | 36.74% | 92.42% | -15.58% | -19.52% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
毛利率 | 22.11% | 22.88% | 19.34% | 14.64% | 19.18% | 19.98% | 15.64% | 18.76% |
营业利润率 | 5.48% | 9.48% | 9.56% | 4.09% | 7.52% | 9.06% | 4.87% | 6.15% |
净利润率 | 4.98% | 8.42% | 8.27% | 3.89% | 6.77% | 7.40% | 4.31% | 5.44% |
ROE | 1.97% | 15.42% | 20.98% | 12.72% | 17.78% | 14.95% | 10.20% | 15.82% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 101.75% | 98.85% | 99.49% | 100.03% | 101.11% | 100.24% | 99.95% | 97.82% |
扣除非经常损益后的净利润/净利润 | 100.26% | 70.15% | 72.33% | 76.71% | 85.14% | 79.84% | 72.40% | 88.94% |
经营性现金流净额/净利润 | -107.55% | 108.75% | 220.36% | 82.97% | 72.02% | 109.21% | 60.09% | 85.34% |
销售商品、提供劳务收到的现金/营业收入 | 113.10% | 100.75% | 106.66% | 104.39% | 95.09% | 101.97% | 97.84% | 102.02% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
资产负债率 | 37.69% | 35.75% | 40.62% | 54.75% | 56.16% | 34.51% | 32.64% | 39.18% |
有息债务率 | 17.36% | 9.09% | 12.93% | 23.62% | 14.99% | 3.18% | 0.13% | 0.00% |
无息债务率 | 20.33% | 26.66% | 27.69% | 31.12% | 41.74% | 31.33% | 32.51% | 39.18% |
权益乘数 | 1.60 | 1.56 | 1.68 | 2.21 | 2.28 | 1.53 | 1.48 | 1.64 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
流动比率 | 1.54% | 1.59% | 1.46% | 1.14% | 1.21% | 1.93% | 2.09% | 1.65% |
速动比率 | 1.22% | 1.25% | 1.10% | 0.73% | 0.78% | 1.48% | 1.64% | 1.10% |
利息保障倍数 | 13.97 | 33.43 | 18.70 | 8.86 | 18.74 | 87.02 | 521.87 | 27751.92 |
现金/短期有息负债 | 152.39% | 218.26% | 206.95% | 55.55% | 67.30% | 417.73% | 14663.52% | -- |
(现金+可供出售金融资产)/短期有息负债 | 152.39% | 218.26% | 206.95% | 56.15% | 102.16% | 740.85% | 15434.36% | -- |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|
营销费用率 | 7.30% | 7.43% | 3.63% | 3.46% | 2.89% | 4.53% | 3.86% | 3.47% |
管理费用率 | 5.94% | 5.88% | 4.35% | 3.14% | 3.20% | 3.66% | 3.68% | 4.64% |
财务费用/有息负债 | -- | -- | -- | 5.48% | 16.61% | 0.68% | -- | -- |
存货周转率(次) | 1.63 | 6.80 | 5.84 | 5.36 | 5.22 | 7.14 | 8.26 | 8.10 |
应收账款周转率(次) | -- | -- | 9.93 | 7.85 | 5.03 | 6.34 | 6.41 | 8.70 |
固定资产周转率(次) | 0.86 | 3.45 | 4.32 | 6.45 | 6.21 | 6.22 | 8.13 | 6.62 |
总资产周转率(次) | 0.25 | 1.11 | 1.31 | 1.45 | 1.35 | 1.34 | 1.68 | 1.80 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业收入增长率 | 22.96% | -12.75% | -21.57% | -30.50% | -30.90% | -12.95% | -7.74% | -8.04% | -5.46% | 35.67% | 48.78% | 96.86% | 148.25% | 40.12% | 31.10% | 7.02% | -19.05% |
营业利润增长率 | -19.83% | -13.47% | -28.30% | 4.71% | 9.90% | 103.36% | 95.87% | 27.08% | -15.42% | -26.19% | -28.92% | -0.54% | 90.49% | 16.38% | 38.70% | 11.91% | -28.74% |
利润总额增长率 | -21.05% | -12.91% | -28.13% | 3.27% | 9.39% | 104.46% | 97.02% | 29.83% | -14.85% | -25.39% | -29.19% | -0.50% | 91.85% | 15.38% | 38.63% | 11.58% | -29.54% |
归母净利润增长率 | -17.47% | -11.14% | -25.88% | 4.07% | 9.46% | 84.86% | 77.38% | 19.67% | -13.55% | -22.01% | -22.46% | 8.46% | 90.46% | 28.22% | 44.61% | 15.37% | -25.48% |
扣非净利润增长率 | 21.60% | -13.82% | 1.30% | 1.81% | -19.36% | 74.30% | 42.89% | 25.46% | 2.96% | -29.73% | -26.70% | 1.33% | 49.88% | 36.74% | 48.78% | 33.56% | -12.20% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
毛利率 | 22.11% | 22.88% | 23.07% | 23.12% | 22.45% | 19.34% | 18.80% | 17.80% | 16.65% | 14.64% | 14.70% | 14.42% | 14.96% | 19.18% | 23.44% | 23.02% | 21.27% |
营业利润率 | 5.48% | 9.48% | 9.70% | 10.69% | 8.41% | 9.56% | 10.61% | 7.10% | 5.29% | 4.09% | 5.00% | 5.13% | 5.91% | 7.52% | 10.46% | 10.16% | 7.70% |
净利润率 | 4.98% | 8.42% | 8.45% | 9.24% | 7.42% | 8.27% | 8.94% | 6.17% | 4.69% | 3.89% | 4.65% | 4.74% | 5.13% | 6.77% | 8.92% | 8.61% | 6.68% |
ROE | 1.97% | 15.42% | 11.20% | 7.78% | 2.90% | 20.98% | 17.63% | 8.92% | 3.21% | 12.72% | 11.17% | 7.95% | 3.85% | 17.78% | 15.80% | 8.22% | 2.30% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营业利润/利润总额 | 101.75% | 98.85% | 99.74% | 99.50% | 100.21% | 99.49% | 99.97% | 98.13% | 99.74% | 100.03% | 100.56% | 100.26% | 100.42% | 101.11% | 100.17% | 100.30% | 101.13% |
扣除非经常损益后的净利润/净利润 | 100.26% | 70.15% | 92.31% | 86.78% | 68.05% | 72.33% | 67.54% | 88.70% | 92.37% | 76.71% | 83.85% | 84.62% | 77.56% | 85.14% | 88.70% | 90.57% | 98.56% |
经营性现金流净额/净利润 | -107.55% | 108.75% | 121.35% | 125.54% | 78.23% | 220.36% | 209.42% | 231.29% | 114.97% | 82.97% | 78.66% | 76.43% | 33.22% | 72.02% | 105.35% | 159.90% | 69.91% |
销售商品、提供劳务收到的现金/营业收入 | 113.10% | 100.75% | 99.44% | 101.47% | 107.33% | 106.66% | 109.61% | 104.34% | 114.87% | 104.39% | 108.39% | 103.50% | 117.85% | 95.09% | 92.39% | 98.71% | 137.30% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
资产负债率 | 37.69% | 35.75% | 33.97% | 39.56% | 36.96% | 40.62% | 42.38% | 49.07% | 49.46% | 54.75% | 54.03% | 59.85% | 55.24% | 56.16% | 50.25% | 45.40% | 31.45% |
有息债务率 | 17.36% | 9.09% | 8.32% | 16.52% | 13.57% | 12.93% | 14.87% | 20.82% | 23.13% | 23.62% | 27.52% | 25.34% | 19.87% | 14.99% | 10.79% | 12.98% | 6.12% |
无息债务率 | 20.33% | 26.66% | 25.65% | 23.04% | 23.38% | 27.69% | 27.51% | 28.24% | 26.33% | 31.12% | 26.51% | 34.51% | 35.37% | 41.74% | 39.46% | 32.42% | 25.33% |
权益乘数 | 1.60 | 1.56 | 1.51 | 1.65 | 1.59 | 1.68 | 1.74 | 1.96 | 1.98 | 2.21 | 2.18 | 2.49 | 2.23 | 2.28 | 2.01 | 1.83 | 1.46 |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
流动比率 | 1.54% | 1.59% | 1.81% | 1.59% | 1.55% | 1.46% | 1.40% | 1.17% | 1.18% | 1.14% | 1.18% | 1.14% | 1.21% | 1.21% | 1.35% | 1.45% | 1.85% |
速动比率 | 1.22% | 1.25% | 1.42% | 1.29% | 1.18% | 1.10% | 1.03% | 0.82% | 0.73% | 0.73% | 0.74% | 0.75% | 0.75% | 0.78% | 0.98% | 1.12% | 1.32% |
利息保障倍数 | 13.97 | 33.43 | 28.46 | 24.11 | 26.13 | 18.70 | 19.51 | 13.64 | 9.74 | 8.86 | 11.00 | 13.53 | 12.58 | 18.74 | 26.56 | 26.78 | -- |
现金/短期有息负债 | 152.39% | 218.26% | 359.74% | 202.58% | 192.23% | 206.95% | 156.69% | 63.98% | 47.53% | 55.55% | 69.92% | 78.21% | 87.41% | 67.30% | 151.72% | 153.83% | 304.16% |
(现金+可供出售金融资产)/短期有息负债 | 152.39% | 218.26% | 362.69% | 204.37% | 194.38% | 206.95% | 156.69% | 65.56% | 47.94% | 56.15% | 70.22% | 84.72% | 96.12% | 102.16% | 184.25% | 205.66% | 304.16% |
行业平均 |
指标\日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
营销费用率 | 7.30% | 7.43% | 6.16% | 6.48% | 6.38% | 3.63% | 3.67% | 3.27% | 3.14% | 3.46% | 3.60% | 3.53% | 4.58% | 2.89% | 5.32% | 5.66% | 6.90% |
管理费用率 | 5.94% | 5.88% | 5.12% | 5.44% | 6.20% | 4.35% | 4.54% | 4.28% | 4.35% | 3.14% | 3.21% | 2.73% | 3.63% | 3.20% | 3.61% | 4.63% | 5.15% |
财务费用/有息负债 | -- | -- | -- | -- | 0.46% | -- | -- | -- | 1.28% | 5.48% | 2.90% | 2.32% | 0.60% | 16.61% | 13.57% | -- | -- |
存货周转率(次) | 1.63 | 6.80 | 4.83 | 3.04 | 1.40 | 5.84 | 4.44 | 2.93 | 1.23 | 5.36 | 3.90 | 2.58 | 1.15 | 5.22 | 4.37 | 2.93 | 1.12 |
应收账款周转率(次) | -- | -- | 5.23 | 3.36 | 1.84 | 9.93 | 7.28 | 3.84 | 2.22 | 7.85 | 7.83 | 3.87 | 1.76 | 5.03 | 3.63 | 2.86 | 1.61 |
固定资产周转率(次) | 0.86 | 3.45 | 2.43 | 1.47 | 0.67 | 4.32 | 3.65 | 2.51 | 1.20 | 6.45 | 5.13 | 3.54 | 1.70 | 6.21 | 4.50 | 2.38 | 0.87 |
总资产周转率(次) | 0.25 | 1.11 | 0.82 | 0.48 | 0.24 | 1.31 | 1.02 | 0.70 | 0.33 | 1.45 | 1.09 | 0.71 | 0.33 | 1.35 | 0.98 | 0.57 | 0.23 |
行业平均 |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
每股收益(元) | 0.13 | 0.26 | 0.21 | 0.30 | 0.17 | 0.17 | 0.49 | 0.29 | 0.16 | 0.07 | 0.15 | 0.20 | 0.18 | 0.08 | 0.34 | 0.25 | 0.09 |
销售毛利率 | 22.11% | 22.41% | 23.00% | 23.68% | 22.45% | 21.33% | 21.06% | 18.76% | 16.65% | 14.47% | 15.33% | 13.99% | 14.96% | 10.28% | 23.90% | 23.97% | 21.27% |
营业收入同比增长率 | 22.96% | 19.70% | -1.38% | -30.17% | -30.90% | -27.91% | -7.06% | -10.10% | -5.46% | 8.27% | -4.52% | 68.97% | 148.25% | 63.66% | 74.70% | 29.68% | -19.05% |
净利润同比增长率 | -17.47% | 72.39% | -53.39% | 1.21% | 9.46% | 142.99% | 218.40% | 50.28% | -13.55% | -18.28% | -54.31% | -22.34% | 90.46% | -33.47% | 95.67% | 45.30% | -25.48% |
营业收入环比增长率 | -17.48% | 7.71% | 14.79% | 20.52% | -19.67% | -11.26% | -18.72% | 19.26% | -16.19% | 14.41% | -21.38% | 25.42% | -4.02% | 0.89% | 39.13% | 84.27% | -36.73% |
净利润环比增长率 | -50.76% | 25.24% | -23.29% | 74.44% | 2.86% | -66.14% | 66.56% | 88.67% | 128.34% | -55.63% | -21.38% | 8.53% | 115.84% | -75.19% | 33.61% | 166.18% | -24.61% |
现金净流量同比增长率 | -213.48% | -52.33% | -72.24% | -47.26% | -25.53% | 489.05% | 616.73% | 278.72% | 199.22% | 147.44% | -21.86% | -53.40% | -9.50% | -82.43% | -6.25% | 22.98% | -61.42% |
指标 \ 日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
营业收入 | 8.57亿 | 10.38亿 | 9.64亿 | 8.40亿 | 6.97亿 | 8.67亿 | 9.77亿 | 12.02亿 | 10.08亿 | 12.03亿 | 10.52亿 | 13.38亿 | 10.66亿 | 11.11亿 | 11.01亿 | 7.92亿 | 4.30亿 |
营业成本 | 6.67亿 | 8.05亿 | 7.42亿 | 6.41亿 | 5.40亿 | 6.82亿 | 7.72亿 | 9.77亿 | 8.40亿 | 10.29亿 | 8.90亿 | 11.50亿 | 9.07亿 | 9.97亿 | 8.38亿 | 6.02亿 | 3.38亿 |
营业税金及附加 | 544.43万 | 1100.12万 | 257.48万 | 216.22万 | 208.36万 | 228.09万 | 587.03万 | 528.56万 | 436.48万 | 868.08万 | 543.86万 | 812.12万 | 409.03万 | 619.01万 | 403.50万 | 463.68万 | 241.36万 |
销售费用 | 6252.98万 | 1.09亿 | 5437.20万 | 5519.39万 | 4444.13万 | 3012.65万 | 4472.91万 | 4049.23万 | 3169.42万 | 3692.55万 | 3959.91万 | 3598.57万 | 4883.87万 | -2441.64万 | 5445.98万 | 3945.10万 | 2962.62万 |
管理费用 | 5086.45万 | 8014.35万 | 4451.95万 | 4033.22万 | 4320.57万 | 3171.80万 | 4998.67万 | 5082.34万 | 4382.36万 | 3512.61万 | 4539.32万 | 2687.54万 | 3869.97万 | 2613.75万 | 2727.27万 | 3445.19万 | 2213.83万 |
财务费用 | -232.79万 | -122.45万 | 376.10万 | -4413.24万 | 179.44万 | 363.12万 | -1615.20万 | -1070.77万 | 880.51万 | 1653.61万 | 410.61万 | 1714.63万 | 387.51万 | 3836.30万 | 4145.80万 | 150.30万 | -176.67万 |
投资收益 | 61.54万 | -356.98万 | -19.09万 | -414.13万 | -13.35万 | -561.74万 | -206.27万 | 169.10万 | 333.41万 | 496.78万 | 420.81万 | 593.49万 | 516.49万 | 1473.70万 | 4.84万 | -30.85万 | 499.32万 |
营业利润 | 4694.92万 | 9298.03万 | 7827.51万 | 1.06亿 | 5856.22万 | 4949.49万 | 1.81亿 | 1.04亿 | 5328.77万 | 1798.36万 | 4923.36万 | 6043.14万 | 6300.39万 | 1538.13万 | 1.19亿 | 9103.63万 | 3307.40万 |
营业外收入 | 17.70万 | 352.40万 | 40.14万 | 113.05万 | 1.70万 | 247.36万 | 5.28万 | 308.47万 | 30.96万 | 106.56万 | 2.50万 | 1296.15 | 22.20万 | 118.40万 | 3336.43 | 0.00 | 1180.55 |
营业外支出 | 98.62万 | 27.08万 | 59.72万 | 17.55万 | 13.89万 | 59.79万 | 294.56万 | 23.48万 | 17.13万 | 17.02万 | 66.62万 | 5.67万 | 48.34万 | 361.28万 | 3.96万 | 1013.88 | 37.18万 |
利润总额 | 4613.99万 | 9623.35万 | 7807.93万 | 1.07亿 | 5844.03万 | 5137.06万 | 1.78亿 | 1.06亿 | 5342.60万 | 1887.90万 | 4859.24万 | 6037.60万 | 6274.25万 | 1295.24万 | 1.19亿 | 9103.53万 | 3270.34万 |
所得税费用 | 185.19万 | 776.92万 | 758.31万 | 1505.12万 | 637.87万 | 94.43万 | 2963.68万 | 1634.90万 | 539.41万 | -286.16万 | 223.51万 | 166.40万 | 733.56万 | -1159.70万 | 1535.34万 | 1249.40万 | 376.55万 |
净利润 | 4428.80万 | 8846.43万 | 7049.61万 | 9158.00万 | 5206.16万 | 5042.63万 | 1.49亿 | 9007.09万 | 4803.19万 | 2174.06万 | 4635.73万 | 5871.20万 | 5540.69万 | 2454.94万 | 1.03亿 | 7854.12万 | 2893.79万 |
少数股东损益 | 159.54万 | 176.94万 | 127.49万 | 134.54万 | 33.45万 | 13.69万 | 31.85万 | 91.12万 | 77.53万 | 104.45万 | -28.49万 | -61.54万 | 74.25万 | -77.72万 | 133.48万 | 214.32万 | 23.66万 |
归属于母公司股东的净利润 | 4269.26万 | 8669.49万 | 6922.12万 | 9023.47万 | 5172.71万 | 5028.94万 | 1.49亿 | 8915.97万 | 4725.66万 | 2069.61万 | 4664.22万 | 5932.74万 | 5466.44万 | 2532.65万 | 1.02亿 | 7639.80万 | 2870.13万 |
指标\日期 |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 | 四季度 | 三季度 | 二季度 | 一季度 |
经营现金流入小计 | 10.35亿 | 11.78亿 | 10.06亿 | 8.85亿 | 8.23亿 | 9.12亿 | 13.16亿 | 12.54亿 | 12.29亿 | 12.01亿 | 14.27亿 | 13.33亿 | 13.57亿 | 11.95亿 | 10.34亿 | 6.66亿 | 6.32亿 |
经营现金流出小计 | 10.81亿 | 11.11亿 | 9.28亿 | 7.47亿 | 7.82亿 | 7.70亿 | 10.35亿 | 9.93亿 | 11.75亿 | 11.77亿 | 13.88亿 | 12.64亿 | 13.39亿 | 12.46亿 | 9.84亿 | 5.18亿 | 6.12亿 |
经营现金流量净额 | -4591.64万 | 6768.81万 | 7804.31万 | 1.38亿 | 4046.35万 | 1.42亿 | 2.81亿 | 2.61亿 | 5433.20万 | 2410.41万 | 3923.15万 | 6896.31万 | 1815.78万 | -5081.16万 | 5020.41万 | 1.48亿 | 2006.38万 |
投资现金流入小计 | 7609.60万 | 950.07万 | 6.15万 | 7.33万 | 2.65万 | 495.31万 | 1.67亿 | 2859.36万 | 938.01万 | 1.20亿 | 2.83亿 | 8.37亿 | 9.04亿 | 4.10亿 | 4.54亿 | 5.58亿 | 7.34亿 |
投资现金流出小计 | 8071.19万 | 1.83亿 | 5177.66万 | 2777.52万 | 8343.03万 | 3937.89万 | 4961.02万 | 7311.12万 | 7777.04万 | 2.11亿 | 2.49亿 | 9.18亿 | 8.96亿 | 6.22亿 | 5.37亿 | 7.07亿 | 7.15亿 |
投资现金流量净额 | -461.59万 | -1.73亿 | -5171.51万 | -2770.18万 | -8340.38万 | -3442.58万 | 1.17亿 | -4451.75万 | -6839.03万 | -9149.76万 | 3381.74万 | -8176.65万 | 752.62万 | -2.12亿 | -8334.28万 | -1.48亿 | 1811.07万 |
筹资现金流入小计 | 4.11亿 | 1.68亿 | 2.10亿 | 6.17亿 | 864.18万 | 1.19亿 | 2.40亿 | 4.29亿 | 2.24亿 | 3.03亿 | 1.72亿 | 5.81亿 | 3.13亿 | 1.85亿 | 9795.91万 | 2.51亿 | 1.34亿 |
筹资现金流出小计 | 1.03亿 | 1.10亿 | 4.74亿 | 4.18亿 | 415.86万 | 1.75亿 | 4.38亿 | 5.55亿 | 3.00亿 | 4.06亿 | 2.70亿 | 4.06亿 | 1.64亿 | 5165.15万 | 1.08亿 | 1.19亿 | 8109.68万 |
筹资现金流量净额 | 3.07亿 | 5779.48万 | -2.64亿 | 1.99亿 | 448.32万 | -5556.89万 | -1.98亿 | -1.27亿 | -7574.19万 | -1.04亿 | -9843.09万 | 1.75亿 | 1.49亿 | 1.34亿 | -991.22万 | 1.32亿 | 5284.61万 |
汇率变动对现金的影响 | -98.81万 | 198.57万 | -758.67万 | 2825.24万 | -79.50万 | 1000.22万 | 1221.71万 | -159.99万 | 698.73万 | -1881.92万 | 122.57万 | 118.22万 | -393.46万 | -3614.33万 | -983.60万 | 174.20万 | 17.45万 |
现金及现金等价物净增加额 | 2.56亿 | -4601.69万 | -2.45亿 | 3.37亿 | -3925.20万 | 6199.25万 | 2.12亿 | 8851.61万 | -8281.29万 | -1.90亿 | -2415.64万 | 1.64亿 | 1.71亿 | -1.65亿 | -5288.69万 | 1.33亿 | 9119.51万 |